Proto Corporation

TSE:4298.T

1406 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Omzet 29,69028,69132,29927,33827,22026,26729,51826,02723,78414,75416,38412,64713,66115,32617,31513,93813,52814,15115,13615,14714,71514,450.44817,235.03114,769.76515,838.88115,322.09217,398.68214,403.77314,985.6814,328.0415,985.95413,168.53613,246.28213,528.54514,451.72313,105.5213,228.0912,055.98912,584.26111,757.58312,206.32213,236.7913,792.49913,903.20613,817.3269,674.5759,410.4829,590.2859,618.6197,877.5037,977.8727,502.177,234.8047,227.0967,427.2667,119.6567,103.6756,738.2086,618.576,297.7586,027.5345,988.0415,903.4345,968.356
Kosten van de omzet 22,09921,86724,52720,48719,90219,27521,83119,47317,0748,7169,7816,8947,4288,93510,4567,9597,5668,1508,8538,9758,7638,642.50910,845.6349,035.5399,937.8919,719.15311,195.968,774.0519,278.7188,880.02810,114.9177,906.0588,007.2528,281.3269,023.327,822.2397,957.5237,082.7447,518.6596,631.0767,093.8277,866.5268,464.3648,704.868,467.9535,513.0285,020.0555,083.2055,027.1033,499.4833,502.1663,271.4033,021.0523,056.1443,038.3642,929.3612,786.3872,688.5512,756.7552,504.3942,323.1032,340.6842,267.7492,263.188
Brutowinst 7,5916,8247,7726,8517,3186,9927,6876,5546,7106,0386,6035,7536,2336,3916,8595,9795,9626,0016,2836,1725,9525,807.9396,389.3975,734.2265,900.995,602.9396,202.7225,629.7225,706.9625,448.0125,871.0375,262.4785,239.035,247.2195,428.4035,283.2815,270.5674,973.2455,065.6025,126.5075,112.4955,370.2645,328.1355,198.3465,349.3734,161.5474,390.4274,507.084,591.5164,378.024,475.7064,230.7674,213.7524,170.9524,388.9024,190.2954,317.2884,049.6573,861.8153,793.3643,704.4313,647.3573,635.6853,705.168
Brutowinstmarge 0.2560.2380.2410.2510.2690.2660.260.2520.2820.4090.4030.4550.4560.4170.3960.4290.4410.4240.4150.4070.4040.4020.3710.3880.3730.3660.3570.3910.3810.380.3670.40.3960.3880.3760.4030.3980.4130.4030.4360.4190.4060.3860.3740.3870.430.4670.470.4770.5560.5610.5640.5820.5770.5910.5890.6080.6010.5830.6020.6150.6090.6160.621
Onderzoek- en ontwikkelingskosten 014131225564747441553639331320008800014000430005600097000910004700036000000000000000000
Algemene en administratieve kosten 0-47000-53000-395000272000564000000001,711.7371,720.5971,733.6871,651.3411,707.9271,714.131,739.1131,659.5531,647.6051,643.0181,698.8911,767.1511,528.1431,502.0361,554.5861,547.9971,530.1991,523.7571,538.8811,316.2561,293.121,282.7961,257.7861,201.5611,177.8821,168.3181,190.9261,167.1931,199.8691,169.1041,204.3061,144.2621,104.5461,016.0961,026.771,063.659942.581938.657
Verkoop- en marketingkosten 05,4810005,6280005,1530005,0710004,6020001,380.8431,001.451,195.72908.4921,215.6711,010.9811,212.294856.5621,426.473955.7171,085.459699.765788.368597.647517.21520.679779.165587.642504.811515.25730.973669.376615.992586.5591,363.491471.137432.349444.216673.906492.245461.97476.041752.794351.595310.474280.037477.784278.397271.456305.092636.826409.802321.608
Verkoop-, algemene en administratieve kosten 5,3145,4345,2055,2975,0855,5755,2734,9814,6274,7584,5464,4494,4195,3434,7714,6434,4595,1664,6614,9014,5021,380.8431,001.451,195.72908.4921,215.6711,010.9811,212.294856.5621,426.473955.7171,085.459699.765788.368597.647517.21520.679779.165587.642504.811515.25730.973669.376615.992586.5591,363.491-2,069.4451,715.1451,702.0021,875.4671,670.1271,630.2881,666.9671,919.9871,551.4641,479.5781,484.3431,622.0461,382.9431,287.5521,331.8621,700.4851,352.3831,260.265
Overige kosten 018-912612518101122124,44972428112126511918.45820.397-11.2645.0815.30815.3918.12725.52125.49919.06626.1527.27725.02823.40138.31316.60228.41129.35439.6738.672-58.821105.74839.99479.1627.68331.21766.43451.35360.24230.37318.71430.52830.9523.0739.08716.03114.80612.2056.37214.1250.62415.9614.746
Bedrijfskosten 5,2305,4485,2185,3095,0855,6315,3205,0284,6274,7584,5464,4494,4525,3774,7714,6434,4595,2064,6614,9014,5025,200.9484,649.4534,779.7214,637.2094,996.3484,930.4964,960.2534,580.6415,155.2914,706.8584,822.2744,340.3444,558.0364,266.8154,121.564,211.2964,520.463,877.1153,791.4243,855.3664,256.1864,163.0634,068.1494,022.8384,138.0045,579.681,880.6011,842.4572,006.1131,780.2231,733.7511,750.42,027.6431,657.8721,586.7321,593.8611,669.0971,424.0091,299.0881,344.5651,722.6171,366.9231,268.597
Bedrijfsresultaat 2,2771,3762,5541,5432,2311,3602,3691,5252,0821,2812,0571,3041,7801,0142,0891,3361,5027951,6221,2711,448606.9911,739.944954.5041,263.778606.5911,272.226669.4671,126.318292.7211,164.179440.205898.681689.1831,161.5881,161.7191,059.269452.7841,188.4851,335.0851,257.1261,114.0781,165.0731,130.1951,326.53223.5441,218.5031,382.6781,585.0991,265.8581,705.2991,472.2891,403.4421,041.2271,714.1491,598.0341,758.0431,410.4941,584.4231,624.4781,479.203914.9481,417.7631,550.743
Bedrijfsresultaat ratio 0.0770.0480.0790.0560.0820.0520.080.0590.0880.0870.1260.1030.130.0660.1210.0960.1110.0560.1070.0840.0980.0420.1010.0650.080.040.0730.0460.0750.020.0730.0330.0680.0510.080.0890.080.0380.0940.1140.1030.0840.0840.0810.0960.0020.1290.1440.1650.1610.2140.1960.1940.1440.2310.2240.2470.2090.2390.2580.2450.1530.240.26
Totaal overige inkomsten en kosten netto 84-131-502250067-6613826-46105442,234181-42-6351-371541,899-13239.21549.09158.041154.144-1,445.97525.762-237.519-26.486-46.12695.26-11.368-47.777-2,520.54821.816-20.81917.196-174.533170.88255.646268.0679.27587.755-45.74372.963-55.9222,381.806-1,444.266-1,147.422-1,250.253-1,039.993-1,046.661-1,024.641-1,697.2-828.274-1,033.582-987.966-1,013.718-915.348-880.548-864.821-1,167.593-993.275-843.569
Inkomen voor belasting 2,3611,2452,5041,5652,7341,4271,7081,5632,1101,2322,0681,8484,0151,1952,0461,2731,5547571,7763,1701,436846.2061,789.0341,012.5471,417.924-839.3841,297.988431.9491,099.835246.5961,259.439428.836850.908-1,831.3641,183.4031,140.9021,076.467278.2521,359.3691,390.731,525.1881,193.3521,252.8281,084.4531,399.498-32.3781,192.5521,182.2131,601.6371,121.6541,655.491,450.3551,438.711446.1091,902.7561,569.9811,735.4611,366.8421,522.4581,613.7281,495.045757.1471,275.4871,593.002
Inkomen voor belasting ratio 0.080.0430.0780.0570.10.0540.0580.060.0890.0840.1260.1460.2940.0780.1180.0910.1150.0530.1170.2090.0980.0590.1040.0690.09-0.0550.0750.030.0730.0170.0790.0330.064-0.1350.0820.0870.0810.0230.1080.1180.1250.090.0910.0780.101-0.0030.1270.1230.1670.1420.2080.1930.1990.0620.2560.2210.2440.2030.230.2560.2480.1260.2160.267
Belastingkosten 7103347745678844795595787114026415051,733-4326084955403193911,036407401.612594.907412.468502.995280.331518.219247.668429.278199.665501.97226.737350.732493.405493.873469.008503.528440.014585.715594.615551.36591.534539.911533.414637.75588.503522.189524.215519.041433.932709.798635.313611.393272.487813.937679.143686.671573.983635.196650.842597.229306.223400.7676.497
Nettowinst 1,5959181,7171,0281,8089341,0891,0031,3988311,4261,3422,2811,6241,4387741,0174221,3912,1431,035449.5331,193.988600.985914.845-1,120.015781.6186.85670.86846.932757.468202.099500.176-2,324.768689.53671.895572.938-161.761773.654796.115973.827601.817712.918551.039761.742-120.88670.362657.9981,082.596687.723945.692815.041827.318173.6561,080.46891.9961,051.664787.767889.254959.855892.806476.03875.031929.527
Nettowinstmarge 0.0540.0320.0530.0380.0660.0360.0370.0390.0590.0560.0870.1060.1670.1060.0830.0560.0750.030.0920.1410.070.0310.0690.0410.058-0.0730.0450.0130.0450.0030.0470.0150.038-0.1720.0480.0510.043-0.0130.0610.0680.080.0450.0520.040.055-0.0120.0710.0690.1130.0870.1190.1090.1140.0240.1450.1250.1480.1170.1340.1520.1480.0790.1480.156
WPA (Winst Per Aandeel) 39.6122.842.6525.5344.9523.2227.0824.9534.7820.6835.4933.3956.840.4435.8119.2725.3410.5134.6453.4225.8211.2129.7614.9822.8-27.9219.484.6616.731.1718.885.0212.42-57.7217.1216.5314.1-3.9819.0319.4723.8214.7217.4413.4318.57-2.9516.3415.7325.8816.4422.619.4819.774.1525.8221.3225.1418.8321.2522.9421.3411.3820.9122.21
Verwaterde WPA 39.6122.842.6525.5344.9523.2227.0824.9534.7820.6735.4933.3956.840.4435.8119.2725.3410.5134.6453.4225.8211.2129.7614.9822.8-27.9219.484.6616.731.1718.885.0212.42-57.7217.1216.5314.1-3.9819.0319.4723.8214.7217.4413.4318.57-2.9516.3415.7325.8816.4422.619.4819.774.1525.8221.3225.1418.8321.2522.9421.3411.3820.9122.21
EBITDA 2,615.751,7442,9031,6342,3481,3042,3911,5852,1221,3272,1171,4021,8751,1172,1151,3771,5688981,7031,3131,5131,018.3312,135.9031,338.471,681.0921,009.7681,740.981,145.7541,618.407779.8561,705.601934.2291,285.6851,255.1791,723.2421,743.1851,615.744999.131,856.6221,839.3111,761.3141,566.9591,745.131,640.4871,873.746309.031-904.1442,930.8312,998.0692,674.0172,911.3232,637.4522,646.5132,364.7522,943.2582,799.7672,923.8592,518.9682,570.7313,458.1143,312.8083,172.3393,332.0663,306.884
EBITDA ratio 0.0880.0610.090.060.0860.050.0810.0610.0890.090.1290.1110.1370.0730.1220.0990.1160.0630.1130.0870.1030.070.1240.0910.1060.0660.10.080.1080.0540.1070.0710.0970.0930.1190.1330.1220.0830.1480.1560.1440.1180.1270.1180.1360.032-0.0960.3060.3120.3390.3650.3520.3660.3270.3960.3930.4120.3740.3880.5490.550.530.5640.554