Faith, Inc.

TSE:4295.T

377 (JPY) • At close October 30, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 9,3519,808.29810,125.77610,746.60711,074.97811,024.01810,390.07610,779.1949,552.24811,536.6511,658.56712,827.75212,279.56712,997.01413,161.96213,383.85812,583.04512,635.84912,645.45313,348.89912,074.25212,150.46312,175.82512,392.45412,448.83213,460.30913,501.72313,470.22313,634.9514,268.85314,146.28113,323.59712,812.84712,680.12412,291.94811,655.66512,978.01613,135.62512,338.96513,658.40713,749.20114,196.99113,216.98213,131.96912,342.37312,076.53512,129.38912,763.82912,538.46613,712.00513,490.54413,192.13712,770.47612,001.8939,884.4129,864.5069,223.3429,050.48712,216.93315,621.24613,508.77811,083.243
Kortetermijnbeleggingen 211214.953216.491213.187218.981218.509215.99219.58221.355224.003228.393229.462229.956229.796231.809231.715231.002230.879232.551234.729233.45232.066229.491227.731229.13229.555230.433230.468230.503230.572231.509233.964237.139242.521243.087243.011243.164242.969242.965242.125241.501241.587241.74341.297341.226540.78539.502439.665440.23239.79439.266538.7711,337.674339.676339.486739.088739.442740.147240.151239.966240.4531,739.125
Liquide middelen en kortetermijnbeleggingen 9,56210,023.25110,342.26710,959.79411,293.95911,242.52710,606.06610,998.7749,773.60311,760.65311,886.9613,057.21412,509.52313,226.8113,393.77113,615.57312,814.04712,866.72812,878.00413,583.62812,307.70212,382.52912,405.31612,620.18512,677.96213,689.86413,732.15613,700.69113,865.45314,499.42514,377.7913,557.56113,049.98612,922.64512,535.03511,898.67613,221.1813,378.59412,581.9313,900.53213,990.70214,438.57813,458.72213,473.26612,683.59912,617.31512,668.89113,203.49412,978.69613,951.79513,929.8113,730.90814,108.1512,341.56910,223.89810,603.5949,962.7849,790.63412,457.08415,861.21213,749.23112,822.368
Nettovorderingen 1,7022,346.2491,888.1981,896.6481,736.9872,175.5092,402.1331,725.6361,869.8042,189.2492,744.2721,723.9872,215.8012,089.7741,856.8561,550.2112,157.1682,267.8362,061.3891,897.3822,038.2662,276.0672,094.7542,224.9082,358.1822,378.3892,598.9813,114.9432,313.7032,787.5342,600.4452,662.2012,306.42,408.3142,563.8722,218.7662,134.6092,945.5542,901.362,630.6712,703.2563,592.3261,004.9841,137.2161,882.5591,851.0541,066.9751,098.9591,082.9461,135.1051,421.0531,515.72610,087.1238,700.15411,670.9897,608.2936,058.226,603.4368,933.7655,544.5467,504.518,783.125
Voorraad 943894.38769.178715.072704.737726.999763.5771,038.1971,058.261939.765872.042905.972882.836916.237875.5910.954945.0731,101.555988.0161,060.4211,019.336940.219930.735929.3191,109.0041,075.0051,038.591,111.8311,007.528968.205863.86822.3800.947758.376618.65673.068706.239925.93916.2541,052.5791,061.051968.55425.67528.21532.52817.10116.83526.67626.10718.59615.81211.51414.32213.0475.3383.226111.74387.119228.546177.042371.712547.906
Overige vlottende activa 1,1091,178.712902.194630.463892.986773.1561,425.26886.595749.637621.014513.079613.486497.482501.282882.435624.97499.189463.532519.512490.363471.447514.806496.603491.368796.453437.384570.891621.382702.189620.891458.348445.096506.646867.665700.147652.478745.442936.5621,256.266694.583788699.715110.88294.72133.92696.249733.7772.237145.073230.405220.502310.073370.895319.209435.937515.012739.617775.475340.864288.61398.103486.21
Totaal vlottende activa 13,31614,442.59213,901.83714,201.97714,628.66914,918.19115,197.03614,649.20213,451.30515,510.68116,016.35316,300.65916,105.64216,734.10317,008.56216,701.70816,415.47716,699.65116,446.92117,031.79415,836.75116,113.62115,927.40816,265.7816,941.60117,580.64217,940.61818,548.84717,888.87318,876.05518,300.44317,487.15816,663.97916,95716,417.70415,442.98816,807.4718,186.6417,655.8118,278.36518,543.00919,699.17314,600.26314,733.41714,732.61214,581.71914,486.47114,401.36614,232.82215,335.90115,587.17715,568.22124,580.4921,373.97222,406.15418,810.12516,872.36417,256.66421,960.25921,871.4122,023.55622,639.609
Niet-vlottende activa:
Materiële vaste activa, netto 3,4703,494.1993,523.2113,546.2623,557.3623,581.543,660.6133,656.2723,573.563,454.1363,229.6692,952.8912,965.4692,946.1032,660.7552,816.6792,625.7382,646.4723,184.2473,218.7333,231.0393,257.8013,288.7743,119.1372,825.7092,773.6352,777.6882,810.332,822.4742,831.6172,828.2092,852.8722,871.4372,894.3152,926.2432,951.9162,972.3342,983.1392,978.83,012.8453,029.3933,062.8482,822.972,840.2492,866.3772,870.3972,902.3652,938.9432,975.6613,007.7863,039.5053,057.0973,000.5092,893.2152,931.2892,928.5662,959.6072,916.674367.358408.289437.136519.611
Goodwill 9981,028.4231,058.6121,088.8021,118.9911,149.181,179.371,209.5591,239.7481,270.9381,302.1271,333.3171,364.5061,395.6951,426.8851,458.0741,489.2631,520.4531,551.6651,488.5881,515.0861,541.5841,568.0821,594.661,621.1541,648.1151,745.3751,781.7731,798.1921,833.6111,858.9991,894.0221,925.8771,959.3162,008.011,889.2561,914.5981,940.394,068.7784,134.0584,198.2284,247.06129.64237.5640.31216.26922.35128.43434.51640.59949.18257.764254.463435.363692.265949.1681,206.0711,470.1113,452.2123,969.0645,096.0855,719.026
Immateriële activa 251263.054379.443373.16361.922359.068370.393382.325391.005386.4407.021385.966372.156357.777439.114437.909433.391455.507500.854515.349540.282556.635578.917603.898639.077678.348788.642799.634831.612855.577901.857887.986882.153874.355866.473851.492795.463793.912963.709922.559902.482871.887360.068333.755323.578317.805398.302372.552375.957382.134395.708347.02377.827371.487393.303387.767379.971390.316555.092607.164588.926741.382
Goodwill en immateriële activa 1,2491,291.4771,438.0551,461.9621,480.9131,508.2481,549.7631,591.8841,630.7531,657.3381,709.1481,719.2831,736.6621,753.4721,865.9991,895.9831,922.6541,975.962,052.5192,003.9372,055.3682,098.2192,146.9992,198.5582,260.2312,326.4632,534.0172,581.4072,629.8042,689.1882,760.8562,782.0082,808.032,833.6712,874.4832,740.7482,710.0612,734.3025,032.4875,056.6175,100.715,118.948389.71371.315363.89334.074420.653400.986410.473422.733444.89404.784632.29806.851,085.5681,336.9351,586.0421,860.4274,007.3044,576.2285,685.0116,460.408
Langetermijnbeleggingen 2,5732,168.0882,104.2792,363.9433,3533,402.7054,345.7333,742.6194,2033,9645,0844,0323,995.6683,668.9153,078.1553,372.0592,864.3691,914.2171,730.671,710.8581,874.6571,725.1591,443.2882,237.8852,357.9412,387.9442,353.181,969.152,017.5951,906.841,478.0061,408.4871,372.2111,510.9811,411.341,347.0551,418.3261,328.3111,376.8151,458.6141,458.6591,437.544,486.8774,520.8974,208.0624,220.5023,960.9133,926.6433,891.4014,405.1263,937.8833,864.3826,059.8757,065.6657,019.2886,677.5586,639.6186,714.4844,207.8362,661.1591,467.046781.515
Belastingvorderingen 83.57370.09164.229139.909118.758210.402262.543244.554678.225705.202733.392809.128786.937846.89825.86726.551691.214765.419454.127454.465450.628454.354178.692179.037176.28645.34226.21526.21526.20826.208231.509233.964237.139242.521243.087243.011243.164242.969242.965242.125241.501241.587241.74341.297341.226540.78539.502439.665440.23239.79439.266538.7711,337.674339.676339.486740.229742.296744.714246.429247.957252.311,753.66
Overige niet-vlottende activa 1.427436.977286.858530.383-0.71605.363605.917666.8260.2630.4360.2920.113578.25753.057698.433712.775750.141745.253716.792697.885954.622694.06756.68748.946792.354651.662628.723616.089645.017629.642335.091296.132294.628273.695316.464298.191332.374359.777338.385334.397340.38327.17367.7767.71774.30263.66571.66473.1875.169107.56486.92994.882237.517247.325172.779176.743178.022470.261567.907584.269631.359728.18
Totaal niet-vlottende activa 7,3777,460.8327,416.6328,042.4598,509.3239,308.25810,424.5699,902.15510,085.8019,781.11210,756.5019,513.41510,062.9869,968.4379,129.2029,524.0478,854.1168,047.3218,138.3558,085.8788,566.3148,229.5937,814.4338,483.5638,412.5218,185.0468,319.8238,003.1918,141.0988,083.4957,633.6717,573.4637,583.4457,755.1837,771.6177,580.9217,676.2597,648.4989,969.45210,104.59810,170.64310,188.0968,009.0678,141.4757,853.8578,029.4187,895.0977,779.4177,792.9348,182.9997,948.4737,959.91611,267.86511,352.73111,548.4111,860.03112,105.58512,706.569,396.8348,477.9028,472.86210,243.374
Totaal activa 20,69321,903.42421,318.46922,244.43723,137.99424,226.45125,621.60624,551.35823,537.10825,291.79426,772.85725,814.07626,168.63126,702.54226,137.76526,225.75625,269.59424,746.97224,585.27725,117.67424,403.06724,343.21623,741.84324,749.34525,354.12425,765.68926,260.44426,552.03926,029.97226,959.55225,934.11525,060.62324,247.42624,712.18324,189.32223,023.9124,483.7325,835.13927,625.26228,382.96528,713.65329,887.27122,609.33122,874.89522,586.47122,611.1422,381.5722,180.78322,025.75623,518.923,535.6523,528.13735,848.35532,726.70333,954.56430,670.15628,977.94929,963.22431,357.09330,349.31230,496.41832,882.983
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8341,107.266758.127776.361674.216765.755722.066757.473983.4811,401.0651,180.08939.521904.844964.025714.909689.561639.8151,039.823880.741906.627769.245905.762871.652746.466941.884929.526983.8711,135.8811,041.4521,233.6461,312.8011,024.356955.078995.288873.231864.584913.3611,133.715911.41,015.143962.2141,243.213158.917146.155171.594203.006173.078185.272168.096187.933165.242199.77612,534.1959,948.1111,0658,730.7336,953.8137,184.3846,866.2145,580.7666,222.7876,245.767
Kortlopende schulden 802818.202820.701823.2854.075885.35926.625958.3537.6557.7568.6589.5597.9598.7548.7568.7588.7609.9633.82645.251507.982510.612460.722555.722560.99576.762663.704670.643686.616858.701695.187697.443699.986702.253673.798568.912568.827563.85433.174537.41637.149958.011416.558416.226415.157414.337399.984399.984399.984404.292399.984399.984399.984399.984799.984799.9842,399.9842,419.9042,019.922,019.922,029.9282,029.928
Belastingschulden 22.96683.71682.91262.23546.52627.201115.16756.30821.02119.45189.619175.20244.554371.157258.287303.829186.722341.858257.862238.37133.069116.81496.124172.65288.637188.625235.999155.44559.452327.8263.368244.36477.034189.734161.32145.362103.378124.473188.671167.07476.34673.76317.19649.9923.942145.49277.668116.66750.9521,424.3931,618.9311,635.287242.758390.631274.219297.465136.902394.726570.959440.59212.833128.635
Uitgestelde opbrengsten 25.33332.65133.1564,238.9954,063.3324,419.0394,034.3823,917.1543,796.7473,974.23,886.4424,025.0253,699.1584,464.0393,566.2683,557.1023,154.5294,212.0833,227.723,284.3422,834.93,783.9472,890.953,168.0693,016.2193,992.322,965.5822,992.0342,827.0374,750.1993,095.5432,937.1942,572.4483,947.2422,794.9372,713.6782,405.9974,244.3052,745.4762,798.4942,381.9562,547.511268.005321.498254.709394.497340.905402.867301.4531,706.1011,915.8151,954.5795,766.8195,534.3185,672.9125,132.0993,986.734,512.1715,209.7754,290.0733,786.0893,939.966
Overige kortlopende verplichtingen 4,752.6675,324.4484,947.906764.851987.964742.5561,455.715887.653816.249689.112965.192914.6611,046.1331,140.4872,217.7311,785.9251,686.654824.5991,466.6851,422.5391,582.772740.8351,223.9191,297.2961,403.568489.8411,480.7081,738.3861,731.218717.6391,431.1341,386.6441,337.782604.2581,371.1271,264.1071,560.021544.1221,136.8671,202.421,252.7131,399.392415.736403.26506.738411.138477.452394.494569.719610.318574.854598.791829.847882.359876.486796.212843.602991.671879.413848.3561,393.8781,215.7
Totaal kortlopende verplichtingen 6,4147,282.5676,559.896,603.4076,579.5876,812.77,138.7886,520.586,134.0776,622.0776,600.3146,468.7076,248.0357,167.2517,047.6086,601.2886,069.6986,686.4056,208.9666,258.7595,694.8995,941.1565,447.2435,767.5535,922.6615,988.4496,093.8656,536.9446,286.3237,560.1856,534.6656,045.6375,565.2946,249.0415,713.0935,411.2815,448.2066,485.9925,226.9175,553.4675,234.0326,148.1271,259.2161,287.1391,348.1981,422.9781,391.4191,382.6171,439.2522,908.6443,055.8953,153.1319,530.84516,764.77118,414.38215,459.02814,184.12915,108.1314,975.32212,739.11513,432.68213,431.361
Langlopende verplichtingen:
Langetermijnschulden 395491.6599.9708.2816.5924.81,033.11,141.4118.375162.15215.925259.7315.975379.85282.025334.2386.375440.35484.085556.5693.9663.06154.68131.411168.922237.938298.25377.047453.765465.976544.221622.33745.381824.678948.83608.312707.579762.813446.934502.143417.419147.31549.133150.821253.017346.43433.396533.392633.388750.867833.38933.3761,033.3721,133.3681,233.3641,333.361,433.3561,556.9921,028.621,033.62,054.3823,061.03
Uitgestelde opbrengsten niet-vlottend 00-0563.926562.058591.313608.591627.89628.137621.518616.552638.858663.654649.284702.802695.874652.513668.554644.232639.917637.154632.538588.243582.543579.407603.262573.401577.108580.29621.382546.913549.185587.456609.261585.072597.707616.171645.695914.977954.268975.303996.11119.404121.097126.145127.394123.237119.11117.404109.389104.555102.49698.82591.82492.65194.01989.22383.07578.0874.00273.07163.626
Uitgestelde belastingverplichtingen niet-vlottend 337.49324.855192.35582.62260.662482.41637.998456.601837.359765.1181,112.124802.196976.908874.056701.668785.085618.06333.275212.368200.452185.341139.59590.887127.873142.033219.571188.675204.841243.224195.107174.004145.503131.489152.646136.376133.231164.293182.465190.406211.888217.433209.823197.527271.094162.805156.077123.974107.857108.423125.729134.564163.883182.528183.204187.981152.257154.387199.716241.978801.624274.161572.074
Overige niet-vlottende verplichtingen 520.51530.266551.10816.85523.19529.3392.8182.9253.0353.1943.3033.4623.6224.45538.81472.86144.939179.376226.134269.638313.24546.57942.24642.8143.32444.7645.24442.38243.72850.32342.46742.89843.95646.74845.15723.62133.97235.00536.48343.4346.93145.6294.1536.065.9095.75719.91420.68821.7985.3665.3625.3155.5458.91113.18522.76325.79829.68636.94642.948162.278252.935
Totaal niet-vlottende verplichtingen 1,2531,346.7211,343.3631,371.6011,662.4152,027.8622,282.5072,228.8161,586.9061,551.981,947.9041,704.2161,960.1591,907.6451,725.3091,888.0191,801.8871,621.5551,566.8191,666.5671,229.7881.772876.056884.637933.6861,105.5311,105.571,201.3781,321.0071,332.7881,307.6051,359.9161,508.2821,633.3331,715.4351,362.8711,522.0151,625.9781,588.81,711.7291,657.0861,398.877370.217549.072547.876635.658700.521781.047881.013991.3511,077.8611,205.071,320.271,417.3071,527.1811,602.3991,702.7641,869.4691,385.6241,952.1742,563.8923,949.665
Totaal passiva 7,6678,629.2887,903.2537,975.0088,242.0028,840.5629,421.2958,749.3967,720.9838,174.0578,548.2188,172.9238,208.1949,074.8968,772.9178,489.3077,871.5858,307.967,775.7857,925.3266,924.5996,822.9286,323.2996,652.196,856.3477,093.987,199.4357,738.3227,607.338,892.9737,842.277,405.5537,073.5767,882.3747,428.5286,774.1526,970.2218,111.976,815.7177,265.1966,891.1187,547.0041,629.4331,836.2111,896.0742,058.6362,091.942,163.6642,320.2653,899.9954,133.7564,358.220,851.11518,182.07819,941.56317,061.42715,886.89316,977.59916,360.94614,691.28915,996.57417,381.026
Eigen vermogen:
Preferente aandelen 0.3510000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 3,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,2183,218
Ingehouden winsten 8,4378,644.4818,886.849,432.5649,716.0469,851.72410,019.14310,050.26610,226.24210,393.39210,718.42310,844.55810,789.6410,698.82510,907.49411,105.46811,164.15810,854.16511,407.35711,432.73211,712.46811,872.08811,874.41712,460.71712,568.03512,316.44912,674.77812,441.16511,961.22611,953.90112,007.70511,865.36911,640.00311,480.65711,419.2111,197.32910,939.9410,938.92913,481.69913,639.27214,042.89714,393.33314,454.25214,378.91514,227.57114,103.50913,799.85413,558.76213,233.62213,106.63812,877.07912,647.4416,935.2946,556.2126,186.7045,998.3955,561.7045,489.1467,815.6017,454.6237,345.6977,701.825
Overige gereserveerde algehele resultaten 945985.919884.5361,192.9281,535.8621,898.1782,545.0992,115.5371,953.6011,788.1762,569.9521,860.1672,234.1054,937.0481,5241,6961,299650361366331212951762061942132453272302521851722302492443183663153273162883534842872740000000000000000
Overige totale aandeelhoudersvermogen 425.649425.733425.837425.937426.084417.987418.069418.159418.2821,718.1691,718.2641,718.4281,718.692-1,226.2271,715.3541,716.9811,716.8511,716.8471,823.1352,175.6162,2172,218.22,217.5092,217.7762,482.0952,919.2342,920.6972,873.816666.554666.302668.099669.909669.558670.337671.401673.1642,251.8542,454.3022,860.7282,954.7012,954.8622,955.0252,954.6462,957.7692,957.8262,956.9953,268.2683,229.2613,233.4083,268.8323,278.3353,272.5013,082.2313,123.2953,140.2413,046.2583,083.1683,149.0242,874.443,757.1542,793.6833,372.802
Totaal eigen vermogen van aandeelhouders 13,02613,274.13313,415.21314,269.42914,895.99215,385.88916,200.31115,801.96215,816.12517,117.73718,224.63917,641.15317,960.43717,627.64617,364.84817,736.44917,398.00916,439.01216,809.49217,192.34817,478.46817,520.28817,404.92618,072.49318,474.1318,647.68319,026.47518,777.98116,172.7816,068.20316,145.80415,938.27815,699.56115,598.99415,557.61115,332.49316,727.79416,977.23119,875.42720,138.97320,531.75920,854.35820,979.89821,038.68420,690.39720,552.50420,286.12220,006.02319,685.0319,593.4719,373.41419,137.94213,235.52512,897.50712,544.94512,262.65311,862.87211,856.1713,908.04114,429.77713,357.3814,292.627
Totaal eigen vermogen 13,02613,274.13313,415.21314,269.42914,895.99215,385.88916,200.31115,801.96215,816.12517,117.73718,224.63917,641.15317,960.43717,627.64617,364.84817,736.44917,398.00916,439.01216,809.49217,192.34817,478.46817,520.28817,418.54418,097.15518,497.77718,671.70919,061.00918,813.71718,422.64218,066.57918,091.84517,655.0717,173.8516,829.80916,760.79416,249.75817,513.50917,723.16920,809.54521,117.76921,822.53522,340.26720,979.89821,038.68420,690.39720,552.50420,289.6320,017.11919,705.49119,618.90519,401.89419,169.93714,997.2414,544.62514,013.00113,608.72913,091.05612,985.62514,996.14715,658.02314,499.84415,501.957
Totaal passiva en aandeelhoudersvermogen 20,69321,903.42421,318.46622,244.43723,137.99424,226.45125,621.60624,551.35823,537.10825,291.79426,772.85725,814.07626,168.63126,702.54226,137.76526,225.75625,269.59424,746.97224,585.27725,117.67424,403.06724,343.21623,741.84324,749.34525,354.12425,765.68926,260.44426,552.03926,029.97226,959.55225,934.11525,060.62324,247.42624,712.18324,189.32223,023.9124,483.7325,835.13927,625.26228,382.96528,713.65329,887.27122,609.33122,874.89522,586.47122,611.1422,381.5722,180.78322,025.75623,518.923,535.6523,528.13735,848.35532,726.70333,954.56430,670.15628,977.94929,963.22431,357.09330,349.31230,496.41832,882.983