CL Holdings Inc.
TSE:4286.T
909 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -114.247 | 220.159 | 240.18 | 498.953 | 145.249 | -101.28 | 155.296 | 157.374 | 312.56 | 153.115 | -172.863 | 650.879 | 303.957 | 755.616 | 446 | 287 | 111 | 391 | 514 | 181 | 284 | 184 | 268 | 209 | 160 | 139 | 314 | 185 | 103 | 27 | 52 | 230 | 140 | 108 | 183 | 173 | 131 | 58 | 47 | 149 | 94 | 78 | 171 | 117 | -38 | 27 | 43 | 85 | 137.038 | 232.705 | 146.277 | 80.456 | 96.2 | 21.509 | 95.925 | -6.429 | 126.654 | 34.047 | -21.637 | -74.957 |
Afschrijvingen & Amortisatie
| 339.12 | 315.302 | 318.757 | 311.193 | 298.157 | 284.27 | 271.023 | 266.055 | 261.174 | 261.009 | -619.22 | 662.257 | -199.846 | 227.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.618 | 10.126 | 7.525 | 5.816 | 4.902 | 5.468 | 5.984 | 4.6 | 5.146 | 5.276 | 4.639 | 4.435 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -159.245 | -476.624 | -1,866.179 | -236.856 | -381.99 | 1,198.981 | -258.824 | -594.346 | -533.593 | 824.483 | 380.391 | 126.236 | -640.526 | -52.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -308.452 | 257.824 | -300.751 | -218.525 | -41.392 | -24.112 | 57.816 | 277.287 | -274.639 | -239.395 | 379.688 | 408.338 |
Vorderingen
| 251.949 | 116.103 | -2,477.631 | -471.263 | -756.439 | 2,083.158 | -1,064 | -568 | -415.663 | 1,526.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 371.561 | -360.241 | 219.496 | -275.831 | 132.915 | -188.525 | 105.769 | 141.103 | -428.613 | 98.015 | -93.874 | 123.671 | -220.222 | 90.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.335 | 36.778 | 52.599 | -122.97 | 186.172 | -81.338 | 248.324 | -410.316 | 137.717 | -87.16 | 223.885 | -208.259 |
Crediteuren
| -471.925 | -267.778 | 205.863 | 208.133 | 505.091 | -596.361 | 13.904 | 502.175 | 215.524 | -877.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -310.83 | 35.292 | 186.093 | 302.105 | -263.557 | -99.291 | 685.503 | -669.624 | 95.159 | 726.468 | 474.265 | 2.565 | -420.304 | -142.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -309.787 | 221.046 | -353.35 | -95.555 | -227.564 | 57.226 | -190.508 | 687.603 | -412.356 | -152.235 | 155.803 | 616.597 |
Overige Niet-Contante Posten
| 474.192 | 815.032 | 2,964.62 | -290.464 | -3.702 | -303.457 | -80.725 | -11.161 | 6.32 | -98.809 | 139.072 | -513.616 | -26.212 | -371.984 | -446 | -287 | -111 | -391 | -514 | -181 | -284 | -184 | -268 | -209 | -160 | -139 | -314 | -185 | -103 | -27 | -52 | -230 | -140 | -108 | -183 | -173 | -131 | -58 | -47 | -149 | -94 | -78 | -171 | -117 | 38 | -27 | -43 | -85 | -111.545 | -20.46 | 128.07 | 50.68 | -25.381 | -63.007 | 62.814 | 45.234 | -54.003 | -34.897 | 100.466 | 28.298 |
Kasstroom uit Operationele Activiteiten
| 13.165 | -268.651 | -1,032.408 | 282.826 | 57.714 | 1,078.514 | 86.77 | -182.078 | 46.461 | 1,139.798 | -272.62 | 925.756 | -562.627 | 558.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -272.341 | 480.195 | -18.879 | -81.573 | 34.329 | -60.142 | 222.539 | 320.692 | -196.842 | -234.969 | 463.156 | 366.114 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -106.628 | -43.876 | -100.65 | -75.248 | -105.226 | -73.723 | -27.254 | -24.789 | -27.488 | -42.012 | -130.96 | -49.675 | -16.04 | -24.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.55 | -14.981 | -21.829 | -8.333 | -10.802 | -5.906 | -30.606 | -25.11 | 0 | -15.772 | 0 | 0 |
Netto Overnames
| 0 | 0.393 | 10.802 | -19.808 | -43.728 | 0 | 0 | 0 | 0 | 0 | -6.85 | -43.659 | 3.766 | -3.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.772 | 0 | 0 |
Aankoop van Beleggingen
| -96.167 | -446.913 | -566.663 | -28.868 | -24.812 | -52.619 | -0.983 | -61.113 | -0.464 | -0.534 | -22.847 | 10.692 | -12.155 | -0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.8 | -15.713 | -7.018 | -4.2 | -3.347 | -3.375 | -6.646 | -3.836 | -3.472 | -3.088 | -106.271 | -53.87 |
Verkoop/verval van Beleggingen
| 116.564 | 131.221 | 538.556 | 11.507 | 258.483 | 101.242 | 118.785 | 73.486 | 0 | 38.455 | -186.241 | 209.575 | -209.575 | 222.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122.439 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.334 | 1.466 | 1.969 | 12.036 | 621.867 | -10.476 | -13.588 | 1.581 | -23.796 | -4.018 | -123.71 | 64.311 | 6.417 | 4.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.293 | 0.375 | 2.303 | 1.462 | -4.44 | -0.908 | 6.264 | 1.23 | -1.923 | -34.75 | 35.668 | 70.1 |
Kasstroom uit Investeringsactiviteiten
| -84.895 | -357.71 | -115.986 | -100.381 | 706.584 | -35.576 | 76.96 | -10.835 | -51.748 | -8.109 | -470.608 | 191.244 | -227.587 | 199.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.943 | -30.319 | -26.544 | -11.071 | -18.589 | -10.189 | -30.988 | -27.716 | -5.395 | 84.601 | -70.603 | 16.23 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -914.485 | -914.485 | -85.515 | -74 | -85 | -97 | -73.615 | -85.515 | -85.515 | -97.415 | -73.615 | -85.515 | -85.515 | -97.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 7.32 | 9.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -0.061 | 0 | -60.013 | -25.773 | -320.824 | 0 | 564.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -8.895 | -156.827 | -0.021 | -0.066 | -4.749 | -107.131 | -0.109 | -0.203 | -8.721 | -369.71 | -4.029 | -4.293 | -16.057 | -360.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.034 | -3.576 | -21.414 | 0 | 0 | 0 | -12.651 | 0 | 0 | 0 | -25.302 |
Overige Financieringsactiviteiten
| 0.005 | -66.538 | -229 | -216 | -216 | -250 | -199.198 | -152.321 | -582.432 | -162.825 | 11.187 | -367.906 | 155.369 | -131.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.54 | -0.735 | 17.39 | 0 | -19.721 | 19.721 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 724.159 | 506.623 | -314.923 | -290 | -306 | -454 | -332.935 | -263.812 | -676.668 | -629.95 | 501.572 | -457.714 | 53.797 | -589.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.547 | -0.769 | 13.814 | -21.414 | -19.721 | 19.721 | 0 | -12.651 | 0.001 | 0 | -0.002 | -25.302 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 16.948 | 12.572 | -9 | 7.651 | 6.784 | 4.463 | -17.878 | 2.395 | 15.482 | 1.17 | 8.583 | 1.87 | 3.772 | 8.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.967 | -5.464 | -2.663 | 3.069 | 0.334 | -4.679 | -3.101 | 0.384 | 0.48 | -2.072 | -0.189 | 2.211 |
Netto Kasstroomverandering
| 669.376 | -107.166 | -1,472.504 | -99.678 | 464.796 | 592.762 | -187.081 | -454.331 | -666.472 | 502.909 | -2,414.327 | 2,842.411 | -2,913.9 | 177.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -260.979 | 403.555 | -34.272 | -110.99 | -3.647 | -55.289 | 188.45 | 280.709 | -201.756 | -152.44 | 392.362 | 359.256 |
Kaspositie aan het Einde van de Periode
| 5,737.004 | 5,067.628 | 5,174.794 | 6,647.298 | 6,746.976 | 6,282.18 | 5,689.418 | 5,876.499 | 6,330.83 | 6,997.302 | 4,002.743 | 6,417.07 | 3,574.659 | 6,488.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,434.221 | 1,695.2 | 1,291.645 | 1,325.917 | 1,436.907 | 1,440.554 | 1,495.843 | 1,307.393 | 1,026.684 | 1,228.44 | 1,380.88 | 988.518 |