
Carlit Holdings Co., Ltd.
TSE:4275.T
1054 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,853 | 3,295 | 2,161 | 2,755 | 2,595 | 3,540 | 3,625 | 3,966 | 4,860 | 5,122 | 5,635 | 3,768 | 4,511 | 5,686 | 5,646 | 5,547 | 4,834 | 4,986 | 4,798 | 4,730 | 4,232 | 4,691 | 4,671 | 4,357 | 3,695 | 4,451 | 3,911 | 4,316 | 3,920 | 4,002 | 3,840 | 4,262.864 | 4,307 | 4,737 | 4,843 | 4,871.881 | 3,854 | 4,571 | 2,171 | 2,888 | 2,808 | 3,474 | 3,859 | 3,359 | 2,256 | 3,165 | 2,159 | 2,838.764 | 2,834 | 2,698 | 2,377 | 1,918.892 | 1,768 | 2,892 | 3,317 | 3,411.702 | 2,936 | 1,864 | 1,872 | 2,226.114 | 1,789 | 2,263 | 1,712.415 | 1,722 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 166 | 0 | 162 | -1,214 | -5 | 0 | 157 | -1,315 | -656 | -1,409 | -1,275 | 0 | -5 | -1,238 | -1,284 | -1,288 | -7 | -1,256 | -1,265 | -1,079 | -8 | -977 | -978 | -1,014 | 0 | -798 | -802 | -794 | 0 | -813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.406 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,853 | 3,295 | 2,161 | 2,921 | 2,595 | 3,540 | 3,625 | 3,966 | 4,860 | 5,122 | 5,635 | 3,768 | 4,511 | 5,686 | 5,646 | 5,547 | 4,834 | 4,986 | 4,798 | 4,730 | 4,232 | 4,691 | 4,671 | 4,357 | 3,695 | 4,451 | 3,911 | 4,316 | 3,920 | 4,002 | 3,840 | 4,262.864 | 4,307 | 4,737 | 4,843 | 4,871.881 | 3,854 | 4,571 | 2,171 | 2,888 | 2,808 | 3,474 | 3,859 | 3,359 | 2,256 | 3,165 | 2,159 | 2,838.764 | 2,834 | 2,698 | 2,377 | 1,918.892 | 1,768 | 2,892 | 3,317 | 3,411.702 | 2,936 | 1,864 | 1,872 | 2,226.114 | 1,789 | 2,263 | 1,712.415 | 1,722 |
Nettovorderingen
| 12,108 | 9,645 | 11,785 | 12,024 | 11,572 | 11,571 | 9,544 | 9,944 | 11,987 | 9,822 | 9,491 | 10,137 | 11,724 | 8,989 | 9,304 | 10,392 | 10,924 | 8,170 | 8,900 | 10,237 | 11,435 | 10,157 | 12,830 | 13,426 | 13,053 | 13,088 | 13,406 | 13,672 | 12,711 | 12,935 | 10,689 | 10,875 | 11,891 | 9,703 | 10,052 | 0 | 11,035 | 9,143 | 9,378 | 9,960 | 10,472 | 8,166 | 8,337 | 8,204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 6,284 | 6,245 | 6,519 | 6,126 | 6,047 | 6,115 | 6,139 | 5,879 | 5,634 | 5,335 | 5,277 | 4,770 | 4,586 | 4,384 | 3,988 | 3,948 | 4,412 | 4,498 | 4,746 | 4,460 | 5,099 | 4,779 | 4,821 | 4,591 | 4,697 | 4,634 | 4,608 | 4,214 | 4,332 | 4,130 | 4,054 | 3,834.31 | 4,132 | 4,103 | 4,133 | 4,214.168 | 4,254 | 3,969 | 4,097 | 3,932 | 4,082 | 3,797 | 3,629 | 3,530 | 2,992 | 2,771 | 2,740 | 2,845.379 | 3,099 | 2,946 | 2,963 | 2,719.412 | 2,931 | 2,870 | 2,957 | 3,157.115 | 3,361 | 3,692 | 3,707 | 3,436.44 | 3,581 | 3,414 | 3,539.03 | 3,657 |
Overige vlottende activa
| 2,195 | 2,299 | 2,369 | 2,447 | 2,458 | 2,383 | 2,470 | 2,238 | 2,152 | 2,234 | 2,494 | 2,110 | 2,275 | 2,453 | 2,370 | 859 | 994 | 1,190 | 1,352 | 1,112 | 921 | 829 | 1,136 | 846 | 1,125 | 921 | 2,146 | 1,164 | 1,173 | 1,203 | 1,430 | 1,219.033 | 1,348 | 1,408 | 1,915 | 11,740.234 | 1,810 | 1,452 | 1,915 | 1,451 | 1,714 | 1,792 | 1,825 | 1,912 | 11,253 | 8,346 | 10,682 | 10,178.205 | 9,424 | 10,171 | 9,988 | 9,590.772 | 8,786 | 7,174 | 7,776 | 6,572.747 | 9,183 | 8,118 | 7,734 | 6,998.553 | 8,321 | 6,548 | 6,256.591 | 8,793 |
Totaal vlottende activa
| 24,440 | 21,484 | 22,834 | 23,518 | 22,672 | 23,609 | 21,778 | 22,027 | 24,633 | 22,513 | 22,897 | 20,785 | 23,096 | 21,512 | 21,308 | 20,746 | 21,164 | 18,844 | 19,796 | 20,539 | 21,687 | 20,456 | 23,458 | 23,220 | 22,570 | 23,094 | 24,071 | 23,366 | 22,136 | 22,270 | 20,013 | 20,200.91 | 21,678 | 19,951 | 20,943 | 20,826.283 | 20,953 | 19,135 | 17,561 | 18,231 | 19,076 | 17,229 | 17,650 | 17,005 | 16,501 | 14,282 | 15,581 | 15,862.348 | 15,357 | 15,815 | 15,328 | 14,229.076 | 13,485 | 12,936 | 14,050 | 13,141.564 | 15,480 | 13,674 | 13,313 | 12,661.107 | 13,691 | 12,225 | 11,508.036 | 14,172 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 19,387 | 19,201 | 19,057 | 19,116 | 18,771 | 18,607 | 18,740 | 18,898 | 18,769 | 18,856 | 19,061 | 19,361 | 19,451 | 19,805 | 19,783 | 19,874 | 20,120 | 20,287 | 20,528 | 20,542 | 20,796 | 20,904 | 21,125 | 21,245 | 21,476 | 21,338 | 21,405 | 21,453 | 20,144 | 20,333 | 20,154 | 19,961.663 | 19,066 | 19,000 | 18,076 | 18,032.376 | 18,105 | 18,223 | 18,497 | 18,574 | 18,731 | 18,961 | 19,232 | 19,173 | 17,942 | 17,283 | 16,800 | 15,572.772 | 15,695 | 15,550 | 15,204 | 15,007.299 | 15,075 | 15,263 | 15,115 | 15,013.723 | 15,097 | 15,282 | 13,411 | 12,933.459 | 12,594 | 12,301 | 12,721.491 | 12,848 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 4 | 6 | 11 | 23 | 35 | 47 | 59 | 71 | 83 | 95 | 117 | 153 | 209 | 266 | 322 | 379 | 436 | 493.184 | 515 | 571 | 628 | 684.751 | 534 | 577 | 623 | 670 | 716 | 762 | 807 | 852 | 22 | 24 | 25 | 22.634 | 24 | 25 | 27 | 28.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 343 | 275 | 180 | 187 | 142 | 111 | 91 | 85 | 84 | 90 | 94 | 96 | 87 | 85 | 76 | 77 | 77 | 61 | 65 | 60 | 60 | 61 | 47 | 50 | 55 | 61 | 67 | 71 | 69 | 74 | 80 | 87.59 | 87 | 94 | 100 | 92.102 | 80 | 77 | 80 | 84 | 88 | 87 | 88 | 89 | 39 | 50 | 42 | 43.667 | 35 | 37 | 38 | 40.043 | 29 | 31 | 34 | 35.354 | 36 | 40 | 41 | 42.431 | 45 | 49 | 59.073 | 64 |
Goodwill en immateriële activa
| 343 | 275 | 180 | 187 | 142 | 111 | 91 | 85 | 84 | 90 | 94 | 96 | 88 | 88 | 80 | 83 | 88 | 84 | 100 | 107 | 119 | 132 | 130 | 145 | 172 | 214 | 276 | 337 | 391 | 453 | 516 | 580.774 | 602 | 665 | 728 | 776.853 | 614 | 654 | 703 | 754 | 804 | 849 | 895 | 941 | 61 | 74 | 67 | 66.301 | 59 | 62 | 65 | 68.713 | 29 | 31 | 34 | 35.354 | 36 | 40 | 41 | 42.431 | 45 | 49 | 59.073 | 64 |
Langetermijnbeleggingen
| 11,718 | 13,105 | 11,808 | 11,029 | 10,879 | 9,691 | 10,902 | 9,071 | 8,493 | 8,490 | 9,553 | 9,239 | 10,627 | 10,819 | 8,840 | 8,984 | 9,353 | 8,607 | 8,254 | 6,569 | 9,016 | 8,368 | 9,031 | 8,121 | 9,025 | 10,388 | 9,812 | 8,483 | 9,941 | 9,694 | 9,262 | 7,862.193 | 8,501 | 7,603 | 7,147 | 6,254.26 | 8,047 | 7,477 | 7,963 | 7,305 | 7,057 | 6,622 | 6,478 | 6,198 | 0 | 0 | 0 | 4,090.287 | 0 | 0 | 0 | 3,480.038 | 0 | 0 | 0 | 3,749.415 | 0 | 0 | 0 | 4,031.434 | 0 | 0 | 3,288.661 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 512 | -10,879 | -9,691 | -1,209 | 539 | -8,493 | -8,490 | -1,309 | 595 | -1,404 | -1,270 | -8,840 | 671 | -9,353 | -8,607 | -8,254 | 561 | -9,016 | -8,368 | -9,031 | 335 | -9,025 | -10,388 | -9,812 | 159 | -9,941 | -9,694 | -9,262 | 133.245 | -8,501 | 0 | 0 | 143.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.524 | 0 | 0 | 0 | 87.374 | 0 | 0 | 0 | 126.88 | 0 | 0 | 0 | 132.793 | 0 | 0 | 102.536 | 0 |
Overige niet-vlottende activa
| 1,307 | 2 | 1,372 | 784 | 12,031 | 10,854 | 1,209 | 608 | 9,709 | 9,736 | 1,308 | -1 | 1,403 | 1,268 | 10,162 | 592 | 9,352 | 8,607 | 8,253 | 604 | 9,017 | 8,367 | 9,031 | 643 | 9,025 | 10,389 | 9,812 | 661 | 9,943 | 9,696 | 9,264 | 700.056 | 8,502 | 1 | 2 | 695.641 | 2 | 3 | 1 | 135 | 2 | 1 | 2 | 206 | 5,912 | 5,501 | 5,164 | 665.222 | 4,374 | 4,000 | 4,007 | 620.837 | 3,863 | 4,413 | 4,576 | 747.05 | 4,729 | 4,220 | 4,333 | 733.725 | 4,698 | 4,884 | 822.689 | 4,901 |
Totaal niet-vlottende activa
| 32,755 | 32,583 | 32,417 | 31,628 | 30,944 | 29,572 | 29,733 | 29,201 | 28,562 | 28,682 | 28,707 | 29,290 | 30,165 | 30,710 | 30,025 | 30,204 | 29,560 | 28,978 | 28,881 | 28,383 | 29,932 | 29,403 | 30,286 | 30,489 | 30,673 | 31,941 | 31,493 | 31,093 | 30,478 | 30,482 | 29,934 | 29,237.931 | 28,170 | 27,269 | 25,953 | 25,902.385 | 26,768 | 26,357 | 27,164 | 26,768 | 26,594 | 26,433 | 26,607 | 26,518 | 23,915 | 22,858 | 22,031 | 20,505.106 | 20,128 | 19,612 | 19,276 | 19,264.261 | 18,967 | 19,707 | 19,725 | 19,672.422 | 19,862 | 19,542 | 17,785 | 17,873.842 | 17,337 | 17,234 | 16,994.45 | 17,813 |
Totaal activa
| 57,195 | 54,067 | 55,251 | 55,146 | 53,619 | 53,183 | 51,513 | 51,230 | 53,198 | 51,197 | 51,607 | 50,078 | 53,264 | 52,225 | 51,335 | 50,953 | 50,727 | 47,823 | 48,679 | 48,924 | 51,620 | 49,861 | 53,746 | 53,712 | 53,244 | 55,035 | 55,565 | 54,461 | 52,615 | 52,752 | 49,948 | 49,438.841 | 49,848 | 47,220 | 46,896 | 46,728.669 | 47,721 | 45,492 | 44,725 | 44,999 | 45,670 | 43,662 | 44,257 | 43,523 | 40,416 | 37,140 | 37,612 | 36,367.454 | 35,485 | 35,427 | 34,604 | 33,493.337 | 32,452 | 32,643 | 33,775 | 32,813.986 | 35,342 | 33,216 | 31,098 | 30,534.949 | 31,028 | 29,459 | 28,502.486 | 31,985 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 6,643 | 5,083 | 6,429 | 6,867 | 6,914 | 6,557 | 4,914 | 5,584 | 7,164 | 5,284 | 5,556 | 6,217 | 7,159 | 5,650 | 5,514 | 5,310 | 6,295 | 4,345 | 4,721 | 5,177 | 6,698 | 5,590 | 7,465 | 7,354 | 7,571 | 7,714 | 7,833 | 8,092 | 7,570 | 7,727 | 5,917 | 5,939 | 6,902 | 5,302 | 5,580 | 5,681.39 | 6,799 | 5,158 | 5,151 | 5,774 | 6,842 | 5,293 | 5,477 | 4,890 | 5,761 | 4,248 | 5,693 | 5,601.097 | 5,467 | 5,734 | 6,452 | 6,014.268 | 5,481 | 3,798 | 4,418 | 3,386.178 | 4,912 | 3,741 | 3,650 | 3,382.992 | 4,962 | 3,699 | 3,496.963 | 5,262 |
Kortlopende schulden
| 2,365 | 418 | 491 | -120 | 588 | 775 | 801 | 1,004 | 2,927 | 3,087 | 3,120 | 1,279 | 4,365 | 4,379 | 4,472 | 4,612 | 4,929 | 4,952 | 4,857 | 4,774 | 5,724 | 4,979 | 5,159 | 4,969 | 6,274 | 5,785 | 5,954 | 5,190 | 6,558 | 6,508 | 5,178 | 5,179.434 | 7,487 | 6,566 | 6,170 | 5,460.708 | 4,964 | 4,881 | 4,301 | 4,276 | 5,764 | 5,473 | 5,258 | 4,009 | 5,335 | 4,605 | 3,695 | 3,685.78 | 5,015 | 5,015 | 3,551 | 3,551.8 | 4,051 | 5,101 | 5,389 | 5,389.8 | 5,489 | 6,521 | 5,818 | 5,766 | 6,148 | 6,166 | 6,625.7 | 7,561 |
Belastingschulden
| 0 | 0 | 250 | 679 | 441 | 483 | 235 | 594 | 313 | 419 | 225 | 488 | 277 | 280 | 170 | 425 | 128 | 155 | 79 | 101 | 107 | 268 | 165 | 450 | 274 | 346 | 191 | 519 | 265 | 274 | 142 | 198.88 | 143 | 0 | 0 | 492.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 246 | 183 | 463.464 | 614 | 788 | 555 | 680.677 | 82 | 335 | 186 | 420.647 | 226 | 277 | 130 | 468.277 | 473 | 367 | 124.37 | 505 |
Uitgestelde opbrengsten
| 0 | 0 | 250 | 679 | 769 | 1,181 | 1,218 | 1,270 | 622 | 1,073 | 1,174 | 1,148 | 571 | 927 | 1,067 | 1,060 | 416 | 765 | 929 | 698 | 389 | 881 | 1,020 | 1,034 | 543 | 929 | 996 | 1,062 | 508 | 802 | 867 | 704.641 | 381 | 0 | 0 | 980.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 507 | 883 | 1,013 | 880.154 | 1,043 | 1,431 | 1,323 | 1,046.85 | 269 | 721 | 711 | 788.399 | 405 | 646 | 653 | 884.527 | 652 | 736 | 687.674 | 709 |
Overige kortlopende verplichtingen
| 3,124 | 3,890 | 3,569 | 2,149 | 2,486 | 2,990 | 3,745 | 2,847 | 3,366 | 3,363 | 4,201 | 3,116 | 2,460 | 3,146 | 3,455 | 2,487 | 2,298 | 2,241 | 3,164 | 2,550 | 2,351 | 2,630 | 3,474 | 2,782 | 2,596 | 3,479 | 4,519 | 4,231 | 2,319 | 2,636 | 3,308 | 2,760.578 | 2,426 | 3,217 | 3,128 | 2,427.949 | 2,238 | 2,172 | 3,099 | 2,696 | 2,487 | 2,769 | 3,398 | 3,935 | 2,698 | 2,005 | 2,355 | 1,767.528 | 1,543 | 1,949 | 2,092 | 1,671.705 | 1,601 | 1,908 | 2,304 | 1,828.125 | 2,908 | 1,465 | 2,387 | 1,482.692 | 1,296 | 1,259 | 1,431.428 | 1,923 |
Totaal kortlopende verplichtingen
| 12,132 | 9,391 | 10,989 | 11,149 | 10,429 | 10,805 | 9,695 | 10,029 | 13,770 | 12,153 | 13,102 | 11,100 | 14,261 | 13,455 | 13,611 | 12,834 | 13,650 | 11,693 | 12,821 | 12,602 | 14,880 | 13,467 | 16,263 | 15,555 | 16,715 | 17,324 | 18,497 | 18,032 | 16,712 | 17,145 | 14,545 | 14,077.892 | 16,958 | 15,085 | 14,878 | 14,062.089 | 14,001 | 12,211 | 12,551 | 12,746 | 15,093 | 13,535 | 14,133 | 12,834 | 13,883 | 11,104 | 11,926 | 11,517.869 | 12,639 | 13,486 | 12,650 | 11,918.45 | 11,215 | 11,142 | 12,297 | 11,024.75 | 13,535 | 12,004 | 11,985 | 11,099.961 | 12,879 | 11,491 | 11,678.461 | 15,251 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 294 | 353 | 412 | 1,238 | 588 | 706 | 824 | 1,874 | 1,153 | 1,365 | 1,577 | 2,198 | 1,078 | 1,307 | 1,536 | 3,084 | 2,142 | 2,518 | 2,895 | 4,627 | 2,694 | 3,058 | 3,541 | 5,419 | 2,865 | 3,224 | 3,689 | 4,047 | 3,366 | 3,802 | 4,347 | 4,787.941 | 2,905 | 3,277 | 3,757 | 4,135.106 | 4,352 | 4,698 | 5,150 | 5,499 | 4,462 | 4,582 | 5,099 | 5,375 | 2,269 | 2,416 | 2,669 | 2,816.94 | 1,930 | 2,067 | 2,207 | 2,328.8 | 2,556 | 2,677 | 1,090 | 1,211.6 | 1,332 | 1,454 | 1,575 | 1,696.4 | 787 | 848 | 698.6 | 301 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 768 | 0 | 0 | 0 | 1,298 | 0 | 0 | 0 | 1,173 | 0 | 0 | 0 | 1,250 | 0 | 0 | 0 | 1,324 | 0 | 0 | 0 | 1,346 | 0 | 0 | 0 | 1,297 | 0 | 0 | 0 | 1,318.52 | 0 | 0 | 0 | 1,231.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 774.724 | 0 | 0 | 0 | 1,097.376 | 0 | 0 | 0 | 2,814.804 | 0 | 0 | 0 | 957.549 | 0 | 0 | 915.269 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 4,071 | 0 | 0 | 0 | 3,431 | 0 | 0 | 0 | 3,207 | 0 | 0 | 0 | 3,298 | 0 | 0 | 0 | 2,531 | 0 | 0 | 0 | 2,916 | 0 | 0 | 0 | 3,335 | 0 | 0 | 0 | 3,110.025 | 0 | 0 | 0 | 2,779.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,602.204 | 0 | 0 | 0 | 2,050.37 | 0 | 0 | 0 | 2,474.329 | 0 | 0 | 0 | 2,495.246 | 0 | 0 | 2,208.896 | 0 |
Overige niet-vlottende verplichtingen
| 6,794 | 6,874 | 6,920 | 1,909 | 6,765 | 7,164 | 7,230 | 1,421 | 6,135 | 6,134 | 6,114 | 1,497 | 7,302 | 7,358 | 7,187 | 1,512 | 7,225 | 6,962 | 6,877 | 1,631 | 7,211 | 7,157 | 7,380 | 1,724 | 7,281 | 7,687 | 7,441 | 2,063 | 6,933 | 6,856 | 6,728 | 2,224.411 | 6,320 | 6,117 | 6,034 | 2,082.823 | 6,216 | 6,051 | 6,237 | 6,131 | 6,312 | 6,315 | 6,305 | 6,310 | 5,848 | 5,678 | 5,641 | 1,175.883 | 4,110 | 3,635 | 3,682 | 377.752 | 3,632 | 3,790 | 5,572 | 334.632 | 5,650 | 5,453 | 3,594 | 239.987 | 3,630 | 3,582 | 69.111 | 3,469 |
Totaal niet-vlottende verplichtingen
| 7,088 | 7,227 | 7,332 | 7,218 | 7,353 | 7,870 | 8,054 | 8,024 | 7,288 | 7,499 | 7,691 | 8,075 | 8,380 | 8,665 | 8,723 | 9,144 | 9,367 | 9,480 | 9,772 | 10,113 | 9,905 | 10,215 | 10,921 | 11,405 | 10,146 | 10,911 | 11,130 | 10,742 | 10,299 | 10,658 | 11,075 | 11,440.897 | 9,225 | 9,394 | 9,791 | 10,229.195 | 10,568 | 10,749 | 11,387 | 11,630 | 10,774 | 10,897 | 11,404 | 11,685 | 8,117 | 8,094 | 8,310 | 7,369.751 | 6,040 | 5,702 | 5,889 | 5,854.298 | 6,188 | 6,467 | 6,662 | 6,835.365 | 6,982 | 6,907 | 5,169 | 5,389.182 | 4,417 | 4,430 | 3,891.876 | 3,770 |
Totaal passiva
| 19,220 | 16,618 | 18,321 | 18,367 | 17,782 | 18,675 | 17,749 | 18,053 | 21,058 | 19,652 | 20,793 | 19,175 | 22,641 | 22,120 | 22,334 | 21,978 | 23,017 | 21,173 | 22,593 | 22,715 | 24,785 | 23,682 | 27,184 | 26,960 | 26,861 | 28,235 | 29,627 | 28,774 | 27,011 | 27,803 | 25,620 | 25,518.789 | 26,183 | 24,479 | 24,669 | 24,291.284 | 24,569 | 22,960 | 23,938 | 24,376 | 25,867 | 24,432 | 25,537 | 24,519 | 22,000 | 19,198 | 20,236 | 18,887.62 | 18,679 | 19,188 | 18,539 | 17,772.748 | 17,403 | 17,609 | 18,959 | 17,860.115 | 20,517 | 18,911 | 17,154 | 16,489.143 | 17,296 | 15,921 | 15,570.337 | 19,021 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 28,447 | 0 | 0 | 0 | 26,674 | 26,635 | 26,015 | 25,318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,099 | 2,099 | 2,099 | 2,099 | 2,099 | 2,099 | 2,099 | 2,099 | 2,099 | 2,099 | 2,099 | 2,099 | 2,099 | 2,099 | 2,099 | 2,099 | 2,099 | 2,099 | 2,099 | 2,099 | 2,099 | 2,099 | 2,099 | 2,099 | 2,099 | 2,099 | 2,099 | 2,099 | 2,099 | 2,099 | 2,099 | 2,099.53 | 2,099 | 2,099 | 2,099 | 2,099.53 | 2,099 | 2,099 | 1,204 | 1,204 | 1,204 | 1,204 | 1,204 | 1,204 | 1,204 | 1,204 | 1,204 | 1,204.6 | 1,204 | 1,204 | 1,204 | 1,204.6 | 1,204 | 1,204 | 1,204 | 1,204.6 | 1,204 | 1,204 | 1,204 | 1,204.6 | 1,204 | 1,204 | 1,204.6 | 1,204 |
Ingehouden winsten
| 28,164 | 27,652 | 27,065 | 27,491 | 26,752 | 26,065 | 25,398 | 25,371 | 24,584 | 24,075 | 23,549 | 23,509 | 22,889 | 22,192 | 21,565 | 21,460 | 20,841 | 20,365 | 20,113 | 20,517 | 20,303 | 20,067 | 20,021 | 20,114 | 19,845 | 19,261 | 18,823 | 18,824 | 18,290 | 17,835 | 17,524 | 17,557.267 | 17,322 | 17,046 | 16,860 | 17,031.71 | 16,789 | 16,543 | 16,250 | 16,479 | 15,932 | 15,699 | 15,343 | 15,621 | 14,939 | 14,753 | 14,395 | 14,557.451 | 14,321 | 14,017 | 13,713 | 13,147.508 | 12,684 | 12,525 | 12,217 | 12,304.557 | 12,107 | 11,837 | 11,413 | 11,206.637 | 11,099 | 10,753 | 10,537.982 | 10,191 |
Overige gereserveerde algehele resultaten
| 6,855 | 6,841 | 6,909 | 6,325 | 6,128 | 5,366 | 5,317 | 4,758 | 4,418 | 4,341 | 4,140 | 4,268 | 4,608 | 4,787 | 4,299 | 3,136 | 3,734 | 3,149 | 2,877 | 2,596 | 3,437 | 3,016 | 3,459 | 3,555 | 3,456 | 4,456 | 4,033 | 3,781 | 4,231 | 4,031 | 3,723 | 3,281 | 3,261 | 2,614 | 2,292 | 2,331 | 3,288 | 2,914 | 3,251 | 2,858 | 2,326 | 1,986 | 1,831 | 1,837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 857 | 857 | 857 | 7,185 | 6,986 | 6,344 | 6,267 | 949 | 1,039 | 1,030 | 1,026 | 1,027 | 5,635 | 5,814 | 5,337 | 5,416 | 1,037 | 1,037 | 997 | 997 | 997 | 997 | 984 | 984 | 4,439 | 984 | 984 | 983 | 984 | 984 | 982 | 982.386 | 984 | 982 | 976 | 3,306.145 | 976 | 976 | 82 | 82 | 341 | 341 | 342 | 342 | 2,273 | 1,985 | 1,777 | 1,554.98 | 1,124 | 861 | 1,005 | 1,185.707 | 986 | 1,112 | 1,213 | 1,239.603 | 1,309 | 1,068 | 1,150 | 1,462.839 | 1,317 | 1,424 | 1,020.77 | 1,388 |
Totaal eigen vermogen van aandeelhouders
| 37,975 | 37,449 | 36,930 | 36,775 | 35,837 | 34,508 | 33,764 | 33,177 | 32,140 | 31,545 | 30,814 | 30,903 | 30,623 | 30,105 | 29,001 | 28,975 | 27,710 | 26,650 | 26,086 | 26,209 | 26,835 | 26,179 | 26,562 | 26,752 | 26,383 | 26,800 | 25,938 | 25,687 | 25,604 | 24,949 | 24,328 | 23,920.052 | 23,665 | 22,741 | 22,227 | 22,437.385 | 23,152 | 22,532 | 20,787 | 20,623 | 19,803 | 19,230 | 18,720 | 19,004 | 18,416 | 17,942 | 17,376 | 17,317.031 | 16,649 | 16,082 | 15,922 | 15,537.815 | 14,874 | 14,841 | 14,634 | 14,748.76 | 14,620 | 14,109 | 13,767 | 13,874.076 | 13,620 | 13,381 | 12,763.352 | 12,783 |
Totaal eigen vermogen
| 37,975 | 37,449 | 36,930 | 36,775 | 35,837 | 34,508 | 33,764 | 33,177 | 32,140 | 31,545 | 30,814 | 30,903 | 30,623 | 30,105 | 29,001 | 28,975 | 27,710 | 26,650 | 26,086 | 26,209 | 26,835 | 26,179 | 26,562 | 26,752 | 26,383 | 26,800 | 25,938 | 25,687 | 25,604 | 24,949 | 24,328 | 23,920.052 | 23,665 | 22,741 | 22,227 | 22,437.385 | 23,152 | 22,532 | 20,787 | 20,623 | 19,803 | 19,230 | 18,720 | 19,004 | 18,416 | 17,942 | 17,376 | 17,479.834 | 16,806 | 16,239 | 16,065 | 15,720.589 | 15,049 | 15,034 | 14,816 | 14,953.871 | 14,825 | 14,305 | 13,944 | 14,045.806 | 13,732 | 13,538 | 12,932.149 | 12,964 |
Totaal passiva en aandeelhoudersvermogen
| 57,195 | 54,067 | 55,251 | 55,142 | 53,619 | 53,183 | 51,513 | 51,230 | 53,198 | 51,197 | 51,607 | 50,078 | 53,264 | 52,225 | 51,335 | 50,953 | 50,727 | 47,823 | 48,679 | 48,924 | 51,620 | 49,861 | 53,746 | 53,712 | 53,244 | 55,035 | 55,565 | 54,461 | 52,615 | 52,752 | 49,948 | 49,438.841 | 49,848 | 47,220 | 46,896 | 46,728.669 | 47,721 | 45,492 | 44,725 | 44,999 | 45,670 | 43,662 | 44,257 | 43,523 | 40,416 | 37,140 | 37,612 | 36,367.454 | 35,485 | 35,427 | 34,604 | 33,493.337 | 32,452 | 32,643 | 33,775 | 32,813.986 | 35,342 | 33,216 | 31,098 | 30,534.949 | 31,028 | 29,459 | 28,502.486 | 31,985 |