Carlit Holdings Co., Ltd.

TSE:4275.T

1101 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,1612,7552,5953,5403,6253,9664,8605,1225,6353,7684,5115,6865,6465,5474,8344,9864,7984,7304,2324,6914,6714,3573,6954,4513,9114,3163,9204,0023,8404,262.8644,3074,7374,8434,871.8813,8544,5712,1712,8882,8083,4743,8593,3592,2563,1652,1592,838.7642,8342,6982,3771,918.8921,7682,8923,3173,411.7022,9361,8641,8722,226.1141,7892,2631,712.4151,722
Kortetermijnbeleggingen 01660162-1,214-50157-1,315-656-1,409-1,2750-5-1,238-1,284-1,288-7-1,256-1,265-1,079-8-977-978-1,0140-798-802-7940-81300000000000000000000000000000-4.4060
Liquide middelen en kortetermijnbeleggingen 2,1612,9212,5953,5403,6253,9664,8605,1225,6353,7684,5115,6865,6465,5474,8344,9864,7984,7304,2324,6914,6714,3573,6954,4513,9114,3163,9204,0023,8404,262.8644,3074,7374,8434,871.8813,8544,5712,1712,8882,8083,4743,8593,3592,2563,1652,1592,838.7642,8342,6982,3771,918.8921,7682,8923,3173,411.7022,9361,8641,8722,226.1141,7892,2631,712.4151,722
Nettovorderingen 11,78512,02411,58411,5849,5609,95711,9959,8319,50010,14511,7318,9969,31110,39910,9278,1738,90510,23911,43710,15912,83213,42813,05413,09013,40814,09812,71312,93810,68911,185.32511,8919,69010,05210,469.05511,0359,1439,3789,96010,4728,1668,3378,2048,8917,2349,5409,616.6188,4879,4789,3019,291.4667,8746,1556,9245,963.847,2066,3506,2096,141.6637,6496,1505,839.4117,716
Voorraad 6,5196,1266,0476,1156,1395,8795,6345,3355,2774,7704,5864,3843,9883,9484,4124,4984,7464,4605,0994,7794,8214,5914,6974,6344,6084,2144,3324,1304,0543,834.314,1324,1034,1334,214.1684,2543,9694,0973,9324,0823,7973,6293,5302,9922,7712,7402,845.3793,0992,9462,9632,719.4122,9312,8702,9573,157.1153,3613,6923,7073,436.443,5813,4143,539.033,657
Overige vlottende activa 2,3692,4472,4462,3702,4542,2252,1442,2252,4852,1022,2682,4462,3638529911,1871,3471,1109198271,1348441,1249192,1447381,1711,2001,430918.4111,3481,4211,9151,271.1791,8101,4521,9151,4511,7141,7921,8251,9122,3621,1121,142561.587937693687299.3069121,019852608.9071,9771,7681,525856.89672398417.181,077
Totaal vlottende activa 22,83423,51822,67223,60921,77822,02724,63322,51322,89720,78523,09621,51221,30820,74621,16418,84419,79620,53921,68720,45623,45823,22022,57023,09424,07123,36622,13622,27020,01320,200.9121,67819,95120,94320,826.28320,95319,13517,56118,23119,07617,22917,65017,00516,50114,28215,58115,862.34815,35715,81515,32814,229.07613,48512,93614,05013,141.56415,48013,67413,31312,661.10713,69112,22511,508.03614,172
Niet-vlottende activa:
Materiële vaste activa, netto 19,05719,11618,77118,60718,74018,89818,76918,85619,06119,36119,45119,80519,78319,87420,12020,28720,52820,54220,79620,90421,12521,24521,47621,33821,40521,45320,14420,33320,15419,961.66319,06619,00018,07618,032.37618,10518,22318,49718,57418,73118,96119,23219,17317,94217,28316,80015,572.77215,69515,55015,20415,007.29915,07515,26315,11515,013.72315,09715,28213,41112,933.45912,59412,30112,721.49112,848
Goodwill 000000000013461123354759718395117153209266322379436493.184515571628684.75153457762367071676280785222242522.63424252728.67000000000000
Immateriële activa 01871421119185849094968785767777616560606147505561677169748087.59879410092.102807780848887888939504243.66735373840.04329313435.35436404142.431454959.07364
Goodwill en immateriële activa 0187142111918584909496888880838884100107119132130145172214276337391453516580.774602665728776.85361465470375480484989594161746766.30159626568.71329313435.35436404142.431454959.07364
Langetermijnbeleggingen 11,80811,02910,8799,69110,9029,0718,4938,4909,5539,23910,62710,8198,8408,9849,3538,6078,2546,5699,0168,3689,0318,1219,02510,3889,8128,4839,9419,6949,2627,862.1938,5017,6037,1476,254.268,0477,4777,9637,3057,0576,6226,4786,1980004,090.2870003,480.0380003,749.4150004,031.434003,288.6610
Belastingvorderingen 0512-10,879-9,691-1,209539-8,493-8,490-1,309595-1,404-1,270-8,840671-9,353-8,607-8,254561-9,016-8,368-9,031335-9,025-10,388-9,812159-9,941-9,694-9,262133.245-8,50100143.25500000000000110.52400087.374000126.88000132.79300102.5360
Overige niet-vlottende activa 1,55278412,03110,8541,2096089,7099,7361,308-11,4031,26810,1625929,3528,6078,2536049,0178,3679,0316439,02510,3899,8126619,9439,6969,264700.0568,50212695.6412311352122065,9125,5015,164665.2224,3744,0004,007620.8373,8634,4134,576747.054,7294,2204,333733.7254,6984,884822.6894,901
Totaal niet-vlottende activa 32,41731,62830,94429,57229,73329,20128,56228,68228,70729,29030,16530,71030,02530,20429,56028,97828,88128,38329,93229,40330,28630,48930,67331,94131,49331,09330,47830,48229,93429,237.93128,17027,26925,95325,902.38526,76826,35727,16426,76826,59426,43326,60726,51823,91522,85822,03120,505.10620,12819,61219,27619,264.26118,96719,70719,72519,672.42219,86219,54217,78517,873.84217,33717,23416,994.4517,813
Totaal activa 55,25155,14653,61953,18351,51351,23053,19851,19751,60750,07853,26452,22551,33550,95350,72747,82348,67948,92451,62049,86153,74653,71253,24455,03555,56554,46152,61552,75249,94849,438.84149,84847,22046,89646,728.66947,72145,49244,72544,99945,67043,66244,25743,52340,41637,14037,61236,367.45435,48535,42734,60433,493.33732,45232,64333,77532,813.98635,34233,21631,09830,534.94931,02829,45928,502.48631,985
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,4296,8676,9146,5574,9145,5847,1645,2845,5566,2177,1595,6505,5145,3106,2954,3454,7215,1776,6985,5907,4657,3547,5717,7147,8338,0927,5707,7275,9175,939.7516,9025,3025,5805,681.396,7995,1585,1515,7746,8425,2935,4774,8905,7614,2485,6935,601.0975,4675,7346,4526,014.2685,4813,7984,4183,386.1784,9123,7413,6503,382.9924,9623,6993,496.9635,262
Kortlopende schulden 4917755887758011,0042,9273,0873,1201,2794,3654,3794,4724,6124,9294,9524,8574,7745,7244,9795,1594,9696,2745,7855,9545,1906,5586,5085,1785,114.2437,4876,5666,1705,460.7084,9644,8814,3014,2765,7645,4735,2584,0095,3354,6053,6953,685.785,0155,0153,5513,551.84,0515,1015,3895,389.85,4896,5215,8185,7666,1486,1666,625.77,561
Belastingschulden 25067944148323559431341922548827728017042512815579101107268165450274346191519265274142198.8814300492.0420000000089246183463.464614788555680.67782335186420.647226277130468.277473367124.37505
Uitgestelde opbrengsten 2506797691,1811,2181,2706221,0731,1741,1485719271,0671,0604167659296983898811,0201,0345439299961,062508802867704.64138100980.181000000005078831,013880.1541,0431,4311,3231,046.85269721711788.399405646653884.527652736687.674709
Overige kortlopende verplichtingen 3,8192,8282,1582,2922,7622,1713,0572,7093,2522,4562,1662,4992,5581,8522,0101,6312,3141,9532,0692,0172,6192,1982,3272,8963,7143,6882,0762,1082,5832,319.2572,1883,2173,1281,939.812,2382,1723,0992,6962,4872,7693,3983,9352,2801,3681,5251,350.8381,1141,3061,3241,305.5321,4141,5221,7791,460.3732,7291,0961,8641,066.4421,117890868.1241,719
Totaal kortlopende verplichtingen 10,98911,14910,42910,8059,69510,02913,77012,15313,10211,10014,26113,45513,61112,83413,65011,69312,82112,60214,88013,46716,26315,55516,71517,32418,49718,03216,71217,14514,54514,077.89216,95815,08514,87814,062.08914,00112,21112,55112,74615,09313,53514,13312,83413,88311,10411,92611,517.86912,63913,48612,65011,918.4511,21511,14212,29711,024.7513,53512,00411,98511,099.96112,87911,49111,678.46115,251
Langlopende verplichtingen:
Langetermijnschulden 4124705887068241,8741,1531,3651,5772,1981,0781,3071,5363,0842,1422,5182,8954,6272,6943,0583,5415,4192,8653,2243,6894,0473,3663,8024,3474,787.9412,9053,2773,7574,135.1064,3524,6985,1505,4994,4624,5825,0995,3752,2692,4162,6692,816.941,9302,0672,2072,328.82,5562,6771,0901,211.61,3321,4541,5751,696.4787848698.6301
Uitgestelde opbrengsten niet-vlottend 07680001,2980001,1730001,2500001,3240001,3460001,2970001,318.520001,231.35100000000000774.7240001,097.3760002,814.804000957.54900915.2690
Uitgestelde belastingverplichtingen niet-vlottend 04,0710003,4310003,2070003,2980002,5310002,9160003,3350003,110.0250002,779.915000000000002,602.2040002,050.370002,474.3290002,495.246002,208.8960
Overige niet-vlottende verplichtingen 6,9171,9096,7657,1647,2301,4216,1356,1346,1141,4977,3027,3587,1871,5127,2256,9626,8771,6317,2117,1577,3801,7247,2817,6877,4412,0636,9336,8566,7282,224.4116,3206,1176,0342,082.8236,2166,0516,2376,1316,3126,3156,3056,3105,8485,6785,6411,175.8834,1103,6353,682377.7523,6323,7905,572334.6325,6505,4533,594239.9873,6303,58269.1113,469
Totaal niet-vlottende verplichtingen 7,3297,2187,3537,8708,0548,0247,2887,4997,6918,0758,3808,6658,7239,1449,3679,4809,77210,1139,90510,21510,92111,40510,14610,91111,13010,74210,29910,65811,07511,440.8979,2259,3949,79110,229.19510,56810,74911,38711,63010,77410,89711,40411,6858,1178,0948,3107,369.7516,0405,7025,8895,854.2986,1886,4676,6626,835.3656,9826,9075,1695,389.1824,4174,4303,891.8763,770
Totaal passiva 18,31818,36717,78218,67517,74918,05321,05819,65220,79319,17522,64122,12022,33421,97823,01721,17322,59322,71524,78523,68227,18426,96026,86128,23529,62728,77427,01127,80325,62025,518.78926,18324,47924,66924,291.28424,56922,96023,93824,37625,86724,43225,53724,51922,00019,19820,23618,887.6218,67919,18818,53917,772.74817,40317,60918,95917,860.11520,51718,91117,15416,489.14317,29615,92115,570.33719,021
Eigen vermogen:
Preferente aandelen 000028,44700026,67426,63526,01525,31800000000000000000000000000000000000000000000000000
Gewone aandelen 2,0992,0992,0992,0992,0992,0992,0992,0992,0992,0992,0992,0992,0992,0992,0992,0992,0992,0992,0992,0992,0992,0992,0992,0992,0992,0992,0992,0992,0992,099.532,0992,0992,0992,099.532,0992,0991,2041,2041,2041,2041,2041,2041,2041,2041,2041,204.61,2041,2041,2041,204.61,2041,2041,2041,204.61,2041,2041,2041,204.61,2041,2041,204.61,204
Ingehouden winsten 27,06527,49126,75226,06525,39825,37124,58424,07523,54923,50922,88922,19221,56521,46020,84120,36520,11320,51720,30320,06720,02120,11419,84519,26118,82318,82418,29017,83517,52417,557.26717,32217,04616,86017,031.7116,78916,54316,25016,47915,93215,69915,34315,62114,93914,75314,39514,557.45114,32114,01713,71313,147.50812,68412,52512,21712,304.55712,10711,83711,41311,206.63711,09910,75310,537.98210,191
Overige gereserveerde algehele resultaten 6,9056,3256,1285,3665,3174,7584,4184,3414,1404,2684,6084,7874,2993,1363,7343,1492,8772,5963,4373,0163,4593,5553,4564,4564,0333,7814,2314,0313,7233,2813,2612,6142,2922,3313,2882,9143,2512,8582,3261,9861,8311,83700000000000000000000
Overige totale aandeelhoudersvermogen 861860858978-27,4979491,0391,030-25,648-25,608-24,988-24,2911,0382,2801,0361,037997997996997983984983984983983984984982982.255983982976975.14597697682823413413423422,2731,9851,7771,554.981,1248611,0051,185.7079861,1121,2131,239.6031,3091,0681,1501,462.8391,3171,4241,020.771,388
Totaal eigen vermogen van aandeelhouders 36,93036,77535,83734,50833,76433,17732,14031,54530,81430,90330,62330,10529,00128,97527,71026,65026,08626,20926,83526,17926,56226,75226,38326,80025,93825,68725,60424,94924,32823,920.05223,66522,74122,22722,437.38523,15222,53220,78720,62319,80319,23018,72019,00418,41617,94217,37617,317.03116,64916,08215,92215,537.81514,87414,84114,63414,748.7614,62014,10913,76713,874.07613,62013,38112,763.35212,783
Totaal eigen vermogen 36,93036,77535,83734,50833,76433,17732,14031,54530,81430,90330,62330,10529,00128,97527,71026,65026,08626,20926,83526,17926,56226,75226,38326,80025,93825,68725,60424,94924,32823,920.05223,66522,74122,22722,437.38523,15222,53220,78720,62319,80319,23018,72019,00418,41617,94217,37617,479.83416,80616,23916,06515,720.58915,04915,03414,81614,953.87114,82514,30513,94414,045.80613,73213,53812,932.14912,964
Totaal passiva en aandeelhoudersvermogen 55,25155,14253,61953,18351,51351,23053,19851,19751,60750,07853,26452,22551,33550,95350,72747,82348,67948,92451,62049,86153,74653,71253,24455,03555,56554,46152,61552,75249,94849,438.84149,84847,22046,89646,728.66947,72145,49244,72544,99945,67043,66244,25743,52340,41637,14037,61236,367.45435,48535,42734,60433,493.33732,45232,64333,77532,813.98635,34233,21631,09830,534.94931,02829,45928,502.48631,985