Nippon Kayaku Co., Ltd.
TSE:4272.T
1250 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 201,791 | 198,380 | 184,805 | 173,384 | 175,133 | 172,640 | 167,882 | 159,112 | 162,936 | 161,857 | 160,068 | 154,368.64 | 147,119 | 148,897 | 141,029 | 134,344 | 144,901 | 148,124 | 140,026 | 134,205 | 128,016 |
Kosten van de omzet
| 141,458 | 131,627 | 120,837 | 117,067 | 117,059 | 109,461 | 102,475 | 95,253 | 96,653 | 94,664 | 90,645 | 88,656.318 | 84,690 | 88,187 | 84,974 | 87,134 | 93,204 | 93,537 | 87,074 | 86,062 | 81,621 |
Brutowinst
| 60,333 | 66,753 | 63,968 | 56,317 | 58,074 | 63,179 | 65,407 | 63,859 | 66,283 | 67,193 | 69,423 | 65,712.322 | 62,429 | 60,710 | 56,055 | 47,210 | 51,697 | 54,587 | 52,952 | 48,143 | 46,395 |
Brutowinstmarge
| 0.299 | 0.336 | 0.346 | 0.325 | 0.332 | 0.366 | 0.39 | 0.401 | 0.407 | 0.415 | 0.434 | 0.426 | 0.424 | 0.408 | 0.397 | 0.351 | 0.357 | 0.369 | 0.378 | 0.359 | 0.362 |
Onderzoek- en ontwikkelingskosten
| 19,825 | 13,332 | 13,037 | 12,487 | 11,057 | 12,549 | 12,056 | 13,975 | 13,000 | 12,900 | 13,200 | 19,433.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 33,610 | 25,911 | 24,099 | 22,936 | 22,159 | 23,622 | 22,976 | 24,916 | 24,239 | 24,116 | 23,627 | 0 | 22,630 | 19,714 | 20,376 | 18,479 | 39,245 | 41,050 | 39,731 | 37,976 | 36,297 |
Verkoop- en marketingkosten
| -439 | 19,335 | 18,816 | 18,187 | 18,428 | 19,615 | 19,824 | 19,296 | 20,330 | 20,774 | 21,705 | 0 | 20,400 | 20,165 | 19,683 | 19,362 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 33,171 | 45,246 | 42,915 | 41,123 | 40,587 | 43,237 | 42,800 | 44,212 | 44,569 | 44,890 | 45,332 | 24,027.668 | 43,030 | 39,879 | 40,059 | 37,841 | 39,245 | 41,050 | 39,731 | 37,976 | 36,297 |
Overige kosten
| 0 | 531 | 375 | 434 | 94 | 177 | -165 | 238 | 259 | 269 | 2 | 0 | 806 | 869 | 730 | 629 | 0 | 1 | 2 | 1 | 1 |
Bedrijfskosten
| 53,964 | 45,246 | 42,915 | 41,123 | 40,587 | 43,237 | 42,800 | 44,212 | 44,569 | 44,890 | 45,332 | 42,864.992 | 43,031 | 39,880 | 40,060 | 37,842 | 39,245 | 41,051 | 39,733 | 37,977 | 36,298 |
Bedrijfsresultaat
| 7,337 | 21,505 | 21,050 | 15,194 | 17,485 | 19,939 | 22,606 | 19,646 | 21,713 | 22,301 | 24,090 | 20,799.33 | 19,398 | 22,786 | 16,533 | 8,527 | 12,954 | 13,897 | 13,650 | 10,515 | 10,408 |
Bedrijfsresultaat ratio
| 0.036 | 0.108 | 0.114 | 0.088 | 0.1 | 0.115 | 0.135 | 0.123 | 0.133 | 0.138 | 0.15 | 0.135 | 0.132 | 0.153 | 0.117 | 0.063 | 0.089 | 0.094 | 0.097 | 0.078 | 0.081 |
Totaal overige inkomsten en kosten netto
| -132 | -533 | 2,650 | 2,329 | 656 | 1,344 | -554 | 2,751 | 3,435 | 1,671 | 1,298 | 2,451.334 | -971 | -1,478 | -4,896 | -2,466 | 236 | 71 | 5,410 | 238 | -1,156 |
Inkomen voor belasting
| 7,205 | 20,972 | 23,700 | 17,523 | 18,141 | 21,283 | 22,052 | 22,397 | 25,148 | 23,972 | 25,388 | 23,250.663 | 18,427 | 21,308 | 11,099 | 6,902 | 12,688 | 13,608 | 18,629 | 10,404 | 8,941 |
Inkomen voor belasting ratio
| 0.036 | 0.106 | 0.128 | 0.101 | 0.104 | 0.123 | 0.131 | 0.141 | 0.154 | 0.148 | 0.159 | 0.151 | 0.125 | 0.143 | 0.079 | 0.051 | 0.088 | 0.092 | 0.133 | 0.078 | 0.07 |
Belastingkosten
| 3,026 | 5,929 | 6,455 | 4,932 | 5,262 | 5,602 | 5,854 | 6,020 | 6,858 | 7,166 | 7,357 | 7,550.666 | 6,097 | 7,379 | 816 | 3,550 | 5,360 | 5,504 | 7,370 | 4,068 | 3,965 |
Nettowinst
| 4,113 | 14,984 | 17,181 | 12,574 | 12,815 | 14,851 | 15,472 | 15,635 | 17,291 | 15,653 | 16,718 | 14,538.664 | 11,401 | 13,004 | 9,871 | 3,718 | 6,630 | 6,610 | 9,641 | 5,315 | 3,926 |
Nettowinstmarge
| 0.02 | 0.076 | 0.093 | 0.073 | 0.073 | 0.086 | 0.092 | 0.098 | 0.106 | 0.097 | 0.104 | 0.094 | 0.077 | 0.087 | 0.07 | 0.028 | 0.046 | 0.045 | 0.069 | 0.04 | 0.031 |
WPA (Winst Per Aandeel)
| 24.8 | 89.36 | 101.7 | 73.62 | 74.25 | 85.77 | 89.36 | 90.23 | 96.09 | 86.38 | 92.25 | 80.18 | 62.89 | 71.7 | 54.39 | 20.48 | 36.5 | 36.37 | 52.92 | 28.87 | 21.51 |
Verwaterde WPA
| 24.8 | 89.33 | 101.65 | 73.62 | 74.22 | 85.75 | 89.35 | 90.21 | 96.06 | 86.31 | 92.25 | 80.2 | 62.89 | 71.7 | 54.39 | 20.45 | 36.32 | 36.11 | 52.92 | 28.87 | 21.51 |
EBITDA
| 21,735 | 35,316 | 37,881 | 31,100 | 30,893 | 33,665 | 34,431 | 34,045 | 32,400 | 34,900 | 36,018 | 35,315.6 | 29,151 | 30,543 | 21,492 | 18,099 | 24,082 | 22,788 | 26,767 | 18,429 | 17,552 |
EBITDA ratio
| 0.108 | 0.189 | 0.202 | 0.174 | 0.175 | 0.196 | 0.204 | 0.197 | 0.199 | 0.223 | 0.231 | 0.202 | 0.205 | 0.214 | 0.188 | 0.143 | 0.164 | 0.153 | 0.153 | 0.135 | 0.137 |