Moriroku Holdings Company, Ltd.
TSE:4249.T
2116 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 20,977 | 19,444 | 21,717 | 19,373 | 18,339 | 18,245 | 16,660 | 19,022 | 19,147 | 18,373 | 17,463 | 20,571 | 17,007 | 17,947 | 17,474 | 17,183 | 16,676 | 11,681 | 15,523 | 14,527 | 17,349 | 18,566 | 19,205 | 19,585 | 16,742 | 16,789 | 14,327 | 9,948 | 9,948 |
Kortetermijnbeleggingen
| -4 | 216 | -958 | -955 | -1,203 | -891 | -855 | -874 | -1,257 | -1,182 | -1,139 | -1,244 | -644 | -627 | -230 | -240 | -256 | -268 | -79 | -73 | -74 | 404 | -223 | 166 | 169 | 467 | -106 | -111 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 20,977 | 19,660 | 21,717 | 19,373 | 18,339 | 18,245 | 16,660 | 19,022 | 19,147 | 18,373 | 17,463 | 20,571 | 17,007 | 17,947 | 17,474 | 17,183 | 16,676 | 11,681 | 15,523 | 14,527 | 17,349 | 18,970 | 19,205 | 19,751 | 16,911 | 17,256 | 14,327 | 9,948 | 9,948 |
Nettovorderingen
| 35,123 | 37,579 | 37,787 | 37,499 | 34,419 | 34,519 | 33,449 | 35,648 | 35,327 | 34,764 | 33,235 | 28,805 | 31,698 | 32,416 | 31,471 | 28,004 | 23,573 | 31,085 | 29,387 | 29,602 | 30,907 | 33,449 | 32,166 | 33,599 | 34,236 | 36,413 | 34,272 | 32,722 | 32,722 |
Voorraad
| 15,310 | 15,280 | 14,708 | 15,847 | 14,332 | 14,082 | 15,029 | 17,923 | 18,379 | 18,500 | 17,583 | 15,706 | 14,343 | 13,403 | 11,555 | 12,066 | 12,129 | 11,451 | 10,811 | 10,010 | 9,770 | 9,967 | 10,363 | 10,711 | 10,288 | 10,905 | 10,993 | 10,501 | 10,501 |
Overige vlottende activa
| 5,430 | 5,693 | 6,597 | 4,972 | 6,514 | 6,833 | 7,028 | 5,475 | 5,415 | 5,421 | 4,667 | 3,872 | 3,818 | 3,594 | 3,512 | 3,386 | 4,512 | 4,407 | 3,761 | 3,501 | 3,904 | 3,535 | 3,198 | 2,770 | 2,768 | 3,784 | 3,425 | 3,301 | 3,301 |
Totaal vlottende activa
| 76,840 | 78,212 | 80,809 | 77,691 | 73,604 | 73,679 | 72,166 | 78,068 | 78,268 | 77,058 | 72,948 | 68,954 | 66,866 | 67,360 | 64,012 | 60,639 | 56,890 | 58,624 | 59,482 | 57,640 | 61,930 | 65,921 | 64,932 | 66,831 | 64,203 | 68,358 | 63,017 | 56,472 | 56,472 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 47,324 | 45,610 | 47,451 | 48,566 | 48,291 | 46,148 | 46,145 | 49,093 | 47,444 | 44,619 | 43,214 | 43,390 | 43,958 | 43,807 | 44,931 | 44,948 | 45,915 | 46,546 | 47,446 | 43,799 | 43,275 | 42,545 | 43,057 | 42,647 | 43,571 | 43,619 | 44,788 | 44,716 | 44,716 |
Goodwill
| 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 992 | 953 | 906 | 945 | 940 | 948 | 1,003 | 1,004 | 1,001 | 981 | 961 | 971 | 1,002 | 1,003 | 920 | 941 | 972 | 1,004 | 927 | 935 | 948 | 990 | 901 | 896 | 856 | 839 | 824 | 788 | 788 |
Goodwill en immateriële activa
| 992 | 953 | 906 | 945 | 940 | 948 | 1,003 | 1,004 | 1,001 | 981 | 961 | 971 | 1,002 | 1,003 | 920 | 941 | 972 | 1,004 | 927 | 935 | 948 | 990 | 901 | 896 | 856 | 839 | 824 | 788 | 788 |
Langetermijnbeleggingen
| 12,721 | 12,853 | 11,726 | 12,461 | 11,310 | 9,368 | 11,467 | 12,236 | 12,557 | 13,050 | 15,433 | 16,864 | 19,272 | 18,881 | 17,734 | 17,095 | 15,628 | 14,454 | 17,261 | 15,747 | 15,922 | 16,043 | 16,146 | 19,196 | 18,106 | 18,904 | 20,620 | 18,949 | 19,569 |
Belastingvorderingen
| 985 | 1,036 | 1,292 | 1,230 | 1,205 | 1,170 | 1,215 | 802 | 744 | 1,158 | 1,285 | 1,096 | 1,121 | 1,240 | 1,313 | 1,318 | 1,197 | 1,153 | 971 | 963 | 992 | 1,342 | 1,048 | 860 | 875 | 784 | 808 | 661 | 0 |
Overige niet-vlottende activa
| 1,959 | 1,892 | 540 | 558 | 295 | 482 | 510 | 748 | 279 | 256 | 253 | 243 | 840 | 593 | 664 | 683 | 696 | 710 | 773 | 814 | 766 | 1,219 | 623 | 1,021 | 1,063 | 1,317 | 699 | 702 | 746 |
Totaal niet-vlottende activa
| 63,981 | 62,344 | 61,915 | 63,760 | 62,041 | 58,116 | 60,340 | 63,883 | 62,025 | 60,064 | 61,146 | 62,564 | 66,193 | 65,524 | 65,562 | 64,985 | 64,408 | 63,867 | 67,378 | 62,258 | 61,903 | 62,139 | 61,775 | 64,620 | 64,471 | 65,463 | 67,739 | 65,816 | 65,819 |
Totaal activa
| 140,821 | 140,556 | 142,728 | 141,453 | 135,648 | 131,797 | 132,508 | 141,955 | 140,295 | 137,125 | 134,097 | 131,521 | 133,063 | 132,887 | 129,576 | 125,625 | 121,300 | 122,493 | 126,864 | 119,900 | 123,837 | 128,063 | 126,712 | 131,452 | 128,677 | 133,824 | 130,759 | 122,291 | 122,291 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 22,693 | 22,676 | 21,879 | 22,348 | 19,903 | 19,543 | 21,066 | 21,825 | 22,056 | 21,801 | 22,319 | 19,412 | 20,890 | 21,052 | 22,181 | 18,624 | 15,590 | 19,801 | 21,044 | 20,006 | 21,823 | 23,440 | 23,570 | 23,669 | 23,919 | 24,552 | 23,980 | 23,278 | 25,766 |
Kortlopende schulden
| 19,657 | 19,314 | 24,190 | 21,981 | 23,793 | 23,410 | 21,253 | 27,093 | 26,030 | 22,798 | 20,057 | 19,441 | 18,851 | 19,040 | 17,569 | 21,327 | 21,344 | 15,535 | 15,198 | 12,397 | 12,463 | 13,223 | 12,862 | 14,519 | 13,625 | 16,449 | 15,284 | 13,701 | 13,619 |
Belastingschulden
| 950 | 812 | 805 | 611 | 520 | 510 | 555 | 463 | 617 | 1,663 | 1,372 | 1,207 | 567 | 854 | 566 | 465 | 294 | 616 | 507 | 551 | 616 | 851 | 918 | 884 | 780 | 1,061 | 597 | 514 | 0 |
Uitgestelde opbrengsten
| 950 | 812 | 805 | 611 | 520 | 510 | 555 | 463 | 617 | 1,663 | 1,372 | 1,207 | 567 | 854 | 566 | 465 | 294 | 616 | 507 | 551 | 616 | 851 | 918 | 884 | 780 | 1,061 | 612 | 515 | 0 |
Overige kortlopende verplichtingen
| 7,141 | 10,451 | 10,074 | 12,238 | 11,090 | 10,039 | 10,170 | 10,061 | 9,564 | 9,699 | 10,095 | 8,692 | 9,283 | 10,103 | 8,952 | 8,135 | 8,179 | 8,981 | 11,187 | 9,438 | 10,404 | 11,047 | 10,163 | 9,242 | 9,284 | 8,731 | 8,721 | 8,851 | 6,959 |
Totaal kortlopende verplichtingen
| 51,391 | 53,253 | 56,948 | 57,178 | 55,306 | 53,502 | 53,044 | 59,442 | 58,267 | 55,961 | 53,843 | 48,752 | 49,591 | 51,049 | 49,268 | 48,551 | 45,407 | 44,933 | 47,936 | 42,392 | 45,306 | 48,561 | 47,513 | 48,314 | 47,608 | 50,793 | 48,582 | 46,344 | 46,344 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 5,464 | 5,515 | 6,274 | 4,808 | 3,070 | 3,164 | 4,046 | 4,469 | 4,679 | 3,988 | 4,593 | 5,259 | 5,660 | 5,242 | 5,472 | 5,622 | 5,837 | 5,334 | 5,320 | 4,875 | 5,743 | 6,174 | 6,931 | 7,750 | 8,591 | 9,499 | 11,046 | 11,810 | 11,810 |
Uitgestelde opbrengsten niet-vlottend
| 719 | 529 | 582 | 585 | 574 | 560 | 576 | 605 | 596 | 575 | 566 | 549 | 549 | 554 | 647 | 660 | 692 | 725 | 532 | 545 | 564 | 577 | 518 | 489 | 499 | 492 | 496 | 483 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,177 | 4,191 | 3,659 | 3,873 | 3,574 | 3,210 | 3,487 | 3,475 | 3,379 | 3,963 | 4,120 | 4,610 | 5,345 | 5,279 | 5,350 | 5,008 | 4,753 | 4,369 | 4,932 | 4,582 | 4,657 | 4,772 | 4,269 | 5,256 | 4,908 | 5,770 | 6,064 | 5,430 | 0 |
Overige niet-vlottende verplichtingen
| 380 | 1,170 | 726 | 732 | 715 | 680 | 587 | 629 | 598 | 572 | 545 | 634 | 626 | 629 | 618 | 628 | 653 | 666 | 657 | 670 | 537 | 540 | 619 | 626 | 614 | 6,370 | 838 | 6,263 | 6,746 |
Totaal niet-vlottende verplichtingen
| 10,740 | 10,876 | 11,241 | 9,998 | 7,933 | 7,614 | 8,696 | 9,178 | 9,252 | 9,098 | 9,824 | 11,052 | 12,180 | 11,704 | 12,087 | 11,918 | 11,935 | 11,094 | 11,441 | 10,672 | 11,501 | 12,063 | 12,337 | 14,121 | 14,612 | 16,361 | 18,444 | 18,556 | 18,556 |
Totaal passiva
| 62,131 | 64,129 | 68,189 | 67,176 | 63,239 | 61,116 | 61,740 | 68,620 | 67,519 | 65,059 | 63,667 | 59,804 | 61,771 | 62,753 | 61,355 | 60,469 | 57,342 | 56,027 | 59,377 | 53,064 | 56,807 | 60,624 | 59,850 | 62,435 | 62,220 | 67,154 | 67,026 | 64,900 | 64,900 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 59,685 | 0 | 0 | 0 | 60,555 | 61,695 | 60,664 | 61,748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 |
Ingehouden winsten
| 58,745 | 57,947 | 57,631 | 56,654 | 56,091 | 56,484 | 54,553 | 55,255 | 55,847 | 56,622 | 54,903 | 55,561 | 53,523 | 53,638 | 53,997 | 52,121 | 51,509 | 54,307 | 52,852 | 53,008 | 52,286 | 52,459 | 51,767 | 50,991 | 49,432 | 48,644 | 45,862 | 44,411 | 44,411 |
Overige gereserveerde algehele resultaten
| 16,244 | 14,316 | 12,348 | 12,958 | 11,465 | 9,028 | 10,805 | 12,392 | 10,947 | 8,994 | 8,390 | 8,625 | 10,259 | 6,185 | 6,762 | 5,619 | 5,011 | 4,741 | 7,239 | 6,465 | 7,449 | 7,715 | 7,646 | 10,600 | 9,599 | 10,619 | 11,772 | 10,027 | 10,027 |
Overige totale aandeelhoudersvermogen
| 835 | 1,216 | 13,989 | 14,718 | 13,419 | 11,201 | 13,248 | 15,154 | 14,015 | 12,427 | 12,511 | 13,172 | 4,547 | 13,534 | 4,545 | 4,544 | 4,540 | 4,540 | 11,779 | 11,004 | 11,933 | 12,198 | 12,129 | 15,083 | 14,083 | 15,104 | 3,192 | 10,101 | 74 |
Totaal eigen vermogen van aandeelhouders
| 77,464 | 75,119 | 73,260 | 73,012 | 71,150 | 69,325 | 69,441 | 72,049 | 71,502 | 70,689 | 69,054 | 70,373 | 69,969 | 68,812 | 66,944 | 63,924 | 62,700 | 65,228 | 66,271 | 65,652 | 65,859 | 66,297 | 65,536 | 67,714 | 65,155 | 65,388 | 62,465 | 56,152 | 56,152 |
Totaal eigen vermogen
| 78,686 | 76,423 | 74,539 | 74,277 | 72,409 | 70,681 | 70,768 | 73,335 | 72,776 | 72,066 | 70,430 | 71,717 | 71,292 | 70,134 | 68,221 | 65,156 | 63,958 | 66,466 | 67,487 | 66,836 | 67,030 | 67,439 | 66,862 | 69,017 | 66,457 | 66,670 | 63,733 | 57,391 | 57,391 |
Totaal passiva en aandeelhoudersvermogen
| 140,821 | 140,552 | 142,728 | 141,453 | 135,648 | 131,797 | 132,508 | 141,955 | 140,295 | 137,125 | 134,097 | 131,521 | 133,063 | 132,887 | 129,576 | 125,625 | 121,300 | 122,493 | 126,864 | 119,900 | 123,837 | 128,063 | 126,712 | 131,452 | 128,677 | 133,824 | 130,759 | 122,291 | 122,291 |