Miraial Co., Ltd.

TSE:4238.T

1469 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6,449.0475,927.6736,759.8967,867.8539,610.27310,202.83211,496.46111,428.74612,217.94912,612.74912,471.90612,049.88911,796.32911,246.52311,151.77311,060.9211,044.7448,178.7498,296.0128,024.1598,073.3178,207.0219,053.7359,194.5369,039.3568,453.4299,268.299,292.8979,262.018,507.6848,288.7898,175.2428,281.1167,990.3999,237.6179,316.6699,095.7288,735.0419,181.9278,694.7858,324.0257,661.9387,893.6278,422.07910,338.33610,327.45410,953.34410,813.88611,094.22810,690.52710,518.48610,283.210,202.6129,406.7419,665.5159,524.1859,445.5659,297.0468,654.2897,939.1155,220.758
Kortetermijnbeleggingen 0000-116.4380000-82.308-77.69-80.669-82.763000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 6,449.0475,927.6736,759.8967,867.8539,610.27310,202.83211,496.46111,428.74612,217.94912,612.74912,471.90612,049.88911,796.32911,246.52311,151.77311,060.9211,044.7448,178.7498,296.0128,024.1598,073.3178,207.0219,053.7359,194.5369,039.3568,453.4299,268.299,292.8979,262.018,507.6848,288.7898,175.2428,281.1167,990.3999,237.6179,316.6699,095.7288,735.0419,181.9278,694.7858,324.0257,661.9387,893.6278,422.07910,338.33610,327.45410,953.34410,813.88611,094.22810,690.52710,518.48610,283.210,202.6129,406.7419,665.5159,524.1859,445.5659,297.0468,654.2897,939.1155,220.758
Nettovorderingen 3,944.883,906.3413,575.8123,196.8414,0814,266.9513,721.4113,654.8483,388.8733,8273,3773,2613,1212,629.5522,563.2723,054.9562,874.4832,675.7972,801.122,776.4683,201.9753,362.2233,175.6613,352.4353,307.7543,112.8792,792.792,649.1892,611.4332,681.672,425.7482,019.3571,988.022,533.0042,301.5012,443.362,623.9912,907.6882,756.2323,057.0933,008.0822,851.1162,487.1412,352.8682,389.6672,341.8262,557.7732,987.943,080.7033,265.2732,474.7392,766.8042,822.1112,694.4822,758.9872,797.1142,833.7113,054.2232,422.6942,457.4272,416.393
Voorraad 2,215.3432,233.8012,286.9742,289.5241,906.4031,840.5991,851.9481,650.5881,529.1641,429.4121,458.9731,698.8161,591.0311,477.9191,333.4691,423.9431,466.4061,287.3681,296.4031,480.6971,682.1051,679.6891,720.3511,483.6191,275.911,279.841,061.9921,331.8061,113.2941,046.815955.2631,111.475776.162678.4739.303763.084838.73778.068783.866879.729795.147722.818704.922895.006853.371779.149649.905801.662789.827904.435911.996842.559704.353793.504801.049966.468822.846591.493690.339631.41697.941
Overige vlottende activa 209.243180.726662.906751.679328.121334.137350.969358.17306.179492.128570.081328.317247.844182.359598.691180.167160.404144.14639.37839.69143.9439.60457.9858.2345.242211.847155.283146.901283.39242.573304.701301.53158.072112.52746.66942.96551.42551.25238.97438.78742.508161.426236.525132.57587.12781.35694.60447.9183.86247.752169.45454.78489.71843.23494.34448.04486.14257.931121.62471.691114.045
Totaal vlottende activa 12,818.51312,248.54113,285.58814,105.89715,662.3516,644.51917,420.78917,092.35217,442.16517,921.99917,352.64417,060.47316,560.13515,536.35315,647.20515,719.98615,546.03712,286.0612,432.91312,321.01513,001.33713,288.53714,007.72714,088.8213,668.26213,057.99513,278.35513,420.79313,270.12712,478.74211,974.50111,607.60411,203.3711,314.3312,325.0912,566.07812,609.87412,472.04912,760.99912,670.39412,169.76211,397.29811,322.21511,802.52813,668.50113,529.78514,255.62614,651.39815,048.6214,907.98714,074.67513,947.34713,818.79412,937.96113,319.89513,335.81113,188.26413,000.69311,888.94611,099.6438,449.137
Niet-vlottende activa:
Materiële vaste activa, netto 13,865.77613,448.58612,630.50512,362.37610,468.0629,367.9498,392.1838,582.8417,617.2086,545.2836,396.486,036.0596,059.6666,206.3256,227.9596,276.0426,303.2299,378.938,841.7078,942.158,416.4858,449.3467,871.627,594.6047,526.1537,384.417,031.7186,913.3316,849.3886,810.3856,683.8836,745.4736,757.3726,787.5543,989.3044,052.0644,155.3884,240.7014,347.4524,610.6834,837.8895,059.875,076.9074,928.5054,785.6984,731.354,822.3444,948.864,564.3064,983.6125,084.8165,164.5675,271.0385,407.7265,533.6955,849.8455,976.4036,087.0696,207.646,372.5847,172.183
Goodwill 000.9030.8260.5440.9410.5240.610.7640.930.7830.2330.0020.4790.5390.1040.9180.7730.0090.6960.2920.6740.4060.7690.6930.7370.8780000000000000000000000000000000000
Immateriële activa 0484733394248546066697682878490929460553334161315171919.83621.96218.90620.86918.41220.30522.15421.51342.89148.26753.83659.42566.4673.85980.56483.16976.99380.43686.45991.46197.21251.78855.61359.8565.53265.26851.95654.62659.00636.1738.3241.93534.6340.026
Goodwill en immateriële activa 41.6684847.90333.82639.54442.94148.52454.6160.76466.9369.78376.23382.00287.47984.53990.10492.91894.77360.00955.69633.29234.67416.40613.76915.69317.73719.87819.83621.96218.90620.86918.41220.30522.15421.51342.89148.26753.83659.42566.4673.85980.56483.16976.99380.43686.45991.46197.21251.78855.61359.8565.53265.26851.95654.62659.00636.1738.3241.93534.6340.026
Langetermijnbeleggingen 444.472423.137410.87404.216526395.209451.243468.038488.594563549561573519.528483.481423.355407.582427.341532.201577.858569.375597.233593.815615.506690.748793.662939.875895.727836.3591,063.4211,127.7811,069.7881,124.4411,193.2931,319.621,408.5971,572.7391,620.3911,409.7951,419.0151,423.7021,361.207958.0651,128.4081,127.191,114.5961,146.815244.706245.90829.54924.05626.52734.01480.08176.07981.59550.34262.79752.07456.80750.269
Belastingvorderingen 21.587.93737.395108.791109.014141.219141.427173.91697.55164.587121.062174.989122.626133.997144.063229.924157.806159.524175.87166.661162.839173.82243.014142.679165.271155.666130.646189.469206.588210.724219.501219.162222.332229.968248.378233.268205.141208.831234.031110.671105.688131.424118.245166.737170.678172.203175.996175.363176.098178.32180.679209.432203.314208.95220.938217.843221.551223.515229.419229.9199.788
Overige niet-vlottende activa 116.112111.552119.336114-0.001110.689120.37122.39690.684-0.2360.567-0.531-0.42280.28884.09285.8987.80876.37475.41777.01777.43578.61780.89782.69185.01986.77785.26455.21555.5755.21955.30455.35255.5855.69952.72852.88653.13453.23552.82553.00353.05353.3755.29555.52855.17955.42854.953898.614899.725836.673870.835766.95770.526793.202991.361932.599933.02872.4131,191.0671,272.5462,251.156
Totaal niet-vlottende activa 14,489.52814,119.21213,246.00913,023.20911,142.61910,058.0079,153.7479,401.8018,354.87,339.5647,136.8926,847.756,836.8727,027.6177,024.1347,105.3157,049.34310,136.9429,685.2049,819.3829,259.4269,333.6928,605.7528,449.2498,482.8848,438.2528,207.3818,073.5787,969.8678,158.6558,107.3388,108.1878,180.038,288.6685,631.5435,789.7066,034.6696,176.9946,103.5286,259.8326,494.1916,686.4356,291.6816,356.1716,219.1816,160.0366,291.5696,364.7555,937.8256,083.7676,220.2366,233.0086,344.166,541.9156,876.6997,140.8887,217.4867,284.1147,722.1357,966.4779,613.422
Totaal activa 27,308.04126,367.75326,531.59727,129.10926,804.97226,702.52926,574.53926,494.15625,796.96825,261.56624,489.5423,908.22723,397.01122,563.97222,671.34222,825.30522,595.38322,423.00522,118.12122,140.422,260.76722,622.23322,613.48222,538.07122,151.1521,496.2521,485.7421,494.37321,239.99820,637.420,081.84119,715.79419,383.40319,603.00217,956.63718,355.78718,644.54618,649.04618,864.5318,930.22918,663.95618,083.73617,613.89818,158.70119,887.68619,689.82420,547.19821,016.15320,986.44520,991.75420,294.91120,180.35520,162.95419,479.87620,196.59420,476.69920,405.7520,284.80719,611.08119,066.1218,062.559
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,441.2032,160.6652,112.958446.731472.382519.148550.475672.818548.823595.171493.904569.52527.612477.054340.2481,579.8921,676.831,271.062982.7051,109.9851,324.3281,434.7231,763.8011,811.211,681.9541,402.4131,258.4711,251.5731,229.6371,167.7981,268.5471,075.869716.347851.954911.001968.6011,090.7641,224.4611,189.4281,316.3541,326.6921,097.808924.5281,092.269985.4951.0461,109.2071,277.1361,390.2211,689.6411,520.1231,557.7081,385.8851,347.8971,245.5481,473.1881,359.7271,237.7911,055.371923.286612.091
Kortlopende schulden 0026.40800024.34600026.8070000001,100.01699.99699.99699.99699.99699.99699.99699.996101.871103.746105.621107.496107.496107.496107.496107.496107.4967.57.58.88533.05217.21921.38632.48239.96159.13145.81770.87778.37691.708103.374100100.83310095.833103.352105.018226.674249.825278.739295.423347.518357.614376.616
Belastingschulden 285.534163.47845.94354.9385.306257.616554.198431.8537.849334.715323.036162.523226.469101.031430.795410.76419.027103.925118.12372.184210.812176.581255.976184.556227.582107.299389.083354.166315.81776.94836.44111.16112.70317.6354.8817.073137.14292.252417.731395.677223.332166.00512.2930.696152.703103.659430.1384.521584.262353.356418.437318.305530.725225.36888.321785.997880.208575.431693.951411.652.064
Uitgestelde opbrengsten 00155.496000-24.346000-26.807000000428.924343.528407.867497.21517.115460.691501.752450.422393.133577.079669.972752.497595.014474.345375.948456.201628.876168.938270.739309.682346.549590.32747.008475.819530.682246.333414.194446.311502.85676.382844.582925.573823.77714.434828.264905.577711.6121,204.2511,320.9011,243.741,037.98976.691875.419429.926
Overige kortlopende verplichtingen 2,078.041,866.8461,888.6954,358.8393,991.8674,176.3574,137.084,182.1763,611.2133,437.0483,173.5592,956.4912,662.982,173.4622,496.0011,645.3431,332.97644.409720.097682.602592.757881.383783.384724.965776.728743.128681.553769.912635.842635.62359.926499.911390.238384.73429.85413.242433.69455.01601.63540.457637.704575.603479.209572.104556.377495.731651.315993.686759.835979.203515.717458.263553.437503.445437.353541.119604.003550.397504.023430.984417.271
Totaal kortlopende verplichtingen 4,519.2434,027.5114,183.5574,805.574,464.2494,695.5054,687.5554,854.9944,160.0364,032.2193,667.4633,526.0113,190.5922,650.5162,836.2493,225.2353,009.83,444.4112,146.3262,300.452,514.2912,933.2173,107.8723,137.9233,009.12,640.5452,620.8492,797.0782,725.4722,505.9282,210.3142,059.2241,670.2821,973.0561,517.2891,660.0821,843.0212,059.0722,398.5972,625.2052,472.6972,244.0541,709.2012,124.3842,058.9652,028.0032,528.6123,218.7783,175.6293,593.4472,850.2742,940.0682,948.2512,667.9723,113.8263,585.0333,486.2093,121.5912,883.6032,587.3031,835.904
Langlopende verplichtingen:
Langetermijnschulden 0000000000000000001,025.0191,050.0181,075.0171,100.0161,125.0151,150.0141,175.0131,200.0121,225.0111,250.011,275.0091,301.8831,328.7571,355.6311,382.5051,409.37911.2513.1251516.87518.7520.62523.8855.5529.71908.31420.81537.48345.81779.19199.191129.191149.191175.024195.857457.399502.188574.828626.787689.761762.03896.031
Uitgestelde opbrengsten niet-vlottend 000000000000000000472.653391.327385.024377.976369.348737.632723.415706.109692.149853.542838.737822.747807.03778.797773.081764.652765.964827.825823.428819.649815.171578.496548.165526.013505.4420527.448542.053569.538572.497565.39551.165549.846553.286533.631525.028517.118520.615522.413503.296507.993351.171724.84
Uitgestelde belastingverplichtingen niet-vlottend 17.0555.20625.47116.417.52211.85420.12715.68716.00358.25955.22755.11854.95554.81554.9154.93154.80554.68354.59854.34754.38754.43854.70954.82671.04974.17573.50375.23873.37274.58574.72280.30680.49681.17583.383.69185.06984.22382.42383.101108.867141.718143.556129.706134.318133.711133.189132.524132.458250.715296.97365.28371.132366.545261.082262.077261.941262.118261.519261.569301.279
Overige niet-vlottende verplichtingen 528.884529.803528.864597.597601.522598.295711.971742.246744.968747.392736.035756.383760.34758.116754.975792.764797.879830.276167.762171.307160.116162.512140.593141.978143.897135.977122.806135.985136.436136.965137.758139.405141.049142.69490.23492.85595.72799.489103.56898.573107.338116.265122.542642.674132.785128.14150.852157.138162.394175.705170.301196.094228.869261.511204.145239.527255.755279.623319.479674.07395.481
Totaal niet-vlottende verplichtingen 545.939535.009554.335614.007609.044610.149732.098757.933760.971805.651791.262811.501815.295812.931809.885847.695852.684884.9591,720.0321,666.9991,674.5441,694.9421,689.6652,084.452,113.3742,116.2732,113.4692,314.7752,323.5542,336.182,348.2672,354.1392,377.1312,397.9950.7481,017.4961,019.2241,020.2361,019.912780.795788.255789.548781.259772.38802.865824.719891.062907.976939.4331,076.7761,146.3081,263.8511,308.6561,348.9411,439.7441,524.4071,614.9371,671.8241,778.7522,048.842,317.631
Totaal passiva 5,065.1824,562.524,737.8925,419.5775,073.2935,305.6545,419.6535,612.9274,921.0074,837.874,458.7254,337.5124,005.8873,463.4473,646.1344,072.933,862.4844,329.373,866.3583,967.4494,188.8354,628.1594,797.5375,222.3735,122.4744,756.8184,734.3185,111.8535,049.0264,842.1084,558.5814,413.3634,047.4134,370.9562,468.0372,677.5782,862.2453,079.3083,418.5093,4063,260.9523,033.6022,490.462,896.7642,861.832,852.7223,419.6744,126.7544,115.0624,670.2233,996.5824,203.9194,256.9074,016.9134,553.575,109.445,101.1464,793.4154,662.3554,636.1434,153.535
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000004039911321335172960022910109000000000000000
Gewone aandelen 1,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,1111,111
Ingehouden winsten 21,371.75620,954.4420,948.33720,947.72520,929.01720,611.0220,373.06620,094.0620,067.91619,630.44719,230.2618,759.41218,560.70818,250.93818,192.37317,984.78717,967.71317,396.23417,452.9617,258.24817,133.64317,011.30116,809.57116,554.4916,201.16715,881.63915,824.01715,616.57715,476.60715,092.05414,828.57514,681.70714,713.25214,661.13514,959.35315,149.65715,171.23914,980.814,880.9314,816.30314,701.82414,410.64714,471.44414,367.35114,619.81314,429.91914,722.73714,483.66214,465.34113,919.73913,899.38413,575.21313,500.18913,053.58613,157.92512,882.24112,701.75412,083.21111,573.40911,072.10510,459.309
Overige gereserveerde algehele resultaten 167.592154.588149.15765.599106.45397.73393.69899.048119.923114.01121.316132.064151.178174.43315792903413725227632034499164196264104524032-40-39-91-132-133-51-72-964639-22-9-10-10-9000000000000000
Overige totale aandeelhoudersvermogen -407.492-414.797-414.79-414.792-414.791-422.878-422.878-422.879-422.878-431.761-431.761-431.761-431.762-435.846-435.165-435.412-435.814-447.599-449.197-448.297-448.711-448.227-448.626-448.792-447.491-449.207-447.595-449.057-448.635-447.762-448.315-490.276-488.262-540.089-581.753-582.448-499.938-522.062-545.909-449.074-448.82-471.513-459.006-216.4141,295.0431,296.1831,293.7871,294.7371,295.0421,290.7921,287.9451,290.2231,294.8581,298.3771,296.3581,294.6341,300.0531,305.6681,299.7161,302.5141,298.843
Totaal eigen vermogen van aandeelhouders 22,242.85621,805.23121,793.70421,709.53221,731.67921,396.87521,154.88620,881.22920,875.96120,423.69620,030.81519,570.71519,391.12419,100.52519,025.20818,752.37518,732.89918,093.63518,251.76318,172.95118,071.93217,994.07417,815.94517,315.69817,028.67616,739.43216,751.42216,382.5216,190.97215,795.29215,523.2615,302.43115,335.9915,232.04615,488.615,678.20915,782.30115,569.73815,446.02115,524.22915,403.00415,050.13415,123.43815,261.93717,025.85616,837.10217,127.52416,889.39916,871.38316,321.53116,298.32915,976.43615,906.04715,462.96315,565.28315,287.87515,112.80714,499.87913,984.12513,485.61912,869.152
Totaal eigen vermogen 22,242.85621,805.23121,793.70421,709.53221,731.67921,396.87521,154.88620,881.22920,875.96120,423.69620,030.81519,570.71519,391.12419,100.52519,025.20818,752.37518,732.89918,093.63518,251.76318,172.95118,071.93217,994.07417,815.94517,315.69817,028.67616,739.43216,751.42216,382.5216,190.97215,795.29215,523.2615,302.43115,335.9915,232.04615,488.615,678.20915,782.30115,569.73815,446.02115,524.22915,403.00415,050.13415,123.43815,261.93717,025.85616,837.10217,127.52416,889.39916,871.38316,321.53116,298.32915,976.43615,906.04715,462.96315,643.02415,367.25915,304.60415,491.39214,948.72614,429.97713,909.024
Totaal passiva en aandeelhoudersvermogen 27,308.04126,367.75126,531.59627,129.10926,804.97226,702.52926,574.53926,494.15625,796.96825,261.56624,489.5423,908.22723,397.01122,563.97222,671.34222,825.30522,595.38322,423.00522,118.12122,140.422,260.76722,622.23322,613.48222,538.07122,151.1521,496.2521,485.7421,494.37321,239.99820,637.420,081.84119,715.79419,383.40319,603.00217,956.63718,355.78718,644.54618,649.04618,864.5318,930.22918,663.95618,083.73617,613.89818,158.70119,887.68619,689.82420,547.19821,016.15320,986.44520,991.75420,294.91120,180.35520,162.95419,479.87620,196.59420,476.69920,405.7520,284.80719,611.08119,066.1218,062.559