Tigers Polymer Corporation
TSE:4231.T
775 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 11,891.271 | 10,783.03 | 13,019.966 | 12,571.809 | 11,495.787 | 10,783.031 | 12,634.262 | 11,205.51 | 10,662.458 | 11,495.415 | 10,086.165 | 10,076.976 | 9,220.441 | 10,215.98 | 10,043.934 | 7,495.235 | 8,834.815 | 10,336.526 | 9,502.811 | 9,774.824 | 10,255.999 | 9,798.379 | 11,213.902 | 11,125.38 | 10,882.381 | 10,883.441 | 11,083.714 | 10,523.05 | 10,276.719 | 12,091.658 | 9,406.294 | 9,108.059 | 9,914.843 | 10,021.695 | 9,944.461 | 10,041.299 | 9,690.756 | 11,328.118 | 10,751.852 | 9,458.218 | 9,076.827 | 10,234.893 | 8,796.892 | 8,535.972 | 7,614.86 | 8,189.593 | 7,146.513 | 7,064.142 | 7,164.003 | 7,322.06 | 6,608.758 | 6,315.858 | 6,869.599 | 6,607.734 | 7,032.263 | 7,060.469 | 6,962.999 | 7,118.294 | 6,161.823 | 5,985.165 | 5,663.725 | 4,946.931 | 8,205.413 | 9,245.569 |
| Kosten van de omzet
| 9,414.729 | 8,348.77 | 10,124.433 | 9,782.592 | 9,221.256 | 8,348.77 | 10,667.279 | 9,876.969 | 8,973.351 | 9,697.886 | 8,100.058 | 8,296.599 | 7,491.556 | 8,174.833 | 7,961.899 | 6,454.771 | 7,270.322 | 8,652.334 | 7,786.286 | 7,872.362 | 8,196.429 | 7,772.522 | 9,100.255 | 8,978.786 | 8,575.373 | 8,829.786 | 8,784.766 | 8,259.949 | 8,099.218 | 9,806.398 | 7,304.331 | 7,151.957 | 7,711.596 | 7,999.286 | 7,908.95 | 8,088.02 | 7,751.609 | 9,168.964 | 8,613.997 | 7,625.397 | 7,419.673 | 8,453.73 | 7,131.213 | 6,970.79 | 6,368.955 | 6,948.086 | 5,891.748 | 5,837.054 | 5,937.208 | 6,025.915 | 5,402.888 | 5,156.248 | 5,550.879 | 5,359.244 | 5,525.557 | 5,572.484 | 5,436.036 | 5,783.23 | 4,901.865 | 5,008.877 | 4,846.734 | 4,281.726 | 6,949.499 | 7,582.24 |
| Brutowinst
| 2,476.542 | 2,434.26 | 2,895.533 | 2,789.217 | 2,274.531 | 2,434.261 | 1,966.983 | 1,328.541 | 1,689.107 | 1,797.529 | 1,986.107 | 1,780.377 | 1,728.885 | 2,041.147 | 2,082.035 | 1,040.464 | 1,564.493 | 1,684.192 | 1,716.525 | 1,902.462 | 2,059.57 | 2,025.857 | 2,113.647 | 2,146.594 | 2,307.008 | 2,053.655 | 2,298.948 | 2,263.101 | 2,177.501 | 2,285.26 | 2,101.963 | 1,956.102 | 2,203.247 | 2,022.409 | 2,035.511 | 1,953.279 | 1,939.147 | 2,159.154 | 2,137.855 | 1,832.821 | 1,657.154 | 1,781.163 | 1,665.679 | 1,565.182 | 1,245.905 | 1,241.507 | 1,254.765 | 1,227.088 | 1,226.795 | 1,296.145 | 1,205.87 | 1,159.61 | 1,318.72 | 1,248.49 | 1,506.706 | 1,487.985 | 1,526.963 | 1,335.064 | 1,259.958 | 976.288 | 816.991 | 665.205 | 1,255.914 | 1,663.329 |
| Brutowinstmarge
| 0.208 | 0.226 | 0.222 | 0.222 | 0.198 | 0.226 | 0.156 | 0.119 | 0.158 | 0.156 | 0.197 | 0.177 | 0.188 | 0.2 | 0.207 | 0.139 | 0.177 | 0.163 | 0.181 | 0.195 | 0.201 | 0.207 | 0.188 | 0.193 | 0.212 | 0.189 | 0.207 | 0.215 | 0.212 | 0.189 | 0.223 | 0.215 | 0.222 | 0.202 | 0.205 | 0.195 | 0.2 | 0.191 | 0.199 | 0.194 | 0.183 | 0.174 | 0.189 | 0.183 | 0.164 | 0.152 | 0.176 | 0.174 | 0.171 | 0.177 | 0.182 | 0.184 | 0.192 | 0.189 | 0.214 | 0.211 | 0.219 | 0.188 | 0.204 | 0.163 | 0.144 | 0.134 | 0.153 | 0.18 |
| Onderzoek- en ontwikkelingskosten
| 0 | 323.061 | 287.875 | 279 | 298 | 280.459 | 278 | 280 | 280 | 1,083 | 268 | 259 | 278 | 262.402 | 0 | 0 | 0 | 1,160 | 0 | 0 | 0 | 1,240 | 0 | 0 | 0 | 1,198 | 0 | 0 | 0 | 1,179 | 0 | 0 | 0 | 1,112 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 1,024 | 0 | 0 | 0 | 977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 574.571 | 0 | 0 | 0 | -126.701 | 0 | 0 | 0 | -819 | 0 | 0 | 0 | 10.885 | 0 | 0 | 0 | -851 | 0 | 0 | 0 | -888 | 0 | 0 | 0 | -805 | 0 | 0 | 0 | -556 | 0 | 0 | 0 | -652 | 0 | 0 | 0 | -502 | 0 | 0 | 0 | -598 | 0 | 0 | 0 | -545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 1,132 | 0 | 0 | 0 | 1,249 | 0 | 0 | 0 | 1,188 | 0 | 0 | 0 | 1,147 | 0 | 0 | 0 | 1,201 | 0 | 0 | 0 | 1,231 | 0 | 0 | 0 | 1,184 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 905 | 0 | 0 | 0 | 953 | 0 | 0 | 0 | 869 | 0 | 0 | 0 | 707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,768.575 | 1,706.571 | 1,429.874 | 1,370.392 | 1,587 | 1,122.299 | 1,408.392 | 1,326.701 | 1,632 | 369 | 1,585 | 1,474 | 1,223.322 | 1,157.885 | 1,399 | 1,352 | 1,404 | 350 | 1,514 | 1,491 | 1,545 | 343 | 1,604 | 1,557 | 1,545 | 379 | 1,559 | 1,482 | 1,506 | 444 | 1,409 | 1,339 | 1,379 | 253 | 1,312 | 1,377 | 1,360 | 451 | 1,343 | 1,269 | 1,260 | 271 | 1,172 | 1,153 | 1,115 | 162 | 1,054 | 1,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 151.109 | 18.078 | 21.939 | 13.242 | 60.931 | 64.439 | 54.617 | 34.781 | 25.102 | 15.613 | 13.424 | 37.09 | 21.635 | 37.416 | 37.323 | 77.249 | 106.78 | 45.552 | 28.431 | 8.352 | 38.817 | 26.59 | 72.507 | 25.528 | -53.842 | 59.193 | 43.853 | 51.809 | 106.692 | 43.825 | 25.528 | 43.27 | 12.095 | 41 | 32.826 | 63.422 | 12.128 | 24.297 | 14.409 | 38.509 | -105.373 | -40.367 | -19.578 | 16.894 | 7.771 | 25.779 | 14.168 | 30.035 | 10.646 | 17.179 | 1.023 | 31.279 | 18.344 | 14.843 | 11.123 | 27.806 | 26.429 | 21.529 | 18.584 | 40.414 | 23.898 | 15.395 | 17.372 |
| Bedrijfskosten
| 1,768.575 | 1,402.76 | 1,717.749 | 1,649.392 | 1,587.297 | 1,402.758 | 1,686.392 | 1,606.701 | 1,632.463 | 1,452.037 | 1,585.16 | 1,474.37 | 1,501.322 | 1,420.287 | 1,399.257 | 1,352.402 | 1,404.016 | 1,510.181 | 1,514.03 | 1,491.609 | 1,545.167 | 1,582.735 | 1,604.536 | 1,556.454 | 1,545.731 | 1,577.457 | 1,558.521 | 1,482.689 | 1,506.306 | 1,622.281 | 1,409.061 | 1,339.385 | 1,379.446 | 1,365.2 | 1,312.151 | 1,376.818 | 1,360.81 | 1,551.755 | 1,342.875 | 1,269.165 | 1,260.085 | 1,295.162 | 1,171.562 | 1,152.964 | 1,115.86 | 1,139.552 | 1,053.766 | 1,020.004 | 1,071.508 | 1,062.236 | 1,033.559 | 1,013.129 | 1,051.916 | 1,041.031 | 1,017.76 | 984.519 | 1,035.221 | 1,019.925 | 978.56 | 990.039 | 1,008.934 | 961.166 | 1,210.408 | 1,258.417 |
| Bedrijfsresultaat
| 707.967 | 1,031.5 | 1,177.784 | 1,139.825 | 687.233 | 1,031.503 | 280.59 | -278.159 | 56.643 | 345.493 | 400.946 | 306.007 | 227.562 | 620.86 | 682.777 | -311.938 | 160.477 | 174.01 | 202.496 | 410.853 | 514.402 | 443.122 | 509.112 | 590.138 | 761.277 | 476.198 | 740.427 | 780.412 | 671.194 | 662.978 | 692.904 | 616.716 | 823.8 | 657.209 | 723.36 | 576.461 | 578.336 | 607.398 | 794.98 | 563.656 | 397.068 | 486 | 494.118 | 412.218 | 130.044 | 101.955 | 200.999 | 207.084 | 155.286 | 233.909 | 172.311 | 146.482 | 266.802 | 207.459 | 488.944 | 503.466 | 491.74 | 315.139 | 281.398 | -13.751 | -191.943 | -295.961 | 45.505 | 404.911 |
| Bedrijfsresultaat ratio
| 0.06 | 0.096 | 0.09 | 0.091 | 0.06 | 0.096 | 0.022 | -0.025 | 0.005 | 0.03 | 0.04 | 0.03 | 0.025 | 0.061 | 0.068 | -0.042 | 0.018 | 0.017 | 0.021 | 0.042 | 0.05 | 0.045 | 0.045 | 0.053 | 0.07 | 0.044 | 0.067 | 0.074 | 0.065 | 0.055 | 0.074 | 0.068 | 0.083 | 0.066 | 0.073 | 0.057 | 0.06 | 0.054 | 0.074 | 0.06 | 0.044 | 0.047 | 0.056 | 0.048 | 0.017 | 0.012 | 0.028 | 0.029 | 0.022 | 0.032 | 0.026 | 0.023 | 0.039 | 0.031 | 0.07 | 0.071 | 0.071 | 0.044 | 0.046 | -0.002 | -0.034 | -0.06 | 0.006 | 0.044 |
| Totaal overige inkomsten en kosten netto
| 437.334 | 109.32 | -81.741 | 521.958 | 480 | 109.319 | -314.902 | 405.563 | 581 | 330 | 123 | 48 | 61.67 | 206.99 | 65.937 | 26.261 | 49.862 | -106.749 | 104.105 | 39.843 | -18.973 | -198.189 | -29.438 | 139.922 | 122.322 | -73.24 | 185.628 | 52.403 | 30.684 | 82.024 | 247.86 | 13.451 | -268.725 | -81.797 | -74.487 | -19.243 | 93.934 | 112.989 | 145.106 | 385.135 | -193.857 | -145.956 | 52.321 | -34.248 | 78.02 | 157.436 | 123.175 | 466.182 | -194.054 | -20.058 | 3.832 | 115.38 | -0.174 | 26.811 | -10.44 | -152.382 | -21.438 | 87.584 | 15.442 | -43.742 | 28.817 | 7.347 | -89.567 | 2.827 |
| Inkomen voor belasting
| 1,145.301 | 1,140.82 | 1,096.043 | 1,661.783 | 1,168.94 | 1,140.822 | -34.312 | 127.404 | 640.184 | 677.226 | 521.779 | 355.316 | 289.233 | 827.851 | 748.714 | -285.677 | 210.339 | 67.261 | 306.6 | 450.697 | 495.429 | 244.934 | 479.673 | 730.061 | 883.599 | 402.958 | 926.055 | 832.815 | 701.879 | 745.003 | 940.762 | 630.168 | 555.076 | 575.412 | 648.873 | 557.218 | 672.271 | 720.388 | 940.086 | 948.791 | 203.212 | 340.045 | 546.438 | 377.97 | 208.065 | 259.391 | 324.174 | 673.266 | -38.767 | 213.851 | 176.143 | 261.861 | 266.63 | 234.27 | 478.506 | 351.084 | 470.304 | 402.723 | 296.84 | -57.493 | -163.126 | -288.614 | -44.061 | 407.739 |
| Inkomen voor belasting ratio
| 0.096 | 0.106 | 0.084 | 0.132 | 0.102 | 0.106 | -0.003 | 0.011 | 0.06 | 0.059 | 0.052 | 0.035 | 0.031 | 0.081 | 0.075 | -0.038 | 0.024 | 0.007 | 0.032 | 0.046 | 0.048 | 0.025 | 0.043 | 0.066 | 0.081 | 0.037 | 0.084 | 0.079 | 0.068 | 0.062 | 0.1 | 0.069 | 0.056 | 0.057 | 0.065 | 0.055 | 0.069 | 0.064 | 0.087 | 0.1 | 0.022 | 0.033 | 0.062 | 0.044 | 0.027 | 0.032 | 0.045 | 0.095 | -0.005 | 0.029 | 0.027 | 0.041 | 0.039 | 0.035 | 0.068 | 0.05 | 0.068 | 0.057 | 0.048 | -0.01 | -0.029 | -0.058 | -0.005 | 0.044 |
| Belastingkosten
| 313.117 | 29.29 | 245.232 | 386.206 | 350.374 | 29.289 | 120.861 | 180.21 | 429.827 | 263.789 | 235.184 | 105.815 | 208.175 | 197.211 | 214.567 | 53.953 | 106.763 | 413.461 | 119.752 | 239.005 | 162.685 | -116.719 | 191.934 | 174.411 | 250.764 | 151.252 | 184.975 | 214.083 | 206.82 | 18.961 | 264.24 | 160.858 | 174.72 | 40.203 | 161.437 | 148.882 | 114.428 | 106.074 | 260.025 | 214.732 | 129.522 | 132.858 | 194.491 | 113.954 | 118.662 | 73.069 | 141.005 | 149.38 | 72.9 | 84.153 | 119.416 | 136.291 | 82.249 | 52.455 | 162.918 | 102.259 | 162.803 | 87.654 | 93.027 | 30.73 | -26.205 | -86.361 | 46.082 | 251.625 |
| Nettowinst
| 727.759 | 1,084 | 701.546 | 1,134.654 | 721.708 | 1,083.999 | -269.929 | -143.394 | 145.772 | 400.884 | 216.318 | 186.146 | 28.482 | 586.065 | 485.065 | -362.223 | 60.565 | -376.796 | 137.909 | 161.366 | 300.203 | 326.038 | 235.729 | 531.059 | 590.001 | 227.202 | 704.581 | 590.115 | 460.752 | 701.631 | 646.613 | 429.524 | 352.18 | 520.626 | 448.688 | 374.421 | 529.417 | 586.633 | 652.719 | 722.759 | 60.646 | 185.55 | 324.337 | 237.565 | 61.236 | 163.623 | 161.465 | 508.112 | -124.142 | 120.141 | 41.858 | 109.104 | 162.469 | 165.768 | 287.427 | 222.827 | 277.975 | 292.883 | 178.271 | -106.776 | -154.609 | -215.059 | -115.005 | 121.2 |
| Nettowinstmarge
| 0.061 | 0.101 | 0.054 | 0.09 | 0.063 | 0.101 | -0.021 | -0.013 | 0.014 | 0.035 | 0.021 | 0.018 | 0.003 | 0.057 | 0.048 | -0.048 | 0.007 | -0.036 | 0.015 | 0.017 | 0.029 | 0.033 | 0.021 | 0.048 | 0.054 | 0.021 | 0.064 | 0.056 | 0.045 | 0.058 | 0.069 | 0.047 | 0.036 | 0.052 | 0.045 | 0.037 | 0.055 | 0.052 | 0.061 | 0.076 | 0.007 | 0.018 | 0.037 | 0.028 | 0.008 | 0.02 | 0.023 | 0.072 | -0.017 | 0.016 | 0.006 | 0.017 | 0.024 | 0.025 | 0.041 | 0.032 | 0.04 | 0.041 | 0.029 | -0.018 | -0.027 | -0.043 | -0.014 | 0.013 |
| WPA (Winst Per Aandeel)
| 36.56 | 54.5 | 35.24 | 57 | 36.26 | 54.46 | -13.56 | -7.2 | 7.32 | 20.09 | 10.81 | 9.31 | 1.42 | 29.3 | 24.25 | -18.11 | 3.03 | -18.84 | 6.89 | 8.07 | 15.01 | 16.3 | 11.78 | 26.54 | 29.49 | 11.36 | 35.22 | 29.5 | 23.03 | 35.07 | 32.32 | 21.47 | 17.6 | 26.02 | 22.43 | 18.71 | 26.46 | 29.32 | 32.62 | 36.11 | 3.03 | 9.27 | 16.21 | 11.87 | 3.06 | 8.18 | 8.07 | 25.39 | -6.2 | 6 | 2.09 | 5.45 | 8.12 | 8.28 | 14.36 | 11.13 | 13.89 | 14.63 | 8.91 | -5.33 | -7.72 | -10.74 | -5.75 | 6.06 |
| Verwaterde WPA
| 36.56 | 54.45 | 35.24 | 57 | 36.26 | 54.46 | -13.56 | -7.2 | 7.32 | 20.09 | 10.81 | 9.3 | 1.42 | 29.3 | 24.25 | -18.11 | 3.03 | -18.84 | 6.89 | 8.07 | 15.01 | 16.3 | 11.78 | 26.54 | 29.49 | 11.36 | 35.22 | 29.5 | 23.03 | 35.07 | 32.32 | 21.47 | 17.6 | 26.02 | 22.43 | 18.71 | 26.46 | 29.32 | 32.62 | 36.11 | 3.03 | 9.27 | 16.21 | 11.87 | 3.06 | 8.18 | 8.07 | 25.39 | -6.2 | 6 | 2.09 | 5.45 | 8.12 | 8.28 | 14.36 | 11.13 | 13.89 | 14.63 | 8.91 | -5.33 | -7.72 | -10.74 | -5.75 | 6.06 |
| EBITDA
| 1,395.477 | 912.273 | 1,864.24 | 1,434.321 | 1,172.239 | 1,143.679 | -24.302 | 120.825 | 642.112 | 630.374 | 524.503 | 363.071 | 296.11 | 838.664 | 705.035 | -282.878 | 215.109 | 308.408 | 314.531 | 454.477 | 513.68 | 492.492 | 505.373 | 743.977 | 891.337 | 419.558 | 823.25 | 844.48 | 705.163 | 742.512 | 943.459 | 636.148 | 746.235 | 587.916 | 788.409 | 562.776 | 679.717 | 682.803 | 957.915 | 759.713 | 410.729 | 354.514 | 563.995 | 385.281 | 207.114 | 205.739 | 318.198 | 224.675 | 152.771 | 303.484 | 194.877 | 125.712 | 285.477 | 623.697 | 855.717 | 848.826 | 861.492 | 804.913 | 743.881 | 394.313 | 266.602 | 176.474 | 568.463 | 416.947 |
| EBITDA ratio
| 0.117 | 0.085 | 0.143 | 0.114 | 0.102 | 0.106 | -0.002 | 0.011 | 0.06 | 0.055 | 0.052 | 0.036 | 0.032 | 0.082 | 0.07 | -0.038 | 0.024 | 0.03 | 0.033 | 0.046 | 0.05 | 0.05 | 0.045 | 0.067 | 0.082 | 0.039 | 0.074 | 0.08 | 0.069 | 0.061 | 0.1 | 0.07 | 0.075 | 0.059 | 0.079 | 0.056 | 0.07 | 0.06 | 0.089 | 0.08 | 0.045 | 0.035 | 0.064 | 0.045 | 0.027 | 0.025 | 0.045 | 0.032 | 0.021 | 0.041 | 0.029 | 0.02 | 0.042 | 0.094 | 0.122 | 0.12 | 0.124 | 0.113 | 0.121 | 0.066 | 0.047 | 0.036 | 0.069 | 0.045 |