Gun Ei Chemical Industry Co., Ltd.
TSE:4229.T
2770 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9,475 | 8,195 | 8,634 | 8,590 | 9,134 | 8,163 | 7,760 | 6,045 | 7,284 | 6,346 | 6,994 | 6,400 | 7,836 | 6,681 | 6,740 | 7,277 | 7,159 | 6,203 | 6,400 | 5,432 | 5,998 | 5,481 | 5,475 | 5,504 | 5,875 | 6,989 | 7,693 | 8,526 | 8,789 | 9,208 | 9,758 | 9,801 | 9,686 | 10,213 | 10,648 | 10,812 | 8,520 | 7,316 | 7,524 | 6,582 | 6,324 | 6,250 | 6,795 | 5,493 | 5,525 | 5,003 | 4,616 | 4,502 | 4,270 | 4,411 | 3,989 | 3,317 | 3,472 | 3,597 | 3,624 | 3,973 | 4,536 | 4,990 | 6,550 | 4,134 | 4,216 | 4,554 | 3,883 |
Kortetermijnbeleggingen
| 899 | 1,425 | 917 | 1,169 | 700 | 1,400 | 1,500 | 2,000 | 2,001 | 2,699 | 3,700 | 3,700 | 3,100 | 3,900 | 4,400 | 2,500 | 2,800 | 2,699 | 3,199 | 3,200 | 1,700 | 1,799 | 1,900 | 1,900 | 1,900 | 1,900 | 2,000 | 1,500 | 1,601 | 1,700 | 2,101 | 1,602 | 2,112 | 1,412 | 1,309 | 1,909 | 1,509 | 2,108 | 1,808 | 1,308 | 1,008 | 708 | 508 | 582 | 382 | 483 | 584 | 309 | 810 | 1,510 | 1,508 | 1,606 | 1,306 | 611 | 701 | 1,300 | 1,000 | 1,307 | 904 | 606 | 2,007 | 2,288 | 2,383 |
Liquide middelen en kortetermijnbeleggingen
| 10,374 | 9,620 | 9,551 | 9,759 | 9,834 | 9,563 | 9,260 | 8,045 | 9,285 | 9,045 | 10,694 | 10,100 | 10,936 | 10,581 | 11,140 | 9,777 | 9,959 | 8,902 | 9,599 | 8,632 | 7,698 | 7,280 | 7,375 | 7,404 | 7,775 | 8,889 | 9,693 | 10,026 | 10,390 | 10,908 | 11,859 | 11,403 | 11,798 | 11,625 | 11,957 | 12,721 | 10,029 | 9,424 | 9,332 | 7,890 | 7,332 | 6,958 | 7,303 | 6,075 | 5,907 | 5,486 | 5,200 | 4,811 | 5,080 | 5,921 | 5,497 | 4,923 | 4,778 | 4,208 | 4,325 | 5,273 | 5,536 | 6,297 | 7,454 | 4,740 | 6,223 | 6,842 | 6,266 |
Nettovorderingen
| 7,884 | 8,549 | 8,700 | 8,852 | 7,726 | 7,423 | 7,580 | 9,951 | 8,874 | 8,828 | 8,624 | 8,646 | 8,013 | 7,941 | 7,571 | 7,175 | 6,642 | 7,133 | 7,532 | 7,864 | 7,500 | 8,031 | 8,418 | 8,366 | 8,135 | 8,169 | 8,328 | 7,782 | 7,553 | 7,161 | 7,077 | 7,419 | 6,725 | 6,860 | 7,017 | 7,205 | 6,961 | 7,643 | 8,096 | 8,441 | 7,954 | 7,811 | 7,543 | 8,080 | 7,502 | 8,082 | 7,873 | 7,615 | 7,489 | 7,461 | 7,366 | 7,399 | 6,986 | 7,129 | 6,581 | 6,794 | 6,405 | 6,381 | 5,999 | 5,694 | 5,211 | 5,709 | 7,133 |
Voorraad
| 5,474 | 5,686 | 5,862 | 5,830 | 5,763 | 5,623 | 5,787 | 5,755 | 5,363 | 5,014 | 4,722 | 4,556 | 4,313 | 4,359 | 4,004 | 3,995 | 4,128 | 4,185 | 4,078 | 4,244 | 4,239 | 4,205 | 3,940 | 4,257 | 3,916 | 3,860 | 3,640 | 3,568 | 3,267 | 3,115 | 2,963 | 2,878 | 2,862 | 3,039 | 3,006 | 3,293 | 3,280 | 3,284 | 3,266 | 3,464 | 3,238 | 3,347 | 3,249 | 3,310 | 3,180 | 3,273 | 3,111 | 2,894 | 2,783 | 2,827 | 2,701 | 2,876 | 2,786 | 2,639 | 2,404 | 2,386 | 2,084 | 2,127 | 2,036 | 2,067 | 2,082 | 2,275 | 2,674 |
Overige vlottende activa
| 309 | 222 | 233 | 262 | 1,564 | 1,422 | 1,350 | 336 | 251 | 345 | 298 | 207 | 215 | 244 | 223 | 203 | 170 | 160 | 231 | 186 | 224 | 195 | 311 | 379 | 268 | 204 | 219 | 327 | 409 | 315 | 180 | 346 | 387 | 286 | 183 | 505 | 458 | 367 | 228 | 443 | 517 | 398 | 258 | 449 | 591 | 527 | 355 | 557 | 619 | 452 | 292 | 430 | 472 | 333 | 181 | 407 | 452 | 511 | 314 | 576 | 536 | 483 | 740 |
Totaal vlottende activa
| 24,041 | 24,077 | 24,346 | 24,703 | 24,887 | 24,031 | 23,977 | 24,087 | 23,773 | 23,232 | 24,338 | 23,509 | 23,477 | 23,125 | 22,938 | 21,150 | 20,899 | 20,380 | 21,440 | 20,926 | 19,661 | 19,711 | 20,044 | 20,406 | 20,094 | 21,122 | 21,880 | 21,703 | 21,619 | 21,499 | 22,079 | 22,046 | 21,772 | 21,810 | 22,163 | 23,724 | 20,728 | 20,718 | 20,922 | 20,238 | 19,041 | 18,514 | 18,353 | 17,914 | 17,180 | 17,368 | 16,539 | 15,877 | 15,971 | 16,661 | 15,856 | 15,628 | 15,022 | 14,309 | 13,491 | 14,860 | 14,477 | 15,316 | 15,803 | 13,077 | 14,052 | 15,309 | 16,813 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 20,625 | 20,274 | 20,436 | 19,686 | 19,453 | 19,447 | 19,004 | 19,050 | 19,326 | 19,100 | 19,164 | 18,924 | 18,753 | 18,943 | 18,366 | 18,423 | 18,630 | 18,630 | 18,956 | 19,307 | 19,073 | 19,230 | 19,185 | 19,126 | 18,745 | 18,687 | 18,296 | 18,138 | 18,254 | 18,074 | 17,974 | 17,598 | 17,318 | 17,297 | 17,280 | 17,313 | 17,610 | 17,763 | 17,934 | 18,156 | 18,208 | 18,392 | 18,147 | 18,141 | 18,285 | 18,536 | 18,613 | 18,535 | 18,367 | 18,307 | 18,490 | 18,611 | 19,073 | 19,455 | 19,841 | 19,870 | 20,182 | 19,938 | 20,215 | 20,238 | 20,714 | 20,431 | 20,923 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 37 | 74 | 111 | 148 | 185 | 222 | 259 | 296 | 333 | 370 | 407 | 444 | 481 | 518 | 555 | 592 | 629 | 666 | 703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 131 | 140 | 86 | 93 | 74 | 81 | 74 | 78 | 83 | 74 | 75 | 81 | 80 | 79 | 68 | 70 | 67 | 71 | 54 | 58 | 61 | 50 | 45 | 40 | 39 | 31 | 31 | 32 | 34 | 34 | 24 | 24 | 25 | 17 | 17 | 18 | 15 | 15 | 16 | 17 | 18 | 19 | 15 | 18 | 21 | 24 | 44 | 64 | 85 | 105 | 124 | 145 | 166 | 186 | 207 | 230 | 255 | 281 | 305 | 331 | 363 | 386 |
Goodwill en immateriële activa
| 126 | 131 | 140 | 86 | 93 | 74 | 118 | 148 | 189 | 231 | 259 | 297 | 340 | 376 | 412 | 438 | 477 | 511 | 552 | 572 | 613 | 653 | 679 | 711 | 743 | 39 | 31 | 31 | 32 | 34 | 34 | 24 | 24 | 25 | 17 | 17 | 18 | 15 | 15 | 16 | 17 | 18 | 19 | 15 | 18 | 21 | 24 | 44 | 64 | 85 | 105 | 124 | 145 | 166 | 186 | 207 | 230 | 255 | 281 | 305 | 331 | 363 | 386 |
Langetermijnbeleggingen
| 13,378 | 16,331 | 14,303 | 12,579 | 11,327 | 12,847 | 8,840 | 8,364 | 8,226 | 11,622 | 10,899 | 10,265 | 10,105 | 4,796 | 4,618 | 6,314 | 5,445 | 5,549 | 4,986 | 5,686 | 8,340 | 8,125 | 7,755 | 7,923 | 9,074 | 8,964 | 8,990 | 9,928 | 9,018 | 8,493 | 7,770 | 7,870 | 6,254 | 6,488 | 6,664 | 6,423 | 6,215 | 6,260 | 6,317 | 6,592 | 6,767 | 7,197 | 7,111 | 7,509 | 7,588 | 7,065 | 6,991 | 7,244 | 6,468 | 5,559 | 5,708 | 5,586 | 6,747 | 8,285 | 8,320 | 7,361 | 7,429 | 7,478 | 7,733 | 8,099 | 6,414 | 6,475 | 7,682 |
Belastingvorderingen
| 0 | 2 | 43 | 1 | 700 | -1,470 | 71 | 2,000 | 2,001 | -1,195 | 18 | -1,201 | -1,224 | 3,900 | 12 | 2,500 | 2,800 | 2,699 | 404 | 3,200 | 1,700 | 1,799 | 363 | 1,900 | 1,900 | 1,900 | 6 | 1,500 | 1,601 | 1,700 | 79 | 1,602 | 2,112 | 1,412 | 170 | 1,909 | 1,509 | 2,108 | 13 | 1,308 | 1,008 | 708 | 2 | 582 | 382 | 483 | 1 | 309 | 810 | 1,510 | 1 | 1,606 | 1,306 | 611 | 1 | 1,300 | 1,000 | 1,307 | 904 | 606 | 2,007 | 2 | 2,383 |
Overige niet-vlottende activa
| 1,794 | 0 | 1,742 | 1,680 | 1,440 | 1,470 | 2,588 | 1,184 | 1,191 | 1,195 | -1 | 1,201 | 1,223 | 1,283 | 5,637 | 1,253 | 1,285 | 1,287 | 4,286 | 1,279 | 1,451 | 1,423 | 3,020 | 1,428 | 1,227 | 1,161 | 3,153 | 1,167 | 1,171 | 1,195 | 3,280 | 1,189 | 1,350 | 1,440 | 2,512 | 1,087 | 1,097 | 1,013 | 2,817 | 1,015 | 1,021 | 844 | 1,342 | 843 | 1,050 | 1,055 | 1,657 | 879 | 894 | 707 | 2,179 | 527 | 526 | 542 | 1,255 | 570 | 563 | 401 | 214 | 376 | 540 | 2,800 | 534 |
Totaal niet-vlottende activa
| 35,923 | 36,738 | 36,664 | 34,032 | 33,013 | 32,368 | 30,621 | 30,746 | 30,933 | 30,953 | 30,339 | 29,486 | 29,197 | 29,298 | 29,045 | 28,928 | 28,637 | 28,676 | 29,184 | 30,044 | 31,177 | 31,230 | 31,002 | 31,088 | 31,689 | 30,751 | 30,476 | 30,764 | 30,076 | 29,496 | 29,137 | 28,283 | 27,058 | 26,662 | 26,643 | 26,749 | 26,449 | 27,159 | 27,096 | 27,087 | 27,021 | 27,159 | 26,621 | 27,090 | 27,323 | 27,160 | 27,286 | 27,011 | 26,603 | 26,168 | 26,483 | 26,454 | 27,797 | 29,059 | 29,603 | 29,308 | 29,404 | 29,379 | 29,347 | 29,624 | 30,006 | 30,071 | 31,908 |
Totaal activa
| 59,964 | 60,815 | 61,010 | 58,735 | 57,902 | 56,401 | 54,600 | 54,834 | 54,707 | 54,187 | 54,680 | 52,996 | 52,675 | 52,425 | 51,984 | 50,079 | 49,536 | 49,057 | 50,626 | 50,971 | 50,839 | 50,942 | 51,048 | 51,494 | 51,784 | 51,873 | 52,356 | 52,467 | 51,696 | 50,996 | 51,216 | 50,329 | 48,830 | 48,473 | 48,806 | 50,473 | 47,177 | 47,877 | 48,018 | 47,325 | 46,062 | 45,673 | 44,974 | 45,004 | 44,503 | 44,528 | 43,825 | 42,888 | 42,574 | 42,829 | 42,339 | 42,082 | 42,819 | 43,368 | 43,094 | 44,168 | 43,881 | 44,695 | 45,150 | 42,701 | 44,058 | 45,380 | 48,721 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4,126 | 4,382 | 4,306 | 4,650 | 4,800 | 4,580 | 4,470 | 5,345 | 4,968 | 5,167 | 4,811 | 4,396 | 3,988 | 4,161 | 3,720 | 3,159 | 3,007 | 3,226 | 3,603 | 3,650 | 3,527 | 3,858 | 3,915 | 4,135 | 3,727 | 3,849 | 3,944 | 5,294 | 5,013 | 5,052 | 4,969 | 4,840 | 4,318 | 4,490 | 4,331 | 4,798 | 4,366 | 4,953 | 5,314 | 4,951 | 4,474 | 4,696 | 4,291 | 4,432 | 3,912 | 4,489 | 4,277 | 4,256 | 4,056 | 4,402 | 4,019 | 3,933 | 4,086 | 4,336 | 3,986 | 4,626 | 4,672 | 4,307 | 4,320 | 3,603 | 4,049 | 3,892 | 3,228 |
Kortlopende schulden
| 0 | 0 | 65 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 150 | 300 | 450 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 654 | 654 | 709 | 784 | 784 | 859 | 259 | 259 | 259 | 259 | 259 | 259 | 259 | 259 | 259 | 259 | 259 | 502 | 748 | 1,051 | 1,244 | 1,252 | 1,252 | 1,252 | 1,252 | 1,752 | 1,252 | 2,252 | 2,252 | 1,750 | 2,350 | 4,000 | 4,704 |
Belastingschulden
| 0 | 100 | 395 | 158 | 274 | 47 | 134 | 0 | 154 | 44 | 404 | 122 | 303 | 107 | 472 | 103 | 296 | 92 | 295 | 133 | 288 | 49 | 98 | 12 | 251 | 81 | 371 | 115 | 350 | 140 | 646 | 416 | 376 | 149 | 161 | 9 | 213 | 79 | 441 | 274 | 245 | 54 | 189 | 82 | 111 | 59 | 134 | 73 | 100 | 45 | 59 | 33 | 61 | 58 | 67 | 38 | 59 | 61 | 71 | 49 | 55 | 44 | 34 |
Uitgestelde opbrengsten
| 0 | 0 | -65 | 0 | 0 | 0 | -47 | 0 | 0 | 0 | -42 | 0 | 0 | 0 | 0 | 0 | 1,420 | 1,200 | 2,244 | 1,736 | 1,808 | 1,744 | 1,888 | 1,972 | 2,104 | 2,017 | 2,222 | 331 | 733 | 337 | 1,008 | 624 | 754 | 337 | 478 | 146 | 561 | 241 | 729 | 408 | 546 | 193 | 397 | 186 | 360 | 148 | 412 | 168 | 383 | 160 | 273 | 154 | 311 | 160 | 260 | 139 | 278 | 135 | 227 | 134 | 217 | 179 | 117 |
Overige kortlopende verplichtingen
| 2,788 | 2,659 | 3,608 | 3,030 | 2,593 | 2,498 | 2,084 | 1,885 | 2,420 | 2,178 | 2,688 | 1,898 | 1,873 | 1,854 | 2,339 | 1,815 | 276 | 354 | 116 | 374 | 263 | 347 | 125 | 217 | 147 | 347 | 128 | 235 | 182 | 359 | 127 | 326 | 229 | 311 | 102 | 280 | 221 | 327 | 102 | 294 | 267 | 287 | 86 | 205 | 135 | 205 | 89 | 173 | 136 | 213 | 77 | 226 | 151 | 176 | 59 | 107 | 83 | 157 | 54 | 192 | 109 | 57 | 1,773 |
Totaal kortlopende verplichtingen
| 6,914 | 7,041 | 7,914 | 7,680 | 7,393 | 7,078 | 6,554 | 7,230 | 7,388 | 7,345 | 7,499 | 6,294 | 5,861 | 6,015 | 6,059 | 4,974 | 4,853 | 5,080 | 6,413 | 6,360 | 6,198 | 6,549 | 6,528 | 6,924 | 6,578 | 6,813 | 6,894 | 6,460 | 6,528 | 6,348 | 6,758 | 6,444 | 6,010 | 5,922 | 5,695 | 6,083 | 5,407 | 5,780 | 6,404 | 5,912 | 5,546 | 5,435 | 5,033 | 5,082 | 4,666 | 5,101 | 5,037 | 5,099 | 5,323 | 5,826 | 5,613 | 5,565 | 5,800 | 5,924 | 5,557 | 6,624 | 6,285 | 6,851 | 6,853 | 5,679 | 6,725 | 8,128 | 9,822 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 657 | 690 | 680 | 685 | 662 | 662 | 664 | 674 | 648 | 633 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 0 | 0 | 150 | 300 | 450 | 600 | 750 | 900 | 1,050 | 1,200 | 1,350 | 1,500 | 1,650 | 1,800 | 1,950 | 2,100 | 2,304 | 2,454 | 109 | 184 | 239 | 314 | 369 | 444 | 499 | 574 | 629 | 704 | 759 | 834 | 658 | 733 | 525 | 898 | 1,143 | 1,469 | 1,769 | 2,150 | 2,395 | 2,722 | 3,022 | 2,155 | 2,400 | 2,775 | 2,850 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 388 | 0 | 0 | 0 | 989 | 0 | 0 | 0 | -62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,772 | 0 | 0 | 0 | 1,741 | 0 | 0 | 0 | 1,767 | 0 | 0 | 0 | 1,360 | 0 | 0 | 0 | 1,219 | 0 | 0 | 0 | 1,080 | 0 | 0 | 0 | 997 | 0 | 0 | 0 | 1,019 | 0 | 0 | 0 | 1,016 | 0 | 0 | 0 | 988 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 1,559 | 0 | 0 | 0 | 449 | 0 | 0 | 0 | 221 | 0 | 0 | 0 | 136 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 96 | 0 | 0 | 0 | 248 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 105 | 0 | 0 | 0 | 270 | 0 | 0 | 0 | 380 | 0 | 0 | 0 | 324 | 0 | 0 | 0 | 137 | 0 | 0 | 0 | 136 | 0 | 0 | 0 | 179 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,593 | 2,386 | 563 | 1,656 | 1,535 | 1,507 | 440 | 1,245 | 1,148 | 1,147 | 440 | 2,368 | 2,390 | 2,401 | 2,040 | 2,257 | 2,190 | 2,192 | 2,094 | 2,176 | 2,169 | 2,311 | 457 | 2,282 | 2,276 | 2,289 | 469 | 2,657 | 2,364 | 2,342 | 491 | 2,025 | 1,942 | 1,929 | 474 | 2,006 | 1,855 | 2,043 | 492 | 1,906 | 1,796 | 1,813 | 489 | 1,931 | 1,871 | 1,825 | 454 | 1,689 | 1,628 | 1,647 | 469 | 1,523 | 1,574 | 1,632 | 505 | 1,650 | 1,559 | 1,575 | 522 | 1,371 | 1,453 | 1,371 | 1,600 |
Totaal niet-vlottende verplichtingen
| 2,593 | 3,043 | 2,812 | 2,336 | 2,220 | 2,169 | 1,939 | 1,909 | 1,822 | 1,795 | 2,283 | 2,368 | 2,390 | 2,401 | 2,176 | 2,257 | 2,190 | 2,192 | 2,194 | 2,176 | 2,319 | 2,611 | 2,775 | 2,882 | 3,026 | 3,189 | 3,508 | 3,857 | 3,714 | 3,842 | 4,006 | 3,825 | 3,892 | 4,029 | 4,243 | 4,460 | 1,964 | 2,227 | 2,220 | 2,220 | 2,165 | 2,257 | 2,448 | 2,505 | 2,500 | 2,529 | 2,534 | 2,523 | 2,286 | 2,380 | 2,150 | 2,421 | 2,717 | 3,101 | 3,426 | 3,800 | 3,954 | 4,297 | 4,711 | 3,526 | 3,853 | 4,146 | 4,450 |
Totaal passiva
| 9,507 | 10,084 | 10,726 | 10,016 | 9,613 | 9,247 | 8,493 | 9,139 | 9,210 | 9,140 | 9,782 | 8,662 | 8,251 | 8,416 | 8,235 | 7,231 | 7,043 | 7,272 | 8,607 | 8,536 | 8,517 | 9,160 | 9,303 | 9,806 | 9,604 | 10,002 | 10,402 | 10,317 | 10,242 | 10,190 | 10,764 | 10,269 | 9,902 | 9,951 | 9,938 | 10,543 | 7,371 | 8,007 | 8,624 | 8,132 | 7,711 | 7,692 | 7,481 | 7,587 | 7,166 | 7,630 | 7,571 | 7,622 | 7,609 | 8,206 | 7,763 | 7,986 | 8,517 | 9,025 | 8,983 | 10,424 | 10,239 | 11,148 | 11,564 | 9,205 | 10,578 | 12,274 | 14,272 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 42,707 | 0 | 0 | 0 | 41,861 | 41,793 | 41,448 | 41,247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
Ingehouden winsten
| 20,036 | 19,578 | 19,413 | 19,215 | 18,940 | 18,289 | 17,969 | 17,887 | 17,808 | 17,398 | 17,331 | 16,986 | 16,784 | 16,309 | 15,997 | 15,489 | 15,372 | 14,974 | 14,934 | 14,762 | 14,645 | 14,207 | 14,118 | 13,988 | 13,922 | 13,569 | 13,496 | 13,339 | 13,174 | 12,686 | 12,469 | 12,341 | 11,893 | 11,394 | 11,103 | 11,034 | 10,895 | 10,413 | 10,173 | 10,486 | 10,156 | 9,859 | 9,416 | 9,229 | 9,150 | 8,836 | 8,686 | 8,403 | 8,386 | 7,948 | 8,020 | 7,747 | 7,787 | 7,569 | 7,394 | 6,981 | 7,076 | 6,774 | 6,547 | 6,811 | 6,604 | 6,589 | 7,211 |
Overige gereserveerde algehele resultaten
| 4,186 | 5,023 | 4,694 | 3,374 | 3,270 | 2,897 | 2,172 | 1,817 | 1,664 | 1,682 | 1,625 | 1,438 | 1,691 | 1,694 | 1,744 | 1,436 | 1,148 | 908 | 769 | 1,201 | 975 | 897 | 948 | 1,027 | 1,679 | 1,717 | 1,847 | 2,265 | 1,843 | 1,675 | 1,496 | 1,384 | 718 | 474 | 862 | 1,759 | 1,647 | 2,204 | 1,967 | 1,537 | 1,129 | 1,029 | 890 | 1,036 | 1,042 | 912 | 541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 19,436 | 19,422 | 19,424 | 19,424 | 19,424 | -23,289 | 19,419 | 19,419 | 19,462 | -22,398 | -22,331 | -21,986 | -21,784 | 19,464 | 19,462 | 19,464 | 19,463 | 19,466 | 19,715 | 19,952 | 20,217 | 20,216 | 20,216 | 20,216 | 20,218 | 20,227 | 20,226 | 20,229 | 20,195 | 20,236 | 20,236 | 20,238 | 20,241 | 20,524 | 20,676 | 20,952 | 22,264 | 22,253 | 20,958 | 20,960 | 20,961 | 20,964 | 20,964 | 20,966 | 20,969 | 20,973 | 20,974 | 20,971 | 20,737 | 20,890 | 20,811 | 20,603 | 20,756 | 20,921 | 20,910 | 20,960 | 20,809 | 20,893 | 21,212 | 20,908 | 21,095 | 20,779 | 21,379 |
Totaal eigen vermogen van aandeelhouders
| 48,658 | 49,023 | 48,531 | 47,013 | 46,634 | 45,604 | 44,560 | 44,123 | 43,934 | 43,543 | 43,418 | 42,886 | 42,938 | 42,467 | 42,203 | 41,389 | 40,983 | 40,348 | 40,418 | 40,915 | 40,837 | 40,320 | 40,282 | 40,231 | 40,819 | 40,513 | 40,569 | 40,833 | 40,212 | 39,597 | 39,201 | 38,963 | 37,852 | 37,392 | 37,641 | 38,745 | 39,806 | 39,870 | 38,098 | 37,983 | 37,246 | 36,852 | 36,270 | 36,231 | 36,161 | 35,721 | 35,201 | 34,374 | 34,123 | 33,838 | 33,831 | 33,350 | 33,543 | 33,490 | 33,304 | 32,941 | 32,885 | 32,667 | 32,759 | 32,719 | 32,699 | 32,368 | 33,590 |
Totaal eigen vermogen
| 50,453 | 50,731 | 50,281 | 48,717 | 48,289 | 47,154 | 46,107 | 45,695 | 45,497 | 45,047 | 44,898 | 44,334 | 44,424 | 44,009 | 43,749 | 42,848 | 42,493 | 41,785 | 42,019 | 42,435 | 42,322 | 41,782 | 41,745 | 41,688 | 42,180 | 41,871 | 41,952 | 42,150 | 41,454 | 40,806 | 40,452 | 40,060 | 38,928 | 38,522 | 38,868 | 39,930 | 41,116 | 41,167 | 39,394 | 39,193 | 38,351 | 37,981 | 37,493 | 37,417 | 37,337 | 36,898 | 36,254 | 35,266 | 34,965 | 34,623 | 34,576 | 34,096 | 34,302 | 34,343 | 34,111 | 33,744 | 33,642 | 33,547 | 33,586 | 33,496 | 33,480 | 33,106 | 34,449 |
Totaal passiva en aandeelhoudersvermogen
| 59,964 | 60,815 | 61,010 | 58,733 | 57,902 | 56,401 | 54,600 | 54,834 | 54,707 | 54,187 | 54,680 | 52,996 | 52,675 | 52,425 | 51,984 | 50,079 | 49,536 | 49,057 | 50,626 | 50,971 | 50,839 | 50,942 | 51,048 | 51,494 | 51,784 | 51,873 | 52,354 | 52,467 | 51,696 | 50,996 | 51,216 | 50,329 | 48,830 | 48,473 | 48,806 | 50,473 | 47,177 | 47,877 | 48,018 | 47,325 | 46,062 | 45,673 | 44,974 | 45,004 | 44,503 | 44,528 | 43,825 | 42,888 | 42,574 | 42,829 | 42,339 | 42,082 | 42,819 | 43,368 | 43,094 | 44,168 | 43,881 | 44,695 | 45,150 | 42,701 | 44,058 | 45,380 | 48,721 |