Okura Industrial Co., Ltd.
TSE:4221.T
2724 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 19,896 | 19,504 | 20,165 | 19,361 | 19,367 | 19,970 | 19,719 | 19,205 | 19,924 | 18,412 | 23,350 | 22,852 | 21,735 | 20,483 | 22,178 | 20,634 | 18,798 | 19,348 | 21,297 | 21,759 | 21,040 | 21,268 | 22,920 | 21,467 | 21,395 | 20,478 | 24,480 | 22,939 | 22,609 | 20,784 | 21,608 | 21,903 | 22,095 | 20,473 | 22,442 | 21,676 | 20,526 | 21,352 | 21,844 | 20,990 | 22,117 | 22,588 | 24,120 | 24,120 | 22,791 | 19,621 | 24,359 | 21,597 | 20,720 | 19,233 | 21,433 | 20,929 | 22,384 | 21,050 | 21,324 | 19,935 | 20,368 | 18,403 | 19,601 | 19,131 | 18,465 | 16,030 |
Kosten van de omzet
| 16,252 | 15,820 | 16,420 | 15,513 | 15,602 | 16,499 | 16,595 | 15,920 | 16,215 | 15,214 | 20,335 | 19,205 | 17,897 | 16,475 | 18,326 | 17,715 | 15,504 | 16,176 | 18,031 | 18,612 | 17,662 | 17,766 | 19,327 | 18,223 | 17,812 | 17,182 | 20,637 | 19,242 | 18,591 | 17,095 | 17,978 | 18,213 | 18,474 | 17,464 | 19,409 | 18,896 | 17,483 | 18,817 | 19,150 | 18,398 | 19,109 | 19,725 | 21,196 | 21,408 | 19,867 | 17,238 | 21,124 | 18,821 | 17,773 | 16,530 | 18,354 | 18,301 | 19,061 | 18,250 | 18,182 | 17,362 | 17,619 | 15,937 | 16,878 | 16,361 | 15,778 | 14,629 |
Brutowinst
| 3,644 | 3,684 | 3,745 | 3,848 | 3,765 | 3,471 | 3,124 | 3,285 | 3,709 | 3,198 | 3,015 | 3,647 | 3,838 | 4,008 | 3,852 | 2,919 | 3,294 | 3,172 | 3,266 | 3,147 | 3,378 | 3,502 | 3,593 | 3,244 | 3,583 | 3,296 | 3,843 | 3,697 | 4,018 | 3,689 | 3,630 | 3,690 | 3,621 | 3,009 | 3,033 | 2,780 | 3,043 | 2,535 | 2,694 | 2,592 | 3,008 | 2,863 | 2,924 | 2,712 | 2,924 | 2,383 | 3,235 | 2,776 | 2,947 | 2,703 | 3,079 | 2,628 | 3,323 | 2,800 | 3,142 | 2,573 | 2,749 | 2,466 | 2,723 | 2,770 | 2,687 | 1,401 |
Brutowinstmarge
| 0.183 | 0.189 | 0.186 | 0.199 | 0.194 | 0.174 | 0.158 | 0.171 | 0.186 | 0.174 | 0.129 | 0.16 | 0.177 | 0.196 | 0.174 | 0.141 | 0.175 | 0.164 | 0.153 | 0.145 | 0.161 | 0.165 | 0.157 | 0.151 | 0.167 | 0.161 | 0.157 | 0.161 | 0.178 | 0.177 | 0.168 | 0.168 | 0.164 | 0.147 | 0.135 | 0.128 | 0.148 | 0.119 | 0.123 | 0.123 | 0.136 | 0.127 | 0.121 | 0.112 | 0.128 | 0.121 | 0.133 | 0.129 | 0.142 | 0.141 | 0.144 | 0.126 | 0.148 | 0.133 | 0.147 | 0.129 | 0.135 | 0.134 | 0.139 | 0.145 | 0.146 | 0.087 |
Onderzoek- en ontwikkelingskosten
| 352 | 351 | 335 | 349 | 325 | 292 | 315 | 302 | 282 | 280 | 289 | 270 | 258 | 230 | 236 | 236 | 238 | 239 | 264 | 274 | 282 | 240 | 235 | 293 | 270 | 231 | 256 | 249 | 220 | 219 | 275 | 230 | 233 | 210 | 278 | 236 | 234 | 302 | 333 | 272 | 234 | 287 | 321 | 290 | 289 | 249 | 251 | 264 | 223 | 291 | 310 | 334 | 285 | 300 | 292 | 286 | 282 | 276 | 293 | 275 | 259 | 286 |
Algemene en administratieve kosten
| 699 | 662 | 683 | 649 | 651 | 670 | 672 | 673 | 712 | 686 | 700 | 680 | 682 | 670 | 697 | 637 | 658 | 680 | 727 | 713 | 689 | 696 | 756 | 697 | 717 | 701 | 628 | 965 | 608 | 958 | 583 | 939 | 613 | 892 | 629 | 886 | 608 | 845 | 614 | 815 | 553 | 914 | 601 | 834 | 592 | 775 | 529 | 801 | 529 | 866 | 625 | 932 | 842 | 917 | 654 | 892 | 769 | 796 | 608 | 787 | 658 | 637 |
Verkoop- en marketingkosten
| 23 | 22 | 22 | 22 | 22 | 18 | 20 | 23 | 20 | 13 | 16 | 12 | 11 | 13 | 27 | 18 | 11 | 20 | 24 | 28 | 25 | 34 | 48 | 53 | 56 | 39 | 55 | 52 | 41 | 34 | 47 | 61 | 47 | 48 | 47 | 52 | 42 | 41 | 27 | 34 | 28 | 29 | 30 | 33 | 25 | 28 | 30 | 29 | 25 | 24 | 29 | 29 | 23 | 20 | 11 | 8 | 7 | 6 | 7 | 5 | 5 | 7 |
Verkoop-, algemene en administratieve kosten
| 2,168 | 2,133 | 2,150 | 671 | 673 | 688 | 692 | 696 | 732 | 699 | 716 | 692 | 693 | 683 | 724 | 655 | 669 | 700 | 751 | 741 | 714 | 730 | 804 | 750 | 773 | 740 | 683 | 1,017 | 649 | 992 | 630 | 1,000 | 660 | 940 | 676 | 938 | 650 | 886 | 641 | 849 | 581 | 943 | 631 | 867 | 617 | 803 | 559 | 830 | 554 | 890 | 654 | 961 | 865 | 937 | 665 | 900 | 776 | 802 | 615 | 792 | 663 | 644 |
Overige kosten
| 23 | -1 | 27 | 10 | 16 | 1,446 | 1,409 | 1,420 | 1,336 | 1,377 | 30 | 36 | 52 | 102 | 41 | 63 | 14 | 55 | 8 | 11 | 32 | 7 | 38 | 7 | 36 | 6 | 111 | 15 | 107 | 11 | 71 | 13 | 106 | 11 | 91 | 16 | 105 | 19 | 93 | 32 | 90 | 23 | 74 | 28 | 97 | 17 | 73 | 15 | 83 | 10 | 108 | 22 | 68 | 5 | 93 | 6 | 66 | 46 | 15 | 31 | 148 | 79 |
Bedrijfskosten
| 2,520 | 2,484 | 2,485 | 2,574 | 2,382 | 2,426 | 2,416 | 2,418 | 2,350 | 2,356 | 2,487 | 2,370 | 2,306 | 2,219 | 2,280 | 2,226 | 2,175 | 2,266 | 2,390 | 2,461 | 2,390 | 2,327 | 2,414 | 2,432 | 2,314 | 2,297 | 1,899 | 1,848 | 1,760 | 1,769 | 1,835 | 1,809 | 1,766 | 1,726 | 1,808 | 1,754 | 1,670 | 1,806 | 1,751 | 1,697 | 1,630 | 1,810 | 1,791 | 1,747 | 1,675 | 1,632 | 1,683 | 1,694 | 1,641 | 1,749 | 1,824 | 1,868 | 1,837 | 1,798 | 1,832 | 1,743 | 1,730 | 1,622 | 1,657 | 1,666 | 1,563 | 1,555 |
Bedrijfsresultaat
| 1,124 | 1,200 | 1,260 | 1,272 | 1,386 | 1,038 | 708 | 869 | 1,357 | 837 | 529 | 1,276 | 1,532 | 1,786 | 1,571 | 694 | 1,118 | 903 | 876 | 685 | 989 | 1,169 | 1,180 | 809 | 1,270 | 995 | 1,373 | 1,294 | 1,716 | 1,406 | 1,245 | 1,342 | 1,355 | 768 | 640 | 533 | 932 | 249 | 446 | 316 | 842 | 496 | 609 | 443 | 753 | 205 | 1,068 | 510 | 501 | 438 | 680 | 250 | 994 | 510 | 782 | 330 | 515 | 367 | 543 | 540 | 634 | -644 |
Bedrijfsresultaat ratio
| 0.056 | 0.062 | 0.062 | 0.066 | 0.072 | 0.052 | 0.036 | 0.045 | 0.068 | 0.045 | 0.023 | 0.056 | 0.07 | 0.087 | 0.071 | 0.034 | 0.059 | 0.047 | 0.041 | 0.031 | 0.047 | 0.055 | 0.051 | 0.038 | 0.059 | 0.049 | 0.056 | 0.056 | 0.076 | 0.068 | 0.058 | 0.061 | 0.061 | 0.038 | 0.029 | 0.025 | 0.045 | 0.012 | 0.02 | 0.015 | 0.038 | 0.022 | 0.025 | 0.018 | 0.033 | 0.01 | 0.044 | 0.024 | 0.024 | 0.023 | 0.032 | 0.012 | 0.044 | 0.024 | 0.037 | 0.017 | 0.025 | 0.02 | 0.028 | 0.028 | 0.034 | -0.04 |
Totaal overige inkomsten en kosten netto
| 1,066 | -40 | 26 | 81 | 516 | 109 | 1,068 | 113 | 231 | 95 | -762 | 191 | 274 | 107 | -168 | 23 | -68 | 8 | -337 | -104 | 33 | 158 | -1,016 | -66 | 87 | 70 | -2,143 | -629 | -524 | -630 | -2,333 | 628 | -548 | -743 | -770 | -628 | -407 | -599 | -543 | -650 | -658 | -785 | -423 | -524 | -486 | -536 | -808 | -767 | -887 | -568 | -1,153 | -680 | -627 | -445 | -1,543 | -586 | -631 | -633 | -1,672 | -747 | -523 | -849 |
Inkomen voor belasting
| 2,190 | 1,160 | 1,286 | 1,353 | 1,902 | 1,147 | 1,776 | 982 | 1,588 | 932 | -233 | 1,469 | 1,805 | 1,896 | 1,403 | 716 | 1,051 | 914 | 538 | 582 | 1,021 | 1,333 | 164 | 745 | 1,357 | 1,068 | -199 | 1,220 | 1,734 | 1,290 | -538 | 2,509 | 1,307 | 540 | 455 | 398 | 966 | 130 | 400 | 245 | 720 | 268 | 710 | 441 | 763 | 215 | 744 | 315 | 419 | 386 | 102 | 80 | 859 | 557 | -233 | 244 | 388 | 211 | -606 | 357 | 601 | -1,003 |
Inkomen voor belasting ratio
| 0.11 | 0.059 | 0.064 | 0.07 | 0.098 | 0.057 | 0.09 | 0.051 | 0.08 | 0.051 | -0.01 | 0.064 | 0.083 | 0.093 | 0.063 | 0.035 | 0.056 | 0.047 | 0.025 | 0.027 | 0.049 | 0.063 | 0.007 | 0.035 | 0.063 | 0.052 | -0.008 | 0.053 | 0.077 | 0.062 | -0.025 | 0.115 | 0.059 | 0.026 | 0.02 | 0.018 | 0.047 | 0.006 | 0.018 | 0.012 | 0.033 | 0.012 | 0.029 | 0.018 | 0.033 | 0.011 | 0.031 | 0.015 | 0.02 | 0.02 | 0.005 | 0.004 | 0.038 | 0.026 | -0.011 | 0.012 | 0.019 | 0.011 | -0.031 | 0.019 | 0.033 | -0.063 |
Belastingkosten
| 628 | 302 | 273 | 353 | 425 | 320 | 551 | 251 | 456 | 234 | 44 | 400 | 519 | 556 | 424 | 211 | 315 | 264 | 37 | 121 | 294 | 119 | 121 | 147 | 362 | 259 | 260 | 192 | 524 | 346 | 166 | 719 | 314 | 112 | 313 | 128 | 323 | 20 | -439 | -10 | 277 | 46 | 253 | 13 | 246 | 12 | 201 | -139 | -40 | 264 | 308 | -170 | 38 | -129 | -217 | -122 | 105 | -361 | 302 | 211 | 402 | 180 |
Nettowinst
| 1,562 | 856 | 1,014 | 999 | 1,476 | 826 | 1,225 | 733 | 1,132 | 698 | -277 | 1,068 | 1,287 | 1,339 | 979 | 503 | 734 | 649 | 500 | 460 | 727 | 1,212 | 42 | 598 | 994 | 808 | -459 | 1,027 | 1,209 | 943 | -705 | 1,790 | 994 | 428 | 168 | 271 | 643 | 109 | 840 | 254 | 443 | 222 | 458 | 427 | 517 | 203 | 543 | 453 | 459 | 122 | -207 | 250 | 820 | 686 | -17 | 366 | 283 | 572 | -907 | 145 | 199 | -1,183 |
Nettowinstmarge
| 0.079 | 0.044 | 0.05 | 0.052 | 0.076 | 0.041 | 0.062 | 0.038 | 0.057 | 0.038 | -0.012 | 0.047 | 0.059 | 0.065 | 0.044 | 0.024 | 0.039 | 0.034 | 0.023 | 0.021 | 0.035 | 0.057 | 0.002 | 0.028 | 0.046 | 0.039 | -0.019 | 0.045 | 0.053 | 0.045 | -0.033 | 0.082 | 0.045 | 0.021 | 0.007 | 0.013 | 0.031 | 0.005 | 0.038 | 0.012 | 0.02 | 0.01 | 0.019 | 0.018 | 0.023 | 0.01 | 0.022 | 0.021 | 0.022 | 0.006 | -0.01 | 0.012 | 0.037 | 0.033 | -0.001 | 0.018 | 0.014 | 0.031 | -0.046 | 0.008 | 0.011 | -0.074 |
WPA (Winst Per Aandeel)
| 129.13 | 70.78 | 83.85 | 82.9 | 123.62 | 69.21 | 102.63 | 61.51 | 94.99 | 58.52 | -23.22 | 89.57 | 107.94 | 112.36 | 82.11 | 42.19 | 61.6 | 54.49 | 41.96 | 38.61 | 61.01 | 101.74 | 3.52 | 50.18 | 83.4 | 67.81 | -38.51 | 86.17 | 101.4 | 79.1 | -59.13 | 150.12 | 83.34 | 35.9 | 14.09 | 22.72 | 53.89 | 9.2 | 70.4 | 21.29 | 37.12 | 18.6 | 38.37 | 35.78 | 43.02 | 16.9 | 45.18 | 37.7 | 37.5 | 10 | -16.91 | 20.5 | 67.05 | 56.1 | -1.39 | 29.9 | 23.1 | 46.75 | -74.03 | 11.83 | 16.23 | -96.5 |
Verwaterde WPA
| 129.13 | 70.78 | 83.85 | 82.9 | 123.62 | 69.21 | 102.63 | 61.51 | 94.99 | 58.52 | -23.22 | 89.57 | 107.94 | 112.36 | 82.11 | 42.19 | 61.6 | 54.49 | 41.96 | 38.61 | 61.01 | 101.74 | 3.52 | 50.18 | 83.4 | 67.81 | -38.51 | 86.17 | 101.4 | 79.1 | -59.13 | 150.12 | 83.34 | 35.9 | 14.09 | 22.72 | 53.89 | 9.2 | 70.4 | 21.29 | 37.12 | 18.6 | 38.37 | 35.78 | 43.02 | 16.9 | 45.18 | 37.7 | 37.5 | 10 | -16.91 | 20.5 | 67.05 | 56.1 | -1.39 | 29.9 | 23.1 | 46.75 | -74.03 | 11.83 | 16.23 | -96.5 |
EBITDA
| 2,477 | 2,432 | 2,393 | 1,452 | 1,604 | 1,221 | 772 | 1,067 | 1,650 | 1,004 | 698 | 1,413 | 1,699 | 2,004 | 1,722 | 800 | 1,281 | 1,007 | 1,039 | 755 | 1,142 | 1,234 | 1,345 | 873 | 1,439 | 1,041 | 2,104 | 1,921 | 2,416 | 1,950 | 1,955 | 1,933 | 1,931 | 1,295 | 1,446 | 1,042 | 1,507 | 756 | 1,092 | 974 | 1,445 | 1,050 | 1,242 | 1,015 | 1,408 | 898 | 1,745 | 1,104 | 1,405 | 1,052 | 2,686 | 1,971 | 2,734 | 2,155 | 2,828 | 2,208 | 2,383 | 2,204 | 2,692 | 2,515 | 2,619 | 1,301 |
EBITDA ratio
| 0.124 | 0.125 | 0.119 | 0.075 | 0.083 | 0.061 | 0.039 | 0.056 | 0.083 | 0.055 | 0.03 | 0.062 | 0.078 | 0.098 | 0.078 | 0.039 | 0.068 | 0.052 | 0.049 | 0.035 | 0.054 | 0.058 | 0.059 | 0.041 | 0.067 | 0.051 | 0.086 | 0.084 | 0.107 | 0.094 | 0.09 | 0.088 | 0.087 | 0.063 | 0.064 | 0.048 | 0.073 | 0.035 | 0.05 | 0.046 | 0.065 | 0.046 | 0.051 | 0.042 | 0.062 | 0.046 | 0.072 | 0.051 | 0.068 | 0.055 | 0.125 | 0.094 | 0.122 | 0.102 | 0.133 | 0.111 | 0.117 | 0.12 | 0.137 | 0.131 | 0.142 | 0.081 |