Okura Industrial Co., Ltd.
TSE:4221.T
2724 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9,194 | 10,740 | 7,806 | 8,346 | 9,390 | 8,198 | 8,448 | 8,934 | 7,848 | 9,833 | 9,765 | 11,096 | 10,093 | 9,136 | 9,179 | 8,899 | 7,429 | 6,953 | 7,605 | 7,499 | 6,911 | 7,296 | 7,431 | 7,597 | 7,006 | 7,555 | 8,641 | 7,940 | 6,695 | 6,677 | 7,473 | 9,639 | 7,063 | 6,953 | 7,385 | 6,490 | 7,166 | 6,666 | 6,739 | 6,430 | 7,128 | 6,445 | 7,838 | 7,052 | 7,068 | 6,448 | 7,440 | 6,657 | 7,011 | 6,522 | 7,780 | 7,716 | 7,587 | 8,216 | 7,592 | 7,161 | 7,740 | 8,612 | 10,572 | 13,834 | 10,257 | 10,214 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 49 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 9,194 | 10,740 | 7,806 | 8,346 | 9,390 | 8,198 | 8,448 | 8,934 | 7,848 | 9,833 | 9,765 | 11,096 | 10,093 | 9,136 | 9,179 | 8,899 | 7,429 | 6,953 | 7,605 | 7,499 | 6,911 | 7,296 | 7,431 | 7,597 | 7,006 | 7,555 | 8,641 | 7,940 | 6,695 | 6,677 | 7,473 | 9,839 | 7,063 | 7,002 | 7,441 | 6,490 | 7,166 | 6,666 | 6,739 | 6,430 | 7,128 | 6,445 | 7,838 | 7,052 | 7,068 | 6,448 | 7,440 | 6,657 | 7,011 | 6,522 | 7,780 | 7,716 | 7,587 | 8,216 | 7,592 | 7,161 | 7,740 | 8,612 | 10,572 | 13,834 | 10,257 | 10,214 |
Nettovorderingen
| 30,174 | 28,846 | 29,902 | 20,940 | 19,598 | 19,429 | 20,797 | 22,566 | 21,253 | 19,654 | 21,095 | 20,677 | 20,104 | 18,946 | 20,430 | 18,979 | 18,551 | 19,260 | 21,527 | 21,102 | 22,423 | 23,327 | 23,357 | 22,860 | 23,434 | 23,244 | 25,257 | 25,360 | 23,689 | 22,580 | 24,160 | 23,241 | 23,709 | 23,723 | 25,679 | 25,470 | 24,178 | 25,627 | 26,697 | 24,904 | 26,162 | 26,357 | 27,408 | 26,314 | 26,829 | 24,246 | 25,875 | 23,985 | 22,586 | 22,270 | 25,496 | 23,318 | 24,609 | 23,774 | 24,550 | 21,472 | 21,810 | 19,498 | 18,657 | 16,464 | 15,578 | 15,670 |
Voorraad
| 12,577 | 12,128 | 11,774 | 12,910 | 11,929 | 11,958 | 11,774 | 12,415 | 11,289 | 10,960 | 9,961 | 10,184 | 8,749 | 8,582 | 8,083 | 9,057 | 9,516 | 9,205 | 8,852 | 9,632 | 9,271 | 9,237 | 8,777 | 9,324 | 8,710 | 8,864 | 8,552 | 8,614 | 8,775 | 8,139 | 7,997 | 9,041 | 8,503 | 9,091 | 8,863 | 8,890 | 8,877 | 9,273 | 8,705 | 9,648 | 9,232 | 9,655 | 9,007 | 9,478 | 8,488 | 8,762 | 8,340 | 9,290 | 8,889 | 9,049 | 8,324 | 9,631 | 8,979 | 8,790 | 7,860 | 8,926 | 8,274 | 8,299 | 7,835 | 9,402 | 8,895 | 9,672 |
Overige vlottende activa
| 957 | 835 | 1,465 | 9,160 | 8,824 | 8,114 | 9,621 | 7,323 | 7,274 | 5,768 | 6,138 | 5,077 | 5,484 | 4,929 | 5,492 | 4,532 | 4,474 | 4,163 | 4,577 | 3,622 | 3,927 | 3,830 | 4,302 | 3,708 | 3,622 | 3,277 | 3,459 | 3,108 | 3,024 | 2,560 | 2,807 | 2,374 | 2,245 | 1,913 | 2,137 | 447 | 591 | 542 | 682 | 502 | 688 | 678 | 985 | 722 | 867 | 1,146 | 629 | 903 | 615 | 926 | 1,226 | 915 | 1,379 | 1,903 | 2,389 | 1,834 | 1,989 | 1,886 | 2,064 | 2,369 | 2,316 | 1,942 |
Totaal vlottende activa
| 52,902 | 52,549 | 50,947 | 51,356 | 49,741 | 47,699 | 50,640 | 51,238 | 47,664 | 46,215 | 46,959 | 47,034 | 44,430 | 41,593 | 43,184 | 41,467 | 39,970 | 39,581 | 42,561 | 41,855 | 42,532 | 43,690 | 43,867 | 43,489 | 42,772 | 42,940 | 45,909 | 45,022 | 42,183 | 39,956 | 42,437 | 44,495 | 41,520 | 41,729 | 44,120 | 41,297 | 40,812 | 42,108 | 42,823 | 41,484 | 43,210 | 43,135 | 45,238 | 43,566 | 43,252 | 40,602 | 42,284 | 40,835 | 39,101 | 38,767 | 42,826 | 41,580 | 42,554 | 42,683 | 42,391 | 39,393 | 39,813 | 38,295 | 39,128 | 42,069 | 37,046 | 37,498 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 35,317 | 35,874 | 35,616 | 32,730 | 31,320 | 29,753 | 28,970 | 28,252 | 28,092 | 28,400 | 28,505 | 28,677 | 28,679 | 29,264 | 29,476 | 29,609 | 30,288 | 30,466 | 30,992 | 30,859 | 30,872 | 30,862 | 31,209 | 30,566 | 30,529 | 30,363 | 30,308 | 30,601 | 30,618 | 30,677 | 30,586 | 31,951 | 32,396 | 33,114 | 33,987 | 34,534 | 35,282 | 36,136 | 36,165 | 37,131 | 37,632 | 37,533 | 36,392 | 36,015 | 35,671 | 35,644 | 35,385 | 36,161 | 36,471 | 36,613 | 37,115 | 38,008 | 38,184 | 38,551 | 39,249 | 39,884 | 40,569 | 41,615 | 42,268 | 44,246 | 43,949 | 44,128 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,141 | 1,058 | 888 | 852 | 777 | 642 | 642 | 666 | 689 | 700 | 720 | 765 | 796 | 824 | 791 | 791 | 743 | 684 | 684 | 656 | 587 | 604 | 609 | 585 | 548 | 538 | 483 | 422 | 329 | 278 | 281 | 281 | 288 | 316 | 355 | 212 | 206 | 210 | 212 | 219 | 205 | 201 | 205 | 209 | 195 | 189 | 185 | 183 | 178 | 175 | 181 | 189 | 202 | 207 | 217 | 216 | 227 | 242 | 253 | 258 | 273 | 277 |
Goodwill en immateriële activa
| 1,141 | 1,058 | 888 | 852 | 777 | 642 | 642 | 666 | 689 | 700 | 720 | 765 | 796 | 824 | 791 | 791 | 743 | 684 | 684 | 656 | 587 | 604 | 609 | 585 | 548 | 538 | 483 | 422 | 329 | 278 | 281 | 281 | 288 | 316 | 355 | 212 | 206 | 210 | 212 | 219 | 205 | 201 | 205 | 209 | 195 | 189 | 185 | 183 | 178 | 175 | 181 | 189 | 202 | 207 | 217 | 216 | 227 | 242 | 253 | 258 | 273 | 277 |
Langetermijnbeleggingen
| 13,724 | 12,989 | 12,267 | 11,088 | 10,695 | 9,967 | 9,662 | 8,811 | 8,573 | 8,644 | 8,696 | 8,596 | 8,293 | 8,805 | 7,965 | 7,464 | 7,005 | 6,867 | 7,787 | 7,237 | 7,140 | 7,898 | 7,679 | 9,625 | 8,729 | 9,127 | 10,184 | 9,558 | 9,247 | 8,486 | 8,099 | 6,583 | 6,681 | 6,848 | 8,568 | 8,157 | 9,329 | 8,896 | 8,074 | 7,451 | 7,189 | 6,881 | 7,342 | 7,275 | 7,195 | 6,710 | 5,801 | 5,178 | 5,314 | 5,861 | 5,140 | 5,337 | 5,287 | 5,503 | 5,518 | 5,270 | 5,561 | 6,153 | 5,728 | 5,962 | 6,273 | 5,678 |
Belastingvorderingen
| 111 | 158 | 130 | 143 | 113 | 255 | 234 | 528 | 393 | 581 | 389 | 684 | 540 | 548 | 628 | 1,055 | 996 | 1,278 | 852 | 1,010 | 875 | 856 | 636 | 114 | 274 | 183 | 116 | 83 | 83 | 301 | 407 | 571 | 580 | 522 | 83 | 140 | 86 | 86 | 74 | 65 | 69 | 66 | 72 | 79 | 73 | 71 | 116 | 336 | 310 | 125 | 306 | 238 | 208 | 75 | 87 | 61 | 58 | 57 | 50 | 56 | 59 | 137 |
Overige niet-vlottende activa
| 1,815 | 1,641 | 424 | 1,061 | 1,059 | 604 | 84 | 605 | 598 | 598 | 597 | 599 | 603 | 603 | 604 | 602 | 602 | 602 | 603 | 604 | 605 | 606 | 608 | 612 | 613 | 615 | 617 | 622 | 622 | 625 | 624 | 828 | 627 | 679 | 688 | 1,356 | 1,416 | 1,433 | 1,463 | 1,429 | 1,394 | 1,423 | 1,481 | 1,372 | 1,377 | 1,372 | 1,358 | 1,346 | 1,354 | 1,379 | 858 | 862 | 877 | 887 | 885 | 980 | 993 | 915 | 900 | 901 | 939 | 963 |
Totaal niet-vlottende activa
| 52,108 | 51,720 | 49,325 | 45,874 | 43,964 | 41,221 | 39,592 | 38,862 | 38,345 | 38,923 | 38,907 | 39,321 | 38,911 | 40,044 | 39,464 | 39,521 | 39,634 | 39,897 | 40,918 | 40,366 | 40,079 | 40,826 | 40,741 | 41,502 | 40,693 | 40,826 | 41,708 | 41,286 | 40,899 | 40,367 | 39,997 | 40,214 | 40,572 | 41,479 | 43,681 | 44,399 | 46,319 | 46,761 | 45,988 | 46,295 | 46,489 | 46,104 | 45,492 | 44,950 | 44,511 | 43,986 | 42,845 | 43,204 | 43,627 | 44,153 | 43,600 | 44,634 | 44,758 | 45,223 | 45,956 | 46,411 | 47,408 | 48,982 | 49,199 | 51,423 | 51,493 | 51,183 |
Totaal activa
| 105,010 | 104,269 | 100,272 | 97,232 | 93,707 | 88,922 | 90,234 | 90,103 | 86,012 | 85,141 | 85,869 | 86,357 | 83,344 | 81,640 | 82,651 | 80,991 | 79,607 | 79,479 | 83,481 | 82,222 | 82,613 | 84,518 | 84,611 | 84,995 | 83,468 | 83,769 | 87,618 | 86,309 | 83,082 | 80,324 | 82,434 | 84,709 | 82,092 | 83,208 | 87,801 | 85,696 | 87,131 | 88,869 | 88,811 | 87,779 | 89,699 | 89,239 | 90,730 | 88,516 | 87,763 | 84,588 | 85,129 | 84,039 | 82,728 | 82,920 | 86,426 | 86,214 | 87,312 | 87,906 | 88,347 | 85,804 | 87,221 | 87,277 | 88,327 | 93,492 | 88,539 | 88,681 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 19,838 | 18,681 | 17,692 | 17,975 | 17,351 | 15,980 | 18,213 | 20,909 | 17,750 | 16,832 | 16,236 | 17,188 | 15,074 | 14,114 | 15,250 | 14,722 | 12,772 | 12,934 | 15,571 | 15,200 | 16,227 | 16,581 | 16,878 | 17,143 | 15,607 | 16,499 | 4,715 | 17,940 | 15,420 | 13,975 | 15,176 | 15,702 | 15,328 | 15,484 | 17,808 | 16,274 | 15,306 | 17,186 | 18,127 | 16,656 | 17,336 | 17,523 | 19,793 | 19,847 | 19,191 | 16,945 | 18,701 | 17,577 | 16,129 | 15,569 | 17,428 | 17,814 | 19,116 | 18,952 | 18,799 | 17,465 | 17,777 | 16,589 | 18,622 | 17,207 | 14,691 | 13,806 |
Kortlopende schulden
| 5,724 | 5,840 | 4,509 | 2,010 | 2,016 | 2,007 | 2,032 | 2,066 | 2,117 | 2,156 | 2,484 | 2,709 | 3,198 | 3,643 | 4,283 | 5,202 | 6,524 | 6,735 | 6,669 | 7,498 | 8,293 | 8,400 | 7,108 | 7,274 | 7,395 | 6,356 | 6,836 | 7,370 | 7,863 | 8,008 | 7,886 | 10,321 | 10,622 | 11,779 | 12,993 | 13,044 | 14,013 | 14,040 | 17,613 | 18,028 | 18,000 | 16,590 | 11,828 | 11,420 | 12,342 | 11,372 | 10,952 | 11,418 | 11,451 | 13,484 | 14,627 | 13,242 | 12,375 | 13,358 | 14,022 | 13,846 | 14,776 | 16,160 | 14,471 | 19,577 | 17,228 | 20,789 |
Belastingschulden
| 1,054 | 531 | 765 | 664 | 681 | 415 | 797 | 486 | 614 | 332 | 1,068 | 1,182 | 1,070 | 654 | 822 | 600 | 498 | 384 | 226 | 138 | 163 | 49 | 432 | 291 | 568 | 400 | 580 | 503 | 685 | 372 | 1,200 | 1,061 | 519 | 283 | 602 | 515 | 284 | 182 | 177 | 213 | 122 | 93 | 96 | 44 | 120 | 86 | 203 | 134 | 180 | 130 | 191 | 121 | 172 | 116 | 164 | 70 | 153 | 106 | 725 | 407 | 492 | 174 |
Uitgestelde opbrengsten
| 1,054 | 531 | 139 | 7,264 | 6,253 | 6,271 | 0 | 0 | 0 | 0 | 5,027 | 4,781 | 4,102 | 4,417 | 3,720 | 3,934 | 3,729 | 4,353 | 4,283 | 4,279 | 3,521 | 5,522 | 5,469 | 4,296 | 4,436 | 5,714 | 19,123 | 1,197 | 685 | 995 | 1,200 | 1,691 | 519 | 867 | 602 | 1,087 | 284 | 682 | 177 | 682 | 122 | 676 | 96 | 614 | 120 | 568 | 203 | 737 | 180 | 708 | 191 | 718 | 172 | 686 | 164 | 627 | 153 | 486 | 725 | 810 | 492 | 484 |
Overige kortlopende verplichtingen
| 7,255 | 10,457 | 11,735 | 5,181 | 4,721 | 3,650 | 9,264 | 7,675 | 7,518 | 8,552 | 4,224 | 3,462 | 3,891 | 3,238 | 4,246 | 3,375 | 3,568 | 3,283 | 4,233 | 3,566 | 4,063 | 3,530 | 4,598 | 3,765 | 4,101 | 3,750 | 4,403 | 6,998 | 6,793 | 6,550 | 7,170 | 5,846 | 5,553 | 5,419 | 5,978 | 5,152 | 5,405 | 5,351 | 6,033 | 5,755 | 7,546 | 8,056 | 7,473 | 6,360 | 6,701 | 7,083 | 6,818 | 6,192 | 6,209 | 5,209 | 5,866 | 5,431 | 5,945 | 5,606 | 6,425 | 4,758 | 4,928 | 4,385 | 5,513 | 6,182 | 5,454 | 5,344 |
Totaal kortlopende verplichtingen
| 33,871 | 35,509 | 34,075 | 32,430 | 30,341 | 27,908 | 29,509 | 30,650 | 27,385 | 27,540 | 27,971 | 28,140 | 26,265 | 25,412 | 27,499 | 27,233 | 26,593 | 27,305 | 30,756 | 30,543 | 32,104 | 34,033 | 34,053 | 32,478 | 31,539 | 32,319 | 35,077 | 33,505 | 30,761 | 29,528 | 31,432 | 33,560 | 32,022 | 33,549 | 37,381 | 35,557 | 35,008 | 37,259 | 41,950 | 41,121 | 43,004 | 42,845 | 39,190 | 38,241 | 38,354 | 35,968 | 36,674 | 35,924 | 33,969 | 34,970 | 38,112 | 37,205 | 37,608 | 38,602 | 39,410 | 36,696 | 37,634 | 37,620 | 39,331 | 43,776 | 37,865 | 40,423 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,432 | 1,490 | 634 | 0 | 81 | 187 | 343 | 480 | 567 | 673 | 827 | 944 | 1,108 | 1,213 | 1,348 | 1,495 | 1,663 | 1,747 | 1,650 | 1,515 | 981 | 1,148 | 1,934 | 2,132 | 2,885 | 3,085 | 3,320 | 3,724 | 4,572 | 4,838 | 5,611 | 6,073 | 6,922 | 7,325 | 6,724 | 7,119 | 8,280 | 8,874 | 4,614 | 5,304 | 5,899 | 6,335 | 10,766 | 10,428 | 10,051 | 10,273 | 10,619 | 11,101 | 12,134 | 11,433 | 12,026 | 12,406 | 13,333 | 13,503 | 13,724 | 14,019 | 14,627 | 14,432 | 14,716 | 14,934 | 15,764 | 14,115 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 3,969 | 3,964 | -1,503 | 0 | 0 | 0 | -1,233 | 0 | 0 | 3,737 | 3,734 | 3,739 | 3,719 | 3,700 | 3,688 | 0 | 0 | 0 | 0 | 3,997 | 3,979 | 3,966 | 3,931 | 3,985 | 3,983 | 3,956 | 3,960 | 3,850 | 3,802 | 3,772 | 3,755 | 3,830 | 3,800 | 3,803 | 3,103 | 2,612 | 2,626 | 2,624 | 2,626 | 2,610 | 2,602 | 2,587 | 2,896 | 0 | 0 | 0 | 0 | 0 | 0 | 2,654 | 2,612 | 2,552 | 2,473 | 2,425 | 2,397 | 2,358 | 2,306 | 2,323 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,375 | 1,056 | 714 | 419 | 488 | 75 | 1,503 | 0 | 0 | 0 | 1,233 | 0 | 0 | 11 | 17 | 16 | 14 | 12 | 12 | 0 | 0 | 0 | 0 | 110 | 18 | 18 | 273 | 131 | 40 | 18 | 18 | 18 | 18 | 18 | 140 | 18 | 296 | 147 | 106 | 659 | 583 | 460 | 601 | 502 | 406 | 249 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 49 | 248 | 390 | 628 | 639 | 721 | 847 | 601 |
Overige niet-vlottende verplichtingen
| 4,616 | 4,611 | 3,978 | 4,796 | 822 | 830 | 4,794 | 4,604 | 4,584 | 4,563 | 4,549 | 4,689 | 4,686 | 938 | 961 | 956 | 944 | 939 | 935 | 4,796 | 4,777 | 4,779 | 4,792 | 996 | 996 | 1,018 | 978 | 936 | 953 | 956 | 999 | 1,004 | 1,012 | 1,013 | 1,062 | 1,056 | 1,053 | 1,061 | 1,081 | 1,070 | 1,070 | 1,078 | 1,088 | 1,084 | 1,086 | 1,074 | 918 | 3,804 | 3,804 | 3,768 | 3,756 | 3,774 | 3,729 | 1,192 | 1,166 | 1,044 | 1,042 | 1,041 | 939 | 368 | 379 | 392 |
Totaal niet-vlottende verplichtingen
| 7,423 | 7,157 | 5,326 | 5,215 | 5,360 | 5,056 | 5,137 | 5,084 | 5,151 | 5,236 | 5,376 | 5,633 | 5,794 | 5,899 | 6,060 | 6,206 | 6,340 | 6,398 | 6,285 | 6,311 | 5,758 | 5,927 | 6,726 | 7,235 | 7,878 | 8,087 | 8,502 | 8,776 | 9,548 | 9,768 | 10,588 | 10,945 | 11,754 | 12,128 | 11,681 | 12,023 | 13,429 | 13,885 | 8,904 | 9,645 | 10,178 | 10,497 | 15,081 | 14,624 | 14,145 | 14,183 | 14,447 | 14,905 | 15,938 | 15,201 | 15,782 | 16,180 | 17,062 | 17,411 | 17,551 | 17,863 | 18,532 | 18,526 | 18,691 | 18,381 | 19,296 | 17,431 |
Totaal passiva
| 41,294 | 42,666 | 39,401 | 37,645 | 35,701 | 32,964 | 34,646 | 35,734 | 32,536 | 32,776 | 33,347 | 33,773 | 32,059 | 31,311 | 33,559 | 33,439 | 32,933 | 33,703 | 37,041 | 36,854 | 37,862 | 39,960 | 40,779 | 39,713 | 39,417 | 40,406 | 43,579 | 42,281 | 40,309 | 39,296 | 42,020 | 44,505 | 43,776 | 45,677 | 49,062 | 47,580 | 48,437 | 51,144 | 50,854 | 50,766 | 53,182 | 53,342 | 54,271 | 52,865 | 52,499 | 50,151 | 51,121 | 50,829 | 49,907 | 50,171 | 53,894 | 53,385 | 54,670 | 56,013 | 56,961 | 54,559 | 56,166 | 56,146 | 58,022 | 62,157 | 57,161 | 57,854 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 | 8,619 |
Ingehouden winsten
| 39,482 | 37,921 | 38,394 | 37,381 | 36,381 | 34,905 | 35,094 | 33,869 | 33,136 | 32,004 | 32,140 | 32,417 | 31,349 | 30,063 | 29,439 | 28,459 | 27,956 | 27,224 | 27,230 | 26,730 | 26,270 | 25,542 | 24,985 | 24,944 | 24,346 | 23,351 | 23,318 | 23,777 | 22,750 | 21,541 | 21,194 | 21,898 | 20,108 | 19,114 | 19,133 | 18,794 | 18,524 | 17,881 | 18,775 | 17,935 | 17,680 | 17,237 | 17,463 | 17,129 | 16,702 | 16,185 | 16,343 | 15,800 | 15,347 | 14,887 | 15,071 | 15,278 | 15,027 | 14,206 | 13,703 | 13,720 | 13,353 | 13,070 | 12,498 | 13,405 | 13,259 | 13,060 |
Overige gereserveerde algehele resultaten
| 7,019 | 6,485 | 5,281 | 5,014 | 4,727 | 4,170 | 3,613 | 3,614 | 3,454 | 3,490 | 3,511 | 3,297 | 3,065 | 16,836 | 2,798 | 2,239 | 1,864 | 1,715 | 2,373 | 1,801 | 1,644 | 2,179 | 2,010 | 3,500 | 2,865 | 3,171 | 3,877 | 3,403 | 3,171 | 2,633 | 2,364 | 1,448 | 1,349 | 1,556 | 2,743 | 2,293 | 3,141 | 2,812 | 2,150 | 2,042 | 1,799 | 1,620 | 1,955 | 1,648 | 1,569 | 1,246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 8,565 | 8,549 | 8,551 | 8,549 | 8,256 | 8,242 | 8,242 | 8,245 | 8,244 | 8,229 | 8,230 | 8,230 | 8,231 | -5,209 | 8,218 | 8,218 | 8,219 | 8,204 | 8,204 | 8,205 | 8,205 | 8,205 | 8,207 | 8,208 | 8,210 | 8,211 | 8,215 | 8,220 | 8,225 | 8,228 | 8,230 | 8,233 | 8,234 | 8,235 | 8,236 | 8,410 | 8,410 | 8,413 | 8,413 | 8,417 | 8,419 | 8,421 | 8,422 | 8,255 | 8,374 | 8,387 | 9,046 | 8,791 | 8,855 | 9,243 | 8,842 | 8,932 | 8,996 | 9,068 | 9,064 | 8,906 | 9,083 | 9,442 | 9,188 | 9,311 | 9,500 | 9,148 |
Totaal eigen vermogen van aandeelhouders
| 63,685 | 61,574 | 60,845 | 59,563 | 57,983 | 55,936 | 55,568 | 54,347 | 53,453 | 52,342 | 52,500 | 52,563 | 51,264 | 50,309 | 49,074 | 47,535 | 46,658 | 45,762 | 46,426 | 45,355 | 44,738 | 44,545 | 43,821 | 45,271 | 44,040 | 43,352 | 44,029 | 44,019 | 42,765 | 41,021 | 40,407 | 40,198 | 38,310 | 37,524 | 38,731 | 38,116 | 38,694 | 37,725 | 37,957 | 37,013 | 36,517 | 35,897 | 36,459 | 35,651 | 35,264 | 34,437 | 34,008 | 33,210 | 32,821 | 32,749 | 32,532 | 32,829 | 32,642 | 31,893 | 31,386 | 31,245 | 31,055 | 31,131 | 30,305 | 31,335 | 31,378 | 30,827 |
Totaal eigen vermogen
| 63,714 | 61,600 | 60,869 | 59,587 | 58,006 | 55,958 | 55,588 | 54,369 | 53,476 | 52,365 | 52,522 | 52,584 | 51,285 | 50,329 | 49,092 | 47,552 | 46,674 | 45,776 | 46,440 | 45,368 | 44,751 | 44,558 | 43,832 | 45,282 | 44,051 | 43,363 | 44,039 | 44,028 | 42,773 | 41,028 | 40,414 | 40,204 | 38,316 | 37,531 | 38,739 | 38,116 | 38,694 | 37,725 | 37,957 | 37,013 | 36,517 | 35,897 | 36,459 | 35,651 | 35,264 | 34,437 | 34,008 | 33,210 | 32,821 | 32,749 | 32,532 | 32,829 | 32,642 | 31,893 | 31,386 | 31,245 | 31,055 | 31,131 | 30,305 | 31,335 | 31,378 | 30,827 |
Totaal passiva en aandeelhoudersvermogen
| 105,008 | 104,266 | 100,270 | 97,232 | 93,707 | 88,922 | 90,234 | 90,103 | 86,012 | 85,141 | 85,869 | 86,357 | 83,344 | 81,640 | 82,651 | 80,991 | 79,607 | 79,479 | 83,481 | 82,222 | 82,613 | 84,518 | 84,611 | 84,995 | 83,468 | 83,769 | 87,618 | 86,309 | 83,082 | 80,324 | 82,434 | 84,709 | 82,092 | 83,208 | 87,801 | 85,696 | 87,131 | 88,869 | 88,811 | 87,779 | 89,699 | 89,239 | 90,730 | 88,516 | 87,763 | 84,588 | 85,129 | 84,039 | 82,728 | 82,920 | 86,426 | 86,214 | 87,312 | 87,906 | 88,347 | 85,804 | 87,221 | 87,277 | 88,327 | 93,492 | 88,539 | 88,681 |