Nichiban Co., Ltd.
TSE:4218.T
1953 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 436 | 959 | 151 | 281 | 1,294 | 706 | 228 | 143 | 290 | 635 | 450 | 434 | 182 | 646 | 337 | 185 | 59 | 963 | 883 | 582 | 1,633 | 1,158 | 783 | 979 | 472 | 1,637 | 1,000 | 1,279 | 709 | 1,472 | 883 | 1,159 | 775 | 1,076 | 315 | 615 | 551 | 860 | 466 | 296 | 563 | 593 | 244 | 343 | 291 | 633 | 368 | 307 | 285 | 458 | 383 | 385 | -83 | 564 | 619 | 406 | 30 | 734 | 455 | 198 | 255 | 387 |
Afschrijvingen & Amortisatie
| 0 | 733 | 693 | 699 | 735 | 684 | 681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 603 | 590 | 586 | 573 | 590 | 585 | 582 | 570 | 576 | 505 | 439 | 440 | 459 | 453 | 442 | 438 | 435 | 415 | 395 | 358 | 360 | 352 | 339 | 334 | 462 | 459 | 443 | 423 | 466 | 439 | 429 | 407 | 498 | 467 | 463 | 431 | 472 | 445 | 422 | 397 | 439 | 422 | 421 | 391 | 440 | 389 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,310 | -1,643 | 530 | 634 | 204 | -1,205 | -578 | 1,414 | 578 | -1,493 | -1,746 | 905 | 689 | -1,161 | -218 | 273 | 555 | -230 | -633 | 539 | 143 | -874 | -543 | 427 | 182 | -785 | -78 | -9 | 157 | -754 | 132 | 150 | 199 | -1,053 | 75 | 334 | 378 | -360 | 39 | 400 | 623 | -329 | 27 | -47 | 647 | -517 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,966 | -1,175 | 464 | 1,564 | 270 | -803 | -301 | 597 | 541 | -1,279 | -1,239 | 597 | 706 | -1,320 | -182 | 561 | 304 | -1,150 | -802 | 846 | 408 | -1,529 | -530 | 1,337 | 301 | -1,166 | 52 | 638 | 38 | -598 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28 | -289 | 519 | -729 | 467 | -249 | -4 | -286 | -227 | 36 | -246 | -754 | -92 | -41 | 90 | -555 | -102 | 48 | 102 | -405 | 282 | 67 | 422 | -850 | 257 | -130 | 248 | -707 | 305 | -41 | 364 | -364 | 46 | -112 | 307 | -822 | 134 | 169 | 29 | -181 | 365 | 217 | 427 | -381 | 357 | -320 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,338 | -1,354 | 11 | 1,363 | -263 | -956 | -574 | 1,700 | 805 | -1,529 | -1,500 | 1,659 | 781 | -1,120 | -308 | 828 | 657 | -278 | -735 | 944 | -139 | -941 | -965 | 1,277 | -75 | -655 | -326 | 698 | -148 | -713 | -232 | 514 | 153 | -941 | -232 | 1,156 | 244 | -529 | 10 | 581 | 258 | -546 | -400 | 334 | 290 | -197 |
Overige Niet-Contante Posten
| -436 | -959 | -151 | -281 | -1,294 | -706 | -228 | -143 | -290 | -635 | -450 | -434 | -182 | -646 | -337 | -185 | 678 | -277 | -40 | -282 | -354 | -345 | -116 | -316 | 100 | -566 | -13 | -885 | 145 | -984 | -79 | -781 | 225 | -974 | 663 | -123 | 437 | -451 | -108 | -42 | 334 | -186 | -245 | -77 | 620 | -258 | -357 | 45 | 412 | -557 | -542 | -98 | 827 | -689 | -674 | -95 | 932 | -553 | -67 | 218 | 418 | -324 |
Kasstroom uit Operationele Activiteiten
| 0 | 1,466 | 1,386 | 1,398 | 1,470 | 1,368 | 1,362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,650 | -367 | 1,959 | 1,507 | 2,073 | 193 | 671 | 2,647 | 1,726 | 83 | -320 | 1,739 | 2,002 | -220 | 1,028 | 1,089 | 1,990 | 287 | 740 | 1,389 | 1,491 | -113 | 154 | 1,015 | 1,541 | 81 | 364 | 680 | 1,534 | 60 | 572 | 909 | 1,394 | -685 | 379 | 1,052 | 1,594 | -40 | 406 | 1,108 | 2,024 | 274 | 836 | 760 | 1,760 | -65 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -507 | -329 | -601 | -209 | -937 | -2,125 | -1,532 | -1,464 | -2,810 | 100 | -879 | -1,921 | -1,189 | -1,328 | -1,052 | -218 | -933 | -582 | -224 | -556 | -616 | -497 | -289 | -509 | -522 | -485 | -206 | -667 | -805 | -983 | -401 | -660 | -268 | -252 | -513 | -320 | -373 | -444 | -216 | -343 | -431 | -792 | -165 | -440 | -193 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 326 | -28 | -29 | -23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -30 | -202 | -10 | 374 | 0 | -24 | -40 | 0 | 1 | 0 | 49 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -287 | -25 | -383 | -15 | -307 | -34 | -283 | -15 | -304 | -30 | -283 | -15 | -287 | -68 | -465 | -15 | -187 | -30 | -163 | -15 | -80 | -134 | -63 | -115 | -87 | -121 | -76 | -242 | -7 | -283 | -1 | 0 | -4 | 0 | 0 | 0 | -2 | 0 | -1 | 0 | -1 | 0 | -1 | 0 | -401 | -24 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 20 | 283 | 15 | 307 | 68 | 293 | 15 | 300 | 57 | 263 | 35 | 87 | 30 | 563 | 15 | 187 | 30 | 163 | 15 | 80 | 130 | 63 | 114 | 407 | 192 | 206 | 114 | 0 | 316 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 2 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 314 | -109 | -32 | -82 | -19 | -58 | -14 | -3 | -23 | -32 | -14 | -3 | -31 | -201 | -11 | 373 | -9 | 22 | -54 | -38 | -9 | -11 | 44 | -9 | -47 | 146 | -1 | -11 | -169 | -36 | 32 | -4 | 117 | 167 | -564 | -2 | -48 | -34 | -1 | -9 | 253 | -3 | -4 | -6 | 3 | 87 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 305 | -593 | -432 | -660 | -208 | -905 | -2,115 | -1,515 | -1,463 | -2,782 | 66 | -860 | -2,125 | -1,360 | -1,231 | -633 | -218 | -887 | -596 | -262 | -565 | -631 | -453 | -299 | -236 | -305 | -356 | -345 | -843 | -808 | -952 | -405 | -547 | -97 | -816 | -515 | -370 | -407 | -446 | -225 | -77 | -434 | -797 | -171 | -838 | -128 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,000 | 0 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -300 | -1,200 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -787 | 0 | 0 | -1 | -828 | 0 | 0 | -1 | -746 | 0 | 0 | 0 | -455 | 0 | 0 | 0 | -331 | 0 | -1 | 0 | -248 | 0 | 0 | 0 | -248 | -1 | 0 | 0 | -248 | 0 | 0 | 0 | -248 | 0 | -1 | -1 | -248 | 0 | -1 | -1 | -248 | 0 | -1 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27 | -44 | -25 | 1,966 | -1,031 | 967 | -1,042 | 1,954 | -34 | -56 | -63 | -36 | -39 | -47 | -46 | -49 | -50 | -69 | -106 | -33 | -106 | -50 | -56 | -57 | -52 | -54 | -55 | -60 | -97 | 1 | -49 | 1,955 | -45 | -42 | -45 | -39 | -41 | -35 | -36 | -19 | -25 | -22 | -83 | 42 | -880 | 160 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27 | -45 | -23 | -821 | -1,031 | -33 | -1,041 | 1,126 | -34 | -56 | -62 | -782 | -39 | -47 | -46 | -504 | -50 | -69 | -106 | -364 | -106 | -1 | -56 | -305 | -52 | -54 | -55 | -308 | -98 | 1 | -49 | -293 | -45 | -42 | -45 | -287 | -41 | -36 | -35 | -267 | -25 | -23 | -82 | -506 | -2,080 | 159 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 1 | -1 | 0 | -2 | -1 | 1 | -5 | 2 | -1 | 0 | -17 | 17 | 21 | -21 | -10 | 3 | -8 | 5 | -17 | 8 | 7 | -2 | -6 | 5 | -1 | 1 | 3 | 4 | 2 | -2 | 4 | 5 | -4 | -1 | 4 | -1 | 11 | -11 | -1 | 4 | -5 | 3 | 13 | -7 |
Netto Kasstroomverandering
| 0 | -1,145 | -2,040 | 215 | 2,746 | -1,844 | -926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,926 | -1,005 | 1,506 | 24 | 833 | -749 | -2,485 | 2,260 | 223 | -2,752 | -318 | 97 | -181 | -1,610 | -228 | -70 | 1,712 | -666 | 29 | 768 | 803 | -737 | -349 | 410 | 1,246 | -274 | -47 | 28 | 596 | -743 | -427 | 208 | 807 | -820 | -485 | 248 | 1,188 | -485 | -63 | 604 | 1,921 | -178 | -49 | 86 | -1,144 | -41 |
Kaspositie aan het Einde van de Periode
| 0 | 11,782 | 12,927 | 14,967 | 14,752 | 12,006 | 13,850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,273 | 8,347 | 9,352 | 7,846 | 7,822 | 6,989 | 7,738 | 10,223 | 7,963 | 7,740 | 10,492 | 10,810 | 10,713 | 10,894 | 12,504 | 12,732 | 12,802 | 11,090 | 11,756 | 11,727 | 10,959 | 10,156 | 10,893 | 11,242 | 10,832 | 9,586 | 9,860 | 9,907 | 9,879 | 9,283 | 10,026 | 10,453 | 10,245 | 9,438 | 10,258 | 10,743 | 10,495 | 9,307 | 9,792 | 9,855 | 9,251 | 7,330 | 7,508 | 7,557 | 7,471 | 8,615 |