Sekisui Jushi Corporation

TSE:4212.T

2300 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Operationele Activiteiten:
Nettowinst 4271,7701,4971,6271,3923,7902,2271,9881,8573,9332,8502,1952,3694,1273,0162,0392,0273,5122,6352,3102,0713,7732,5652,0551,9973,5082,7342,1902,2173,4452,5062,0881,9013,6602,3261,8711,8353,3592,2241,9801,7163,5002,4172,0531,6953,2592,3331,8161,3793,4972,1441,4881,5793,3762,0111,5281,4923,1042,3321,2219912,6671,043
Afschrijvingen & Amortisatie 836342326307277341309284263305280272264323281277258309288277256286275248233271262256245311293291293363336333327328303284276328297293277350314300296349332299286349342328325427415416397484508
Uitgestelde Inkomstenbelasting 000000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal -414-1,857-3,8575471,785-1,334-1,6661831,077-1,635-1,3521,3082,195-348-1,9531,8321,221-253-1,9971,7171,291-1,966-1,9542,5121,479-1,591-1,7041,2211,554-1,127-2,1681,2281,734-1,890-1,7932,7131,694-1,659-2,0092,0471,168-2,008-1,8722,287843-2,146-1,8383,1471,655-3,577-1,9511,4991,014-2,432-1,4192,2122,158-2,205-2,3292,7861,902-2,057-1,562
Vorderingen 3,274-4,152-1,3414794,769-3,158-2,5396433,862-1,805-2,4711,8414,937-3,893-3,4082,3804,797-2,386-2,4962,6884,089-5,085-1,5502,6664,288-3,680-1,6782523,995-3,670-3,2901,7444,477-2,484-2,6233,0955,276-3,282-3,4533,1774,239-4,731-3,5224,7453,011-6,226-1,7234,532000000000000000
Voorraden -7231,282-904-151-3101,651-1,685-598-1,0251,006-74855-9321,676-1,008189-8021,545-1,012413-4851,356-1,314-61-4251,425-752102-283964-823-63-6331,359-731352-4421,424-1,189-4-3681,157-1,167576-428415-878154-4581,588-1,065-36-553697-976366-4741,514-1,315651131,994-385
Crediteuren -1,194-613-1,313-164-2,278-782,799-197-1,311-5432,125-939-1,33800000000000000000000000000000000000000000000000000
Overig Werkkapitaal -1,7711,626-299383-396251-241335-449-8361,867-5883,127-2,024-9451,6432,023-1,798-9851,3041,776-3,322-6402,5731,904-3,016-9521,1191,837-2,091-1,3451,2912,367-3,249-1,0622,3612,136-3,083-8202,0511,536-3,165-7051,7111,271-2,561-9602,9932,113-5,165-8861,5351,567-3,129-4431,8462,632-3,719-1,0142,7211,789-4,051-1,177
Overige Niet-Contante Posten 1684,285-1,238-106-1,827-11-1,789-696-1,877535-1,821-485-2,421-759-742-306-2,007413-732-354-2,121655-820-647-2,243339-1,185-44-2,460371-687-259-2,022801-879-278-2,133599-867-95-2,562466-781-277-2,692573-867-258-2,711772-1,233319-3,0311,272-1,381250-3,8051,456-704367-2,376981-503
Kasstroom uit Operationele Activiteiten 702373-3,2722,3751,6272,786-9191,7591,3203,138-433,2902,4073,3436023,8421,4993,9811943,9501,4972,748664,1681,4662,5271073,6231,5563,000-563,3481,9062,934-104,6391,7232,627-3494,2165982,286614,3561232,036-585,0056191,041-7083,605-1522,565-4474,3181702,782-2864,7909142,075-514
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -546-743-335-454-346-737-175-146-164-260-110-292-416-196-162-180-203-387-253-195-271-329-305-310-177-214-127-201-154-80-143-102-213-244-443-383-729-507-461-217-292-238-313-253-201-146-113-201-287-250-79-157-104-213-128-68-175-145-89-130-151-175-201
Netto Overnames 0-5,215-1,026-1,059061000-460-2,000-3,00000000000000000001000000000000-19000-2300000000000000000
Aankoop van Beleggingen 001,026-19-322-200000-3,0000-4,000-100000000000000000-4-580-1,217-2600-200-10-1-2-1-320-10-1-181-58-24-1-11950-496-100-1,501-38200-1-135-72
Verkoop/verval van Beleggingen 02362061,05901,046560025062,5763,00011100000003,06702,0002,0005,0420002560030089001,5004,00000030000010000000000000000000
Overige Investeringsactiviteiten -10373-1,0731,073-13115-13-3,0130116-12,0009551424630-776135-2,249118-3,022-5-3,157-2,892-5,12522-18-94-29611,1031632,67979-1,879-201-7,31760-1,30544-3,001-95-1,91544-4,05549-3,303476-554292109-1,016-93-1,009-2327-5226728910-301
Kasstroom uit Investeringsactiviteiten -650-5,651-1,202600-681285-132-3,159-164-2,940-105284439-71-160-134-173-1,163-118-2,444-153-284-310-1,467-1,069-297-105-219-25299-82-2162242,524-364-2,462569-3,824-402-1,524-249-3,278-409-2,168-158-4,305-122-3,528-241-245-438135-491-1,230-221-1,077-1,908-520-141137137-300-574
Financieringsactiviteiten:
Schuldaflossingen -41-5,230000-100-10000000000000000000000000000000000000000000000000000000000
Uitgifte van Gewone Aandelen 0000001000000000000000000000000000000000000000000000000000000011300
Terugkoop van Gewone Aandelen -1,3710-1-16,74000-352-1,0570-170-1,185-3,105-802000-251-2,16400-1000-10000000-1000-1000-9000-400000000000000000
Uitgekeerde Dividenden -1,051-3-1,083-4-1,291-3-1,256-4-1,397-2-1,151-3-1,335-2-1,087-3-1,129-2-1,070-3-1,158-2-975-8-1,013-1-931-8-879-4-796-9-834-3-752-14-786-7-660-9-656-2-664-9-656-7-482-7-569-26-392-4-600-1-357-3-534-2-361-2-3590-374
Overige Financieringsactiviteiten -572-44-67212-1963-833-4-3-74-300-42-52-6-2,164-1-4044-204-3-34196-203-304-34-522-4-5-86-35395-5-1551-2-3-15-1-3-5-13-40-1-1101-1-2-80895523-57-329-61-282-342-750-186
Kasstroom uit Financieringsactiviteiten -2,439-5,223-1,088-16,740-1,358109-1,804-1,058-1,480-16-1,155-1,185-4,514-1,104-1,091-1-1,181-259-3,234-4-1,19842-1,179-11-1,047195-1,134-312-913-526-800-14-920-356-657-19-941-7-662-12-671-3-667-14-669-11-482-8-679-26-393-4-1,40894-3056-591-331-422-284-588-750-560
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 367144282104-982920319669-371010351733-8273-46-43-5-6961-16-66315557-361612-185-87-15-8234-62110101-11-449965496141-7-5662-2-37-617-19-12-29-1111-24-526-50-10
Netto Kasstroomverandering -2,350-10,429-5,518-13,482-3093,084-2,827-2,255-128249-1,3382,398-1,5642,220-6423,740622,633-3,2041,4591392,437-1,3622,675-7172,455-1,0773,1523532,735-9372,9321,1235,089-1,1132,1911,289-1,094-1,3102,666-365-897-1,0102,229-608-2,137-6701,413-146768-1,5773,731-2,0351,409-9853,217-2,3401,943-8754,638522974-1,658
Kaspositie aan het Einde van de Periode 12,81715,16725,59631,11444,59644,90541,82144,64846,90347,03146,78248,12045,72247,28645,06645,70841,96841,90639,27342,47741,01840,87938,44239,80437,12937,84635,39136,46833,31632,96330,22831,16528,23327,11022,02123,13420,94319,65420,74822,05819,39219,75720,65421,66419,43520,04322,18022,85021,43721,58320,81522,39218,66120,69619,28720,27217,05519,39517,45218,32713,68913,16712,193