Aica Kogyo Company, Limited

TSE:4206.T

3345 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 62,59259,48059,63757,98460,17050,49650,99346,12248,50453,57047,17836,04543,05941,22742,42039,34440,61938,45340,69035,18244,01543,06645,58743,22747,90745,69749,52147,59350,12446,01847,64641,73343,05138,89437,44932,71136,64035,08235,22029,61130,63427,76523,77220,14622,07118,54118,98115,66333,13130,13330,11427,65330,92028,32828,51025,36027,05424,75525,72920,88421,92218,72616,207
Kortetermijnbeleggingen 002,38501,6800-56102,9620-75401,8580-255000-251000-534000-582-1,74600-584000-545000-628000-23000000000000000000-190
Liquide middelen en kortetermijnbeleggingen 62,59259,48062,02257,98460,17050,49650,99346,12248,50453,57047,17836,04543,05941,22742,42039,34440,61938,45340,69035,18244,01543,06645,58743,22747,90745,69749,52147,59350,12446,01847,64641,73343,05138,89437,44932,71136,64035,08235,22029,61130,63427,76523,77220,14622,07118,54118,98115,66333,13130,13330,11427,65330,92028,32828,51025,36027,05424,75525,72920,88421,92218,72616,207
Nettovorderingen 68,53569,33471,31172,58768,45865,87269,66974,21670,22868,60669,47265,04658,29357,55357,89255,54948,97052,44361,69162,17855,44358,40960,30959,37156,45257,85260,31952,91850,72848,15151,53749,13445,19044,80050,19749,15541,43342,34746,55945,59041,83441,26246,62443,91240,09040,69043,95939,97533,88734,19837,80334,46929,94830,04333,60433,05629,44828,08329,37129,29227,23829,33934,006
Voorraad 33,95233,63031,72332,87132,32032,68431,42135,05235,28631,66028,54927,43525,86623,88618,18518,17918,84820,56719,38319,97118,27119,30018,24118,84917,07016,74816,00013,33112,44212,92212,14911,74211,21412,11912,12412,44111,34611,63111,50711,47210,11110,5179,88210,0069,90710,1609,4019,0466,1426,6155,9886,2965,8586,5435,0305,3235,1255,9665,3365,5145,3605,7296,471
Overige vlottende activa 10,9628,7037,5658,7027,5529,6897,1968,2328,4347,6776,5077,5337,8578,1407,9716,3466,1756,1677,3847,4327,2956,2935,7515,5605,1874,9945,4205,4525,6655,7954,0064,7014,7934,8303,2583,4804,3044,9133,3844,1904,5024,3703,3503,6383,8553,9162,2322,6562,7002,7281,5622,0292,3892,4691,4181,6472,0502,3241,2841,9862,1791,5792,373
Totaal vlottende activa 176,041171,147172,621172,144168,500158,741159,279163,622162,452161,513151,706136,059135,075130,806126,468119,418114,612117,630129,148124,763125,024127,068129,888127,007126,616125,291131,260119,294118,959112,886115,338107,310104,248100,643103,02897,78793,72393,97396,67090,86387,08183,91483,62877,70275,92373,30774,57367,34075,86073,67475,46770,44769,11567,38368,56265,38663,67761,12861,72057,67656,69955,37359,057
Niet-vlottende activa:
Materiële vaste activa, netto 72,27368,79867,00665,87264,56662,39060,87264,76864,13159,63857,09055,28853,20353,13350,75049,95949,90048,54749,47844,90543,10742,39440,94939,61739,14638,29338,46430,01630,07129,77530,02428,53728,54529,75030,47230,37728,88027,34728,31827,38926,83827,22827,92326,62826,68026,60925,98724,46916,87416,65416,82016,72116,40116,57716,66816,88117,14317,50517,67718,24518,70719,58018,980
Goodwill 2,6572,6852,7823,3173,4543,4853,6174,8805,1674,8234,7995,6405,9616,2934,5895,0426,9016,9716,3525,9748659493193473493721683416659841,3181,5131,8762,3892,7923,0903,7293,9474,4954,6014,6785,0525,4675,4535,7895,8815,8996,306000000000000000
Immateriële activa 9,0578,8938,6549,0608,6568,7628,91510,0849,9839,6089,4428,0498,0228,0657,9317,2414,1214,0143,7846,7263,8013,0412,7852,6162,6152,6232,6872,0612,0251,9031,9411,9391,8922,0412,1732,2092,1312,1032,1262,0131,9021,9371,8021,7601,7071,7111,6661,1501,1181,1131,1847035256417668941,0521,1791,3221,4671,6221,8892,003
Goodwill en immateriële activa 11,71411,57811,43612,37712,11012,24712,53214,96415,15014,43114,24113,68913,98314,35812,52012,28311,02210,98510,13612,7004,6663,9903,1042,9632,9642,9952,8552,4022,6902,8873,2593,4523,7684,4304,9655,2995,8606,0506,6216,6146,5806,9897,2697,2137,4967,5927,5657,4561,1181,1131,1847035256417668941,0521,1791,3221,4671,6221,8892,003
Langetermijnbeleggingen 0020,28821,19221,06119,57215,48816,97216,40317,07415,56117,89719,27518,28215,88715,64215,05614,95612,77417,99716,41716,36015,36216,48318,66018,55916,86919,13517,58916,67315,09416,00814,62114,40613,86816,25114,77215,59614,54814,28913,71413,49811,74513,00112,06511,5309,83610,8629,42608,1490007,3300007,469006,0530
Belastingvorderingen 00679-21,192-21,061-19,572589-16,972-16,403-17,074494-17,897-19,275-18,282445-15,642-15,056-14,956449-17,997-16,417-16,360440-16,483-18,660-18,559267-19,135-17,589-16,673247-16,008-14,621-14,406238-16,251-14,772-15,596244-14,289-13,714-13,498197-13,001-12,065-11,53066-10,862-9,4260205000357000175005190
Overige niet-vlottende activa 23,63724,1772,70921,19321,06219,5721,28616,97216,40317,0751,29417,89719,27518,2821,28915,64215,05614,9571,63717,99816,41716,3601,28016,48318,66118,55977119,13617,59016,67367116,00914,62214,40686116,25214,77315,59661314,29013,71413,4991,04713,00112,06511,5311,27210,8639,4289,3551,1729,0478,8188,8419558,4628,0978,4011,1588,5928,1779168,176
Totaal niet-vlottende activa 107,624104,553102,11899,44297,73894,20990,76796,70495,68491,14488,68086,87486,46185,77380,89177,88475,97874,48974,47475,60364,19062,74461,13559,06360,77159,84759,22651,55450,35149,33549,29547,99846,93548,58650,40451,92849,51348,99350,34448,29347,13247,71648,18146,84246,24145,73244,72642,78827,42027,12227,53026,47125,74426,05926,07626,23726,29227,08527,80128,30428,50628,95729,159
Totaal activa 283,665275,700274,739271,587266,239252,952250,049260,328258,138252,658240,388222,934221,537216,581207,363197,304190,592192,120203,626200,366189,215189,814191,025186,071187,387185,139190,487170,849169,310162,223164,634155,309151,183149,230153,434149,715143,237142,967147,017139,156134,214131,632131,812124,546122,166119,040119,301110,129103,280100,796102,99796,91894,85993,44294,63891,62389,96988,21389,52185,98085,20584,33088,216
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 33,63730,57735,96330,92629,35628,18828,82433,79133,19230,19131,45128,80827,11525,35823,46921,77618,57420,84624,79925,59023,17025,53126,33227,07726,00225,79526,12722,34322,04920,55921,54120,41718,87018,39220,85020,70716,07716,80418,40019,03417,98418,10121,30221,42719,91720,47222,07420,01217,59517,22818,23716,95814,13414,38014,65715,06713,20112,64312,63513,44012,09212,46816,653
Kortlopende schulden 6,5446,1497,3886,8127,2187,0227,2999,22010,2639,50414,4627,8056,5636,8786,0156,3016,1455,3675,9475,3515,4554,7784,5564,4993,8913,7684,0521,1651,4731,3481,3146946825745132561,2281,5261,4291,4841,7021,4541,3121,1531,0541,0258586531641352743022962783293653784935075055931,385635
Belastingschulden 02,6084,7602,2213,5822,1444,7451,5432,9461,5963,8448942,6064,1514,5751,2022,5394,4574,5311,5202,5081,4882,9166722,2291,5963,9781,4312,7991,8884,0391,8562,7151,5212,9101,3042,2621,1583,4701,3442,7321,5773,2681,0362,2651,1783,2301,0681,8077932,5386101,6047882,3145871,4487092,5209721,42744950
Uitgestelde opbrengsten 5,8992,6084,7603,7605,5294,8966,8922,9414,8104,1815,8792,3214,3046,6526,6652,4754,1436,9186,4882,6814,0763,8844,7491,7643,8053,9605,7412,4154,3404,1315,7992,8284,1973,6414,6032,2273,5803,0734,9392,1234,0193,4974,8231,8603,6073,1784,7541,8743,0802,6463,8451,2652,8002,5603,5861,1892,5312,3293,6441,5372,4961,667650
Overige kortlopende verplichtingen 13,05419,38014,71120,76119,82317,52916,65418,97616,81115,99514,53516,29214,45114,28311,37513,49411,34212,57514,33415,89411,70713,31912,61713,18812,35113,49213,65912,28411,02210,3579,94210,7899,0979,3038,6789,2157,9138,5749,88710,3347,5778,1675,9014,8604,1464,5594,1944,4782,8772,8172,8212,9792,3392,3852,2072,6042,1102,1491,7762,1031,7532,3044,245
Totaal kortlopende verplichtingen 59,13458,71462,82262,25961,92657,63559,66964,92865,07659,87166,32755,22652,43353,17147,52444,04640,20445,70651,56849,51644,40847,51248,25446,52846,04947,01549,57938,20738,88436,39538,59634,72832,84631,91034,64432,40528,79829,97734,65532,97531,28231,21933,33829,30028,72429,23431,88027,01723,71622,82625,17721,50419,56919,60320,77919,22518,22017,61418,56217,58516,93417,82422,183
Langlopende verplichtingen:
Langetermijnschulden 22,49022,15922,51922,68322,25722,18422,29422,09821,47320,5492,1732,1542,2681,1921,2559459047979149001744484325205886587773744184665325045569331,0431,1541,2061,3661,4261,4251,4261,3301,1941,213892432422546401590473590590709709819819933933002220
Uitgestelde opbrengsten niet-vlottend 005860001,5770001,5850001,4860001,4760001,2960001,4060001,1900001,147000684000597000403000239000286000337002870
Uitgestelde belastingverplichtingen niet-vlottend 007,4600005,4310005,0340004,3730002,8910003,0230004,1360002,7210002,1010002,2800001,4950007120006000500070060
Overige niet-vlottende verplichtingen 13,74113,1814,80612,70511,73311,4103,00610,76910,2459,6322,5399,0288,9948,4232,2227,7256,6636,2412,3667,8816,9116,6021,9086,7236,9836,8231,9776,8276,4126,2371,9135,8315,2675,0502,0015,8553,4563,9887493,1632,9862,8578022,9642,6342,2088781,3901,0191,0849111,0291,0031,0017351,0561,0901,2487941,1541,065513830
Totaal niet-vlottende verplichtingen 36,23135,34035,37135,38833,99033,59432,30832,86731,71830,18111,33111,18211,2629,6159,3368,6707,5677,0387,6478,7817,0857,0506,6597,2437,5717,4818,2967,2016,8306,7036,3566,3355,8235,9836,2927,0094,6625,3545,1394,5884,4124,1874,0884,1773,5262,6402,4151,9361,4201,6741,6291,6191,5931,7101,7351,8751,9092,1812,0711,1541,0651,028830
Totaal passiva 95,36594,05498,19397,64795,91691,22991,97797,79596,79490,05277,65866,40863,69562,78656,86052,71647,77152,74459,21558,29751,49354,56254,91353,77153,62054,49657,87545,40845,71443,09844,95241,06338,66937,89340,93639,41433,46035,33139,79437,56335,69435,40637,42633,47732,25031,87434,29528,95325,13624,50026,80623,12321,16221,31322,51421,10020,12919,79520,63318,73917,99918,85223,013
Eigen vermogen:
Preferente aandelen 1,3490000131,346000000000000000000000000000000000000000000000000000000000
Gewone aandelen 9,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,891
Ingehouden winsten 132,739128,018127,725124,851123,308119,056119,695119,359119,272115,697116,626113,041113,051109,435110,563106,969106,843104,555106,786104,104103,66699,865100,73996,88196,53693,13593,75690,73190,22886,91187,57084,94684,22881,09180,61877,85076,63573,97273,52771,05769,99267,47265,76563,46862,42960,22760,02357,87456,61354,79654,60852,98253,94852,38452,32550,76850,23048,69748,85247,43447,33846,19745,487
Overige gereserveerde algehele resultaten 28,83525,50421,77121,66420,04716,25513,23817,01016,30311,2757,5806,0166,3205,7763,0831,1881,1361572,2803,2193,2214,3464,5914,7026,6156,7957,8668,5617,1846,2326,2094,0173,1224,7316,2557,0897,6968,5178,5916,0744,5404,6574,7113,9233,5392,5891,1500000000000000000
Overige totale aandeelhoudersvermogen 52,4162,4202,4162,417-128,9472,4002,4432,4467,01811,14411,14411,27111,26911,26911,26711,26611,26711,26611,26211,27111,27111,26911,27411,27511,26611,26611,26811,26111,26211,26311,26411,26311,26511,26511,26511,26511,23911,23810,99210,98610,94210,93410,89210,88510,84110,83410,98710,69710,69210,90710,1929,2039,2139,2629,2189,0639,1709,4929,2889,3318,8129,146
Totaal eigen vermogen van aandeelhouders 172,819165,829161,807158,822155,663147,601145,224148,703147,912143,881145,241140,092140,533136,371134,806129,315129,136125,870130,223128,476128,049125,373126,490122,748124,317121,087122,779120,451118,564114,296114,933110,118108,504106,978108,029106,095105,487103,619103,24798,01495,40992,96291,30188,17486,74483,54881,89878,75277,20175,37975,40673,06573,04271,48871,47869,87769,18467,75868,23566,61366,56064,90064,524
Totaal eigen vermogen 188,298181,646176,543173,940170,323161,723158,072162,533161,344162,606162,730156,526157,842153,795150,503144,588142,821139,376144,411142,069137,722135,252136,112132,300133,767130,643132,612125,441123,596119,125119,682114,246112,514111,337112,498110,301109,777107,636107,223101,59398,52096,22694,38691,06989,91687,16685,00681,17678,14476,29676,19173,79573,69772,12972,12470,52369,84068,41868,88867,24167,20665,47865,203
Totaal passiva en aandeelhoudersvermogen 283,665275,700274,736271,587266,239252,952250,049260,328258,138252,658240,388222,934221,537216,581207,363197,304190,592192,120203,626200,366189,215189,814191,025186,071187,387185,139190,487170,849169,310162,223164,634155,309151,183149,230153,434149,715143,237142,967147,017139,156134,214131,632131,812124,546122,166119,040119,301110,129103,280100,796102,99796,91894,85993,44294,63891,62389,96988,21389,52185,98085,20584,33088,216