Visional, Inc.

TSE:4194.T

7606 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 58,10752,96150,71142,65741,17035,08434,39031,35631,36227,70227,12526,55925,63023,24911,72611,726
Kortetermijnbeleggingen 00000000-1,512-2,7960001,58700
Liquide middelen en kortetermijnbeleggingen 58,10752,96150,71142,65741,17035,08434,39031,35631,36227,70227,12526,55925,63023,24911,72611,726
Nettovorderingen 5,6986,8955,4005,5355,0875,9704,8534,8944,2995,0624,1253,7993,2223,2982,6252,625
Voorraad 000626444537057393131362489489
Overige vlottende activa 1,8471,5771,5742,8472,6452,6722,6982,4741,0821,0979951,209680610684684
Totaal vlottende activa 65,65261,43357,68551,03948,90243,72641,94138,72436,74333,86132,24531,56729,53227,15915,52415,524
Niet-vlottende activa:
Materiële vaste activa, netto 1,8801,0529897621,7178658298651,5816897126821,483749783783
Goodwill 2,5232,6572,5482,6742,7992,9243,0503,1773,9584,1092,0921,2551,2961,3381,3801,380
Immateriële activa 1,3291,4101,4921,5741,6561,7391,8211,9041,0061,0451,0841,1221,1611,1961,2341,234
Goodwill en immateriële activa 3,8524,0674,0404,2484,4554,6634,8715,0814,9645,1543,1762,3772,4572,5342,6142,614
Langetermijnbeleggingen 6874,1483,5073,2914513,2913,4042,9391,6092,8932,9982,18186-1,5012,1442,144
Belastingvorderingen 2,080-4,148-3,507-3,2911,685-3,291-3,404-2,9391,7091,709-2,998-2,1811,5011,501-2,1440
Overige niet-vlottende activa 2,1634,1493,5093,2916633,2933,4052,939-845-1,7082,9992,181172,0922,1451
Totaal niet-vlottende activa 10,6629,2688,5388,3018,9718,8219,1058,8859,0188,7376,8875,2405,5445,3755,5425,542
Totaal activa 76,31470,70166,22359,34157,87352,54751,04747,61045,76242,59839,13336,80835,07632,53521,06621,066
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,2462,7963,5910000000003,341000
Kortlopende schulden 9-11,151-11,275-8,836-9,910-8,119-7,905-6,418-6,766-5,921-4,820-3,856224-3,262200200
Belastingschulden 4,3102,7963,5911,4843,0591,5742,2478312,0301,3678762858426156680
Uitgestelde opbrengsten 08,3657,6907,3596,8586,5525,8655,7934,9414,7604,1503,7713,0422,84700
Overige kortlopende verplichtingen 11,3044,1502,7265,5346,4045,8046,7966,3776,8125,5055,2404,8771,5973,4875,4896,157
Totaal kortlopende verplichtingen 21,86918,11717,60414,38416,32813,93715,11513,20713,98811,83810,4729,1339,0467,1496,3576,357
Langlopende verplichtingen:
Langetermijnschulden 373929313234336388440492543550600650700700
Uitgestelde opbrengsten niet-vlottend 000-237000000000-11400
Uitgestelde belastingverplichtingen niet-vlottend 2062142252372490001001000011411400
Overige niet-vlottende verplichtingen 1,8161,8931,9732,2942,1372,4782,5702,6622,4572,5692,7302,8102,7812,9943,0663,065
Totaal niet-vlottende verplichtingen 2,0592,1462,2272,3252,4182,5122,9063,0502,9973,1613,2733,3603,4953,6443,7663,765
Totaal passiva 23,92820,26319,83116,70918,74616,44918,02116,25716,98514,99913,74512,49312,54110,79310,12310,122
Eigen vermogen:
Preferente aandelen 0000000028,7210000000
Gewone aandelen 6,5036,3856,3816,3656,3566,2546,2516,2406,2266,0696,0696,0636,0635,436436436
Ingehouden winsten 35,21333,30629,43525,71122,22319,33316,43914,82612,30011,3229,2848,2226,4426,9066,1076,107
Overige gereserveerde algehele resultaten 1463392292282281751218256176333011
Overige totale aandeelhoudersvermogen 10,46610,34810,34510,32810,32010,51110,21510,20410,18910,03210,03210,02710,0279,4004,4004,400
Totaal eigen vermogen van aandeelhouders 52,32850,43746,39042,63239,12736,09833,02631,35328,77727,59925,38824,31522,53521,74210,94310,944
Totaal eigen vermogen 52,38650,49546,39042,63239,12736,09833,02631,35328,77727,59925,38824,31522,53521,74210,94310,944
Totaal passiva en aandeelhoudersvermogen 76,31470,70066,22159,34157,87352,54751,04747,61045,76242,59839,13336,80835,07632,53521,06621,066