Tokyo Ohka Kogyo Co., Ltd.
TSE:4186.T
3397 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 42,788 | 55,371 | 56,835 | 47,822 | 46,405 | 56,093 | 29,962 | 49,663 | 50,876 | 53,967 | 53,371 | 57,071 | 50,073 | 48,024 | 38,393 | 40,082 | 38,689 | 37,429 | 44,108 | 47,522 |
Kortetermijnbeleggingen
| 18,027 | 3,999 | 3,999 | 2,999 | 2,999 | 2,000 | 16,219 | 2,000 | 2,000 | 2,000 | -19,225 | -18,463 | -18,522 | -584 | -461 | -22 | -17 | -17 | -16 | -19 |
Liquide middelen en kortetermijnbeleggingen
| 60,815 | 59,370 | 60,834 | 50,821 | 49,404 | 58,093 | 46,181 | 51,663 | 52,876 | 55,967 | 53,371 | 57,071 | 50,073 | 48,024 | 38,393 | 40,082 | 38,689 | 37,429 | 44,108 | 47,522 |
Nettovorderingen
| 33,824 | 35,811 | 33,895 | 26,302 | 23,887 | 24,226 | 22,397 | 21,314 | 19,418 | 21,243 | 18,186 | 17,713 | 20,474 | 23,873 | 22,941 | 19,934 | 33,281 | 33,048 | 31,455 | 27,456 |
Voorraad
| 33,081 | 30,004 | 21,349 | 17,657 | 17,439 | 17,244 | 15,892 | 13,612 | 12,998 | 11,554 | 10,445 | 10,498 | 11,654 | 20,256 | 19,998 | 19,022 | 22,583 | 28,048 | 29,556 | 27,166 |
Overige vlottende activa
| 6,608 | 5,451 | 2,805 | 2,163 | 2,552 | 2,026 | 3,249 | 2,058 | 1,822 | 2,290 | 1,245 | 1,577 | 754 | 1,646 | 1,419 | 1,629 | 860 | 1,622 | 1,147 | 1,358 |
Totaal vlottende activa
| 134,328 | 130,636 | 118,883 | 96,943 | 93,282 | 101,589 | 87,719 | 88,647 | 87,114 | 91,054 | 83,247 | 86,859 | 82,955 | 93,799 | 82,751 | 80,667 | 95,413 | 100,147 | 106,266 | 103,502 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 73,235 | 66,010 | 56,932 | 53,112 | 55,057 | 48,358 | 51,703 | 49,666 | 47,913 | 49,371 | 44,577 | 31,057 | 29,182 | 30,414 | 34,369 | 39,147 | 45,277 | 45,976 | 42,650 | 40,182 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,389 | 1,295 | 837 | 620 | 661 | 558 | 490 | 0 | 749 | 934 | 649 | 338 | 245 | 257 | 402 | 585 | 1,019 | 1,596 | 2,023 | 2,060 |
Goodwill en immateriële activa
| 1,389 | 1,295 | 837 | 620 | 661 | 558 | 490 | 640 | 749 | 934 | 649 | 338 | 245 | 257 | 402 | 585 | 1,019 | 1,596 | 2,023 | 2,060 |
Langetermijnbeleggingen
| 34,868 | 12,205 | 12,614 | 14,713 | 11,923 | 11,138 | 35,659 | 12,325 | 8,478 | 9,597 | 26,476 | 25,322 | 23,791 | 5,279 | 5,545 | 4,200 | 5,663 | 7,444 | 8,215 | 5,676 |
Belastingvorderingen
| 1,299 | 1,176 | 504 | 346 | 395 | 438 | 145 | 457 | 1,293 | 60 | 424 | 1,623 | 1,935 | 2,429 | 4,094 | 4,331 | 1,759 | 953 | 703 | 1,631 |
Overige niet-vlottende activa
| 6,745 | 26,750 | 27,491 | 35,449 | 25,165 | 22,599 | 2,965 | 22,753 | 21,750 | 23,845 | 484 | 464 | 656 | 14,907 | 10,961 | 10,408 | 10,502 | 10,494 | 5,824 | 1,258 |
Totaal niet-vlottende activa
| 117,536 | 107,436 | 98,378 | 104,240 | 93,201 | 83,091 | 90,962 | 85,841 | 80,183 | 83,807 | 72,610 | 58,804 | 55,809 | 53,286 | 55,371 | 58,671 | 64,220 | 66,463 | 59,415 | 50,807 |
Totaal activa
| 251,864 | 238,075 | 217,264 | 201,185 | 186,486 | 184,683 | 178,681 | 174,492 | 167,300 | 174,863 | 155,859 | 145,664 | 138,767 | 147,085 | 138,122 | 139,338 | 159,633 | 166,610 | 165,681 | 154,309 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 20,331 | 21,617 | 19,250 | 13,745 | 10,345 | 11,381 | 10,444 | 9,607 | 7,787 | 9,797 | 5,744 | 5,892 | 6,622 | 10,726 | 10,206 | 9,242 | 14,272 | 5,121 | 5,171 | 3,657 |
Kortlopende schulden
| 486 | 0 | 3,900 | 0 | 0 | 0 | 135 | 135 | 397 | 264 | 122 | 122 | 122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 1,391 | 3,308 | 4,278 | 2,219 | 700 | 1,130 | 1,291 | 1,390 | 1,310 | 2,176 | 1,988 | 1,650 | 400 | 442 | 234 | 201 | 985 | 1,101 | 3,252 | 1,420 |
Uitgestelde opbrengsten
| 1,391 | 0 | 12,474 | 0 | 0 | 0 | 1,156 | 7,491 | 6,760 | 7,066 | 6,957 | 7,361 | 7,927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 16,419 | 19,164 | 4,032 | 11,448 | 9,971 | 10,193 | 10,007 | 2,303 | 2,186 | 2,168 | 1,554 | 1,638 | 1,893 | 15,686 | 7,907 | 9,513 | 13,328 | 28,306 | 32,347 | 26,679 |
Totaal kortlopende verplichtingen
| 38,627 | 40,781 | 39,656 | 25,193 | 20,316 | 21,574 | 21,742 | 19,536 | 17,130 | 19,295 | 14,377 | 15,013 | 16,564 | 26,412 | 18,113 | 18,755 | 27,600 | 33,427 | 37,518 | 30,336 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 10,000 | 10,222 | 6,711 | 10,962 | 11,272 | 10,000 | 0 | 0 | 137 | 549 | 244 | 366 | 488 | 0 | 0 | 58 | 166 | 220 | 5 | 8 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 690 | 565 | 517 | -244 | 0 | 0 | 245 | 228 | 189 | 1,739 | 1,493 | 0 | 0 | 1,485 | 1,474 | 1,287 | 1,749 | 6,590 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,704 | 1,084 | 1,614 | 2,046 | 887 | 1,625 | 2,533 | 1,515 | 2,137 | 2,036 | 1,034 | 699 | 617 | 675 | 803 | 624 | 526 | 568 | 432 | 458 |
Overige niet-vlottende verplichtingen
| 4,051 | 5,031 | 3,404 | 2,428 | 1,764 | 873 | 889 | 513 | 383 | 759 | 55 | 10 | 17 | 1,431 | 1,548 | 39 | 33 | 34 | 37 | 31 |
Totaal niet-vlottende verplichtingen
| 17,755 | 16,337 | 12,419 | 16,001 | 14,440 | 12,254 | 3,422 | 2,028 | 2,902 | 3,572 | 1,522 | 2,814 | 2,615 | 2,106 | 2,351 | 2,206 | 2,199 | 2,109 | 2,223 | 7,087 |
Totaal passiva
| 56,382 | 57,118 | 52,075 | 41,194 | 34,756 | 33,828 | 25,164 | 21,564 | 20,032 | 22,867 | 15,899 | 17,827 | 19,179 | 28,518 | 20,464 | 20,961 | 29,799 | 35,536 | 39,741 | 37,423 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 |
Ingehouden winsten
| 143,630 | 137,551 | 124,806 | 125,795 | 120,908 | 120,885 | 116,904 | 113,708 | 110,359 | 109,500 | 103,162 | 97,773 | 94,131 | 91,933 | 89,634 | 90,819 | 99,043 | 96,472 | 91,529 | 91,802 |
Overige gereserveerde algehele resultaten
| 21,148 | 13,701 | 13,206 | 10,692 | 9,085 | 7,523 | 12,125 | 0 | 7,712 | 26,664 | 6,807 | 967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,378 | 4,026 | 3,391 | 731 | 239 | 1,391 | 3,475 | 19,430 | 9,968 | -3,168 | 11,926 | 11,808 | 9,269 | 10,337 | 11,766 | 11,174 | 13,853 | 19,962 | 17,746 | 9,122 |
Totaal eigen vermogen van aandeelhouders
| 183,796 | 169,918 | 156,043 | 151,858 | 144,872 | 144,439 | 147,144 | 147,778 | 142,679 | 147,636 | 136,535 | 125,188 | 118,040 | 116,910 | 116,040 | 116,633 | 127,536 | 131,074 | 123,915 | 115,564 |
Totaal eigen vermogen
| 195,480 | 180,957 | 165,189 | 159,991 | 151,730 | 150,855 | 153,517 | 152,928 | 147,268 | 151,996 | 139,960 | 127,837 | 119,588 | 118,567 | 117,658 | 118,377 | 129,834 | 131,074 | 125,940 | 116,886 |
Totaal passiva en aandeelhoudersvermogen
| 251,862 | 238,075 | 217,264 | 201,185 | 186,486 | 184,683 | 178,681 | 174,492 | 167,300 | 174,863 | 155,859 | 145,664 | 138,767 | 147,085 | 138,122 | 139,338 | 159,633 | 166,610 | 165,681 | 154,309 |