
JSR Corporation
TSE:4185.T
4340 (JPY) • At close June 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 102,789 | 121,062 | 95,734 | 85,046 | 95,924 | 115,705 | 103,954 | 93,298 | 84,403 | 88,380 | 85,905 | 82,310 | 129,813 | 122,748 | 100,953 | 93,094 | 112,891 | 118,927 | 120,648 | 119,501 | 120,198 | 130,853 | 123,438 | 122,257 | 108,406 | 109,985 | 102,410 | 101,128 | 110,225 | 98,894 | 92,991 | 88,786 | 92,231 | 99,345 | 99,698 | 95,435 | 98,284 | 105,889 | 103,831 | 96,069 | 106,222 | 99,302 | 97,058 | 91,727 | 96,139 | 92,774 | 89,619 | 92,955 | 90,607 | 88,998 | 85,983 | 84,358 | 85,326 | 85,024 | 84,090 | 86,225 | 83,085 | 84,154 | 75,291 | 67,652 | 58,470 | 85,994 | 106,642 |
Kosten van de omzet
| 73,638 | 72,923 | 62,514 | 60,692 | 64,524 | 73,183 | 66,496 | 61,589 | 55,685 | 54,121 | 54,586 | 50,545 | 91,070 | 83,807 | 72,584 | 65,739 | 80,319 | 82,003 | 85,447 | 83,458 | 87,993 | 88,464 | 87,613 | 85,929 | 77,852 | 74,004 | 71,731 | 68,209 | 77,011 | 68,961 | 66,483 | 62,482 | 68,389 | 70,665 | 71,040 | 70,081 | 73,858 | 76,705 | 78,055 | 71,685 | 79,163 | 75,733 | 72,837 | 67,191 | 71,706 | 70,294 | 67,145 | 70,016 | 69,748 | 65,951 | 63,020 | 61,767 | 63,005 | 61,813 | 61,373 | 63,089 | 60,518 | 62,518 | 55,528 | 56,914 | 48,561 | 63,119 | 79,551 |
Brutowinst
| 29,151 | 48,139 | 33,220 | 24,354 | 31,400 | 42,522 | 37,458 | 31,709 | 28,718 | 34,259 | 31,319 | 31,765 | 38,743 | 38,941 | 28,369 | 27,355 | 32,572 | 36,924 | 35,201 | 36,043 | 32,205 | 42,389 | 35,825 | 36,328 | 30,554 | 35,981 | 30,679 | 32,919 | 33,214 | 29,933 | 26,508 | 26,304 | 23,842 | 28,680 | 28,658 | 25,354 | 24,426 | 29,184 | 25,776 | 24,384 | 27,059 | 23,569 | 24,221 | 24,536 | 24,433 | 22,480 | 22,474 | 22,939 | 20,859 | 23,047 | 22,963 | 22,591 | 22,321 | 23,211 | 22,717 | 23,136 | 22,567 | 21,636 | 19,763 | 10,738 | 9,909 | 22,875 | 27,091 |
Brutowinstmarge
| 0.284 | 0.398 | 0.347 | 0.286 | 0.327 | 0.368 | 0.36 | 0.34 | 0.34 | 0.388 | 0.365 | 0.386 | 0.298 | 0.317 | 0.281 | 0.294 | 0.289 | 0.31 | 0.292 | 0.302 | 0.268 | 0.324 | 0.29 | 0.297 | 0.282 | 0.327 | 0.3 | 0.326 | 0.301 | 0.303 | 0.285 | 0.296 | 0.259 | 0.289 | 0.287 | 0.266 | 0.249 | 0.276 | 0.248 | 0.254 | 0.255 | 0.237 | 0.25 | 0.267 | 0.254 | 0.242 | 0.251 | 0.247 | 0.23 | 0.259 | 0.267 | 0.268 | 0.262 | 0.273 | 0.27 | 0.268 | 0.272 | 0.257 | 0.262 | 0.159 | 0.169 | 0.266 | 0.254 |
Onderzoek- en ontwikkelingskosten
| 0 | 6,907 | 8,226 | 7,880 | 8,972 | 6,570 | 5,641 | 5,768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 32,555 | 29,208 | 29,694 | 29,053 | 28,157 | 27,216 | 25,422 | 24,574 | 22,475 | 21,003 | 19,279 | 28,379 | 26,319 | 25,620 | 24,800 | 26,760 | 25,932 | 25,630 | 26,021 | 26,476 | 26,464 | 24,930 | 25,210 | 22,858 | 22,460 | 21,269 | 20,391 | 0 | 20,645 | 19,752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 8,878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 34,289 | 32,555 | 29,208 | 29,694 | 29,053 | 28,157 | 27,216 | 25,422 | 24,574 | 22,475 | 21,003 | 19,279 | 28,379 | 26,319 | 25,620 | 24,800 | 26,760 | 25,932 | 25,630 | 26,021 | 26,476 | 26,464 | 24,930 | 25,210 | 22,858 | 22,460 | 21,269 | 20,391 | 0 | 20,645 | 19,752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -990 | 2,672 | -7,462 | -1,355 | 1,279 | 80,775 | 1,056 | 3,877 | 85 | 2,417 | 374 | 494 | 289 | 815 | 220 | 149 | -12 | 845 | 34 | -930 | -25 | -1,523 | -1,161 | -1,124 | 271 | 521 | -235 | -454 | -272 | -648 | 149 | -6 | 255 | -172 | -145 | 305 | 204 | -442 | 112 | 120 | 231 | 551 | 36 | -28 | 220 | 136 | -235 | 119 | 236 | -282 | -49 | -1,212 | 386 | 64 | -419 | -91 |
Bedrijfskosten
| 34,289 | 32,510 | 29,904 | 30,499 | 34,290 | 28,000 | 27,083 | 24,432 | 27,246 | 15,013 | 19,648 | 20,558 | 109,154 | 27,375 | 29,497 | 24,885 | 29,177 | 26,306 | 26,124 | 26,310 | 27,291 | 26,684 | 25,079 | 25,198 | 23,703 | 22,494 | 20,339 | 20,366 | 21,837 | 19,484 | 18,628 | 20,667 | 18,898 | 18,334 | 16,945 | 17,947 | 16,736 | 16,738 | 15,973 | 16,253 | 16,449 | 15,964 | 15,687 | 15,222 | 14,165 | 14,598 | 14,135 | 14,220 | 13,958 | 13,453 | 12,731 | 13,354 | 13,169 | 13,348 | 12,670 | 13,102 | 13,639 | 13,625 | 13,297 | 13,912 | 13,781 | 14,822 | 14,921 |
Bedrijfsresultaat
| -5,138 | 15,649 | 3,394 | -6,144 | -2,858 | 14,532 | 10,429 | 7,267 | 1,659 | 19,212 | 11,739 | 11,149 | -74,272 | 11,575 | -1,295 | 2,359 | 3,260 | 10,625 | 8,964 | 10,035 | 5,082 | 15,535 | 10,930 | 11,483 | 6,417 | 13,787 | 10,658 | 12,706 | 11,375 | 10,756 | 8,080 | 5,637 | 4,942 | 10,347 | 11,712 | 7,407 | 7,689 | 12,446 | 9,802 | 8,131 | 10,610 | 7,604 | 8,534 | 9,313 | 10,267 | 7,882 | 8,339 | 8,718 | 6,902 | 9,594 | 10,232 | 9,236 | 9,153 | 9,861 | 10,046 | 10,032 | 8,928 | 8,011 | 6,466 | -3,175 | -3,872 | 8,053 | 12,169 |
Bedrijfsresultaat ratio
| -0.05 | 0.129 | 0.035 | -0.072 | -0.03 | 0.126 | 0.1 | 0.078 | 0.02 | 0.217 | 0.137 | 0.135 | -0.572 | 0.094 | -0.013 | 0.025 | 0.029 | 0.089 | 0.074 | 0.084 | 0.042 | 0.119 | 0.089 | 0.094 | 0.059 | 0.125 | 0.104 | 0.126 | 0.103 | 0.109 | 0.087 | 0.063 | 0.054 | 0.104 | 0.117 | 0.078 | 0.078 | 0.118 | 0.094 | 0.085 | 0.1 | 0.077 | 0.088 | 0.102 | 0.107 | 0.085 | 0.093 | 0.094 | 0.076 | 0.108 | 0.119 | 0.109 | 0.107 | 0.116 | 0.119 | 0.116 | 0.107 | 0.095 | 0.086 | -0.047 | -0.066 | 0.094 | 0.114 |
Totaal overige inkomsten en kosten netto
| -4,389 | -4,034 | -1,317 | 1,958 | -3,904 | -3,932 | 2,690 | 2,354 | 535 | 57 | 1,111 | -154 | -86,416 | -1,152 | -854 | -650 | -2,415 | -4 | -37 | 121 | 388 | -494 | 970 | 464 | 438 | 374 | 1,002 | 935 | -1,244 | 2,433 | 1,452 | -378 | -654 | -3,500 | -2,208 | -683 | 512 | 1,560 | 687 | 241 | -2,552 | 1,633 | 601 | 1,530 | 2,975 | 3,164 | 1,018 | 1,368 | 3,145 | 1,985 | -34 | 184 | 444 | 910 | 951 | -724 | 1,381 | 912 | -934 | -2,132 | -5,064 | -3,434 | -1,168 |
Inkomen voor belasting
| -9,527 | 11,595 | 1,999 | -4,186 | -3,440 | 10,590 | 13,065 | 9,631 | 2,382 | 19,303 | 12,782 | 11,053 | -72,682 | 10,414 | -1,982 | 1,820 | 3,121 | 10,614 | 9,040 | 9,854 | 5,470 | 15,211 | 11,901 | 11,594 | 7,516 | 13,861 | 11,342 | 13,488 | 10,131 | 13,189 | 8,114 | 5,259 | 4,290 | 6,846 | 9,506 | 6,724 | 8,201 | 14,006 | 10,489 | 8,372 | 8,031 | 8,946 | 9,135 | 10,844 | 12,358 | 11,046 | 9,357 | 10,086 | 10,047 | 11,579 | 10,198 | 9,420 | 9,597 | 10,771 | 10,997 | 9,308 | 10,309 | 8,923 | 5,532 | -5,307 | -8,936 | 4,619 | 11,001 |
Inkomen voor belasting ratio
| -0.093 | 0.096 | 0.021 | -0.049 | -0.036 | 0.092 | 0.126 | 0.103 | 0.028 | 0.218 | 0.149 | 0.134 | -0.56 | 0.085 | -0.02 | 0.02 | 0.028 | 0.089 | 0.075 | 0.082 | 0.046 | 0.116 | 0.096 | 0.095 | 0.069 | 0.126 | 0.111 | 0.133 | 0.092 | 0.133 | 0.087 | 0.059 | 0.047 | 0.069 | 0.095 | 0.07 | 0.083 | 0.132 | 0.101 | 0.087 | 0.076 | 0.09 | 0.094 | 0.118 | 0.129 | 0.119 | 0.104 | 0.109 | 0.111 | 0.13 | 0.119 | 0.112 | 0.112 | 0.127 | 0.131 | 0.108 | 0.124 | 0.106 | 0.073 | -0.078 | -0.153 | 0.054 | 0.103 |
Belastingkosten
| 1,098 | 3,806 | 1,202 | -1,758 | -373 | 5,646 | 4,026 | 4,128 | -1,044 | 2,866 | 3,831 | 2,716 | -11,403 | 2,881 | -52 | 674 | -887 | 3,913 | 2,016 | 1,817 | 1,251 | 3,112 | 3,475 | 2,752 | 1,529 | 4,052 | 2,205 | 3,441 | 1,919 | 3,005 | 1,441 | 1,091 | -26 | -608 | 3,144 | 2,526 | 1,328 | 4,291 | 3,028 | 3,257 | 2,888 | 2,596 | 3,033 | 4,243 | 3,198 | 3,547 | 2,525 | 3,286 | 2,575 | 4,238 | 4,014 | 3,959 | 2,650 | 3,409 | 3,257 | 3,677 | 2,710 | 2,377 | 1,366 | -693 | -3,807 | 1,469 | 3,223 |
Nettowinst
| -10,914 | 7,506 | 439 | -2,582 | -3,835 | 4,849 | 9,028 | 5,742 | 1,931 | 17,830 | 9,379 | 8,163 | -61,829 | 7,350 | -1,804 | 1,128 | 3,658 | 5,473 | 6,182 | 7,291 | 3,397 | 11,002 | 7,777 | 8,939 | 5,570 | 9,690 | 8,521 | 9,449 | 7,700 | 10,604 | 6,643 | 4,268 | 4,294 | 7,260 | 7,564 | 4,950 | 6,916 | 9,995 | 7,634 | 5,373 | 5,294 | 6,731 | 6,265 | 6,882 | 9,106 | 7,550 | 6,806 | 6,816 | 7,466 | 7,328 | 6,181 | 5,432 | 6,918 | 7,336 | 7,714 | 5,601 | 7,569 | 6,524 | 4,160 | -4,609 | -4,982 | 2,758 | 7,492 |
Nettowinstmarge
| -0.106 | 0.062 | 0.005 | -0.03 | -0.04 | 0.042 | 0.087 | 0.062 | 0.023 | 0.202 | 0.109 | 0.099 | -0.476 | 0.06 | -0.018 | 0.012 | 0.032 | 0.046 | 0.051 | 0.061 | 0.028 | 0.084 | 0.063 | 0.073 | 0.051 | 0.088 | 0.083 | 0.093 | 0.07 | 0.107 | 0.071 | 0.048 | 0.047 | 0.073 | 0.076 | 0.052 | 0.07 | 0.094 | 0.074 | 0.056 | 0.05 | 0.068 | 0.065 | 0.075 | 0.095 | 0.081 | 0.076 | 0.073 | 0.082 | 0.082 | 0.072 | 0.064 | 0.081 | 0.086 | 0.092 | 0.065 | 0.091 | 0.078 | 0.055 | -0.068 | -0.085 | 0.032 | 0.07 |
WPA (Winst Per Aandeel)
| -52.56 | 36.16 | 2.11 | -12.44 | -18.47 | 23.36 | 43.51 | 27.09 | 8.98 | 82.9 | 43.62 | 37.98 | -287.71 | 34.2 | -8.4 | 5.25 | 17.04 | 25.49 | 28.54 | 33.2 | 15.41 | 49.93 | 35.1 | 40.16 | 25.03 | 43.54 | 38.29 | 42.46 | 34.61 | 47.66 | 29.62 | 22.4 | 19.03 | 32.18 | 32.87 | 21.51 | 30.06 | 43.44 | 32.48 | 22.86 | 22.53 | 28.64 | 26.38 | 28.99 | 38.35 | 31.8 | 28.21 | 28.26 | 30.95 | 30.38 | 25.62 | 22.52 | 28.68 | 30.04 | 31.58 | 22.93 | 30.99 | 26.71 | 17.03 | -18.87 | -20.4 | 10.93 | 29.7 |
Verwaterde WPA
| -52.48 | 36.12 | 2.11 | -12.44 | -18.47 | 23.33 | 43.46 | 27.06 | 8.97 | 82.79 | 43.56 | 37.93 | -287.71 | 34.15 | -8.4 | 5.24 | 17.04 | 25.45 | 28.48 | 33.13 | 15.41 | 49.8 | 35.01 | 40.05 | 25.03 | 43.41 | 38.18 | 42.34 | 34.61 | 47.52 | 29.54 | 22.34 | 19.03 | 32.18 | 32.87 | 21.46 | 30.06 | 43.44 | 32.48 | 22.81 | 22.53 | 28.64 | 26.38 | 28.92 | 38.35 | 31.8 | 28.21 | 28.21 | 30.95 | 30.38 | 25.62 | 22.48 | 28.68 | 30.04 | 31.58 | 22.91 | 30.99 | 26.71 | 17.03 | -18.87 | -20.4 | 10.93 | 29.7 |
EBITDA
| 4,071 | 25,120 | 10,963 | 4,732 | 4,223 | 22,012 | 20,787 | 16,903 | 9,319 | 25,431 | 18,338 | 16,569 | -65,512 | 19,124 | 5,867 | 9,311 | 10,884 | 17,889 | 15,691 | 16,708 | 11,832 | 21,114 | 17,368 | 17,056 | 12,318 | 18,555 | 15,629 | 17,700 | 15,677 | 14,583 | 11,853 | 9,372 | -118 | 14,571 | 11,955 | 7,751 | 11,388 | 12,122 | 9,802 | 8,131 | 14,378 | 7,762 | 8,788 | 9,458 | 18,032 | 7,882 | 8,644 | 8,719 | 11,839 | 9,594 | 10,261 | 10,023 | 16,802 | 14,498 | 14,911 | 15,783 | 15,019 | 13,487 | 11,735 | 4,685 | -238 | 16,190 | 13,187 |
EBITDA ratio
| 0.04 | 0.207 | 0.115 | 0.056 | 0.044 | 0.19 | 0.2 | 0.181 | 0.11 | 0.288 | 0.213 | 0.201 | -0.505 | 0.156 | 0.058 | 0.1 | 0.096 | 0.15 | 0.13 | 0.14 | 0.098 | 0.161 | 0.141 | 0.14 | 0.114 | 0.169 | 0.153 | 0.175 | 0.142 | 0.147 | 0.127 | 0.106 | -0.001 | 0.147 | 0.12 | 0.081 | 0.116 | 0.114 | 0.094 | 0.085 | 0.135 | 0.078 | 0.091 | 0.103 | 0.188 | 0.085 | 0.096 | 0.094 | 0.131 | 0.108 | 0.119 | 0.119 | 0.197 | 0.171 | 0.177 | 0.183 | 0.181 | 0.16 | 0.156 | 0.069 | -0.004 | 0.188 | 0.124 |