
Mitsui Chemicals, Inc.
TSE:4183.T
3124 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 210,292 | 186,310 | 181,152 | 195,987 | 149,348 | 111,056 | 80,209 | 84,120 | 79,578 | 52,004 | 71,979 | 46,514 | 54,340 | 81,219 | 74,602 | 48,448 | 25,502 | 40,443 | 31,221 | 28,068 | 28,005 | 26,616 | 26,751 | 76,142 | 30,033 | 53,497 |
Kortetermijnbeleggingen
| 0 | 76,409 | 43,496 | 27,176 | -62,298 | -78,716 | -41,549 | -31,103 | -17,571 | -25,170 | -13,036 | 0 | 0 | 0 | -1,707 | -1,763 | 430 | 2,467 | 133 | 150 | 137 | 532 | 209 | 1,537 | 52,480 | 53,999 |
Liquide middelen en kortetermijnbeleggingen
| 210,292 | 262,719 | 224,648 | 223,163 | 149,348 | 111,056 | 80,209 | 84,120 | 79,578 | 52,004 | 71,979 | 46,514 | 54,340 | 81,219 | 74,602 | 48,448 | 25,932 | 42,910 | 31,354 | 28,218 | 28,142 | 27,148 | 26,960 | 77,679 | 82,513 | 107,496 |
Nettovorderingen
| 365,896 | 352,181 | 370,426 | 285,846 | 271,823 | 309,873 | 306,226 | 271,175 | 244,546 | 298,231 | 295,720 | 297,832 | 0 | 330,483 | 256,176 | 174,551 | 332,495 | 346,157 | 290,410 | 224,956 | 253,564 | 243,356 | 281,073 | 316,268 | 309,042 | 289,764 |
Voorraad
| 451,075 | 441,949 | 369,009 | 258,814 | 288,006 | 301,890 | 274,342 | 247,544 | 240,686 | 291,295 | 301,158 | 284,643 | 248,397 | 239,931 | 218,953 | 250,654 | 269,229 | 257,069 | 219,705 | 184,367 | 153,232 | 159,441 | 174,461 | 165,706 | 148,560 | 143,496 |
Overige vlottende activa
| 123,316 | 120,120 | 118,815 | 51,966 | 56,947 | 63,835 | 88,775 | 76,099 | 63,400 | 90,178 | 108,158 | 86,407 | 20,015 | 14,343 | 54,825 | 55,953 | 102,455 | 94,889 | 67,526 | 59,746 | 5,579 | 15,294 | 4,148 | 3,592 | 4,722 | 7,912 |
Totaal vlottende activa
| 1,150,579 | 1,094,286 | 1,033,445 | 787,572 | 781,347 | 786,677 | 749,552 | 678,938 | 628,210 | 731,708 | 777,015 | 715,396 | 661,311 | 665,976 | 604,556 | 529,606 | 726,361 | 733,150 | 608,995 | 497,287 | 440,517 | 445,239 | 486,642 | 563,245 | 544,837 | 548,668 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 652,098 | 600,887 | 553,584 | 501,960 | 485,531 | 443,063 | 432,908 | 409,429 | 413,402 | 433,629 | 425,840 | 446,637 | 430,629 | 467,735 | 498,183 | 522,641 | 564,805 | 542,340 | 532,324 | 520,886 | 548,799 | 580,830 | 583,949 | 552,759 | 530,827 | 513,268 |
Goodwill
| 21,169 | 19,338 | 17,981 | 1,123 | 4,412 | 5,061 | 5,684 | 7,407 | 9,408 | 34,978 | 34,935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 55,241 | 48,137 | 45,341 | 19,678 | 24,529 | 24,324 | 25,792 | 27,781 | 30,765 | 37,785 | 37,275 | 14,635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 76,410 | 67,475 | 63,322 | 20,801 | 28,941 | 29,385 | 31,476 | 35,188 | 40,173 | 72,763 | 72,210 | 14,635 | 11,612 | 11,293 | 16,516 | 23,400 | 5,017 | 7,039 | 4,201 | 3,986 | -1,114 | 3,949 | 1,763 | 13,247 | 63,950 | 67,484 |
Langetermijnbeleggingen
| 239,260 | 295,285 | 276,035 | 238,459 | 172,638 | 230,563 | 200,977 | 172,976 | 142,513 | 135,000 | 121,656 | 98,269 | 93,850 | 98,973 | 101,031 | 92,797 | 121,023 | 168,012 | 147,111 | 122,734 | 120,083 | 115,224 | 146,189 | 140,820 | 47,508 | 44,296 |
Belastingvorderingen
| 5,039 | 10,270 | 8,579 | 9,333 | 11,610 | 11,386 | 5,242 | 6,755 | 6,362 | 5,853 | 5,448 | 4,129 | 3,213 | 3,436 | 3,235 | 4,992 | 18,299 | 7,389 | 5,454 | 28,957 | 33,476 | 38,538 | 35,584 | 24,021 | 25,954 | 12,013 |
Overige niet-vlottende activa
| 92,433 | 0 | 0 | 0 | 0 | 0 | 23,949 | 22,239 | 28,288 | 32,837 | 29,993 | 58,929 | 55,688 | 48,214 | 14,565 | 15,503 | 33,743 | 40,253 | 30,805 | 31,335 | 46,705 | 41,414 | 43,736 | 20,421 | 24,103 | 22,439 |
Totaal niet-vlottende activa
| 1,065,240 | 973,917 | 901,520 | 770,553 | 698,720 | 714,397 | 694,552 | 646,587 | 630,738 | 680,082 | 655,147 | 622,599 | 594,992 | 629,651 | 633,530 | 659,333 | 742,887 | 765,033 | 719,895 | 707,898 | 747,949 | 779,955 | 811,221 | 751,268 | 692,342 | 659,500 |
Totaal activa
| 2,215,819 | 2,068,203 | 1,934,965 | 1,558,125 | 1,480,067 | 1,501,074 | 1,444,104 | 1,325,525 | 1,258,948 | 1,411,790 | 1,432,162 | 1,337,995 | 1,256,303 | 1,295,627 | 1,238,086 | 1,188,939 | 1,469,248 | 1,498,183 | 1,328,890 | 1,205,185 | 1,188,466 | 1,225,194 | 1,297,863 | 1,314,513 | 1,237,179 | 1,208,168 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 179,947 | 164,267 | 174,844 | 119,712 | 121,011 | 163,908 | 162,179 | 145,658 | 118,331 | 164,193 | 219,849 | 215,666 | 194,025 | 196,823 | 163,062 | 98,394 | 239,542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 333,597 | 368,463 | 346,615 | 225,448 | 124,197 | 160,952 | 63,610 | 45,421 | 46,367 | 162,284 | 171,997 | 185,696 | 169,795 | 155,397 | 140,545 | 191,455 | 214,449 | 227,333 | 172,673 | 179,436 | 231,058 | 235,112 | 332,425 | 319,951 | 316,544 | 273,827 |
Belastingschulden
| 4,038 | 7,416 | 12,903 | 6,195 | 5,383 | 9,372 | 7,956 | 5,735 | 5,886 | 4,103 | 4,455 | 2,963 | 3,978 | 4,979 | 6,652 | 2,930 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 122,698 | 142,985 | 92,136 | 94,455 | 101,886 | 90,998 | 87,579 | 86,157 | 16,112 | 19,158 | 13,218 | 13,178 | 16,947 | 17,808 | 15,412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 158,997 | 32,600 | 29,222 | 22,814 | 38,997 | 124,526 | 27,457 | 20,811 | 21,361 | 85,695 | 72,439 | 89,583 | 83,709 | 85,099 | 75,944 | 85,079 | 115,569 | 363,920 | 302,401 | 261,130 | 209,811 | 216,501 | 193,107 | 212,635 | 212,099 | 209,085 |
Totaal kortlopende verplichtingen
| 676,579 | 695,444 | 706,569 | 466,305 | 478,498 | 458,758 | 443,198 | 392,783 | 364,259 | 448,499 | 507,056 | 493,908 | 451,507 | 442,298 | 386,203 | 377,858 | 569,560 | 591,253 | 475,074 | 440,566 | 440,869 | 451,613 | 525,532 | 532,586 | 528,643 | 482,912 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 432,670 | 417,794 | 359,212 | 338,343 | 354,635 | 324,091 | 308,766 | 306,752 | 340,400 | 370,247 | 389,965 | 321,344 | 294,978 | 325,304 | 353,674 | 343,622 | 272,783 | 271,420 | 252,465 | 243,426 | 251,568 | 293,885 | 299,311 | 331,579 | 300,532 | 345,227 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 83,517 | 73,205 | 87,804 | 35,813 | 63,107 | 63,355 | 64,257 | 71,612 | 77,693 | 80,450 | 60,312 | 66,904 | 70,058 | 51,479 | 48,422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 42,136 | 35,162 | 28,133 | 27,834 | 14,553 | 11,471 | 26,560 | 24,169 | 19,791 | 24,421 | 22,923 | 16,963 | 13,561 | 12,848 | 13,044 | 9,135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 79,628 | -47,017 | -39,276 | -44,318 | 3,100 | 86,486 | 42,181 | 22,929 | 19,649 | 19,631 | 22,121 | 16,554 | 13,582 | 14,018 | 14,682 | 11,771 | 62,678 | 65,258 | 62,227 | 67,062 | 73,774 | 65,753 | 66,397 | 56,580 | 45,710 | 33,047 |
Totaal niet-vlottende verplichtingen
| 554,434 | 489,456 | 421,274 | 409,663 | 393,548 | 410,577 | 414,302 | 418,107 | 451,452 | 491,992 | 515,459 | 415,173 | 389,025 | 422,228 | 432,879 | 412,950 | 335,461 | 336,678 | 314,692 | 313,389 | 325,342 | 359,638 | 365,708 | 388,159 | 346,242 | 378,274 |
Totaal passiva
| 1,231,013 | 1,184,900 | 1,127,843 | 875,968 | 872,046 | 869,335 | 857,500 | 810,890 | 815,711 | 940,491 | 1,022,515 | 909,081 | 840,532 | 864,526 | 819,082 | 790,808 | 905,021 | 927,931 | 789,766 | 753,955 | 766,211 | 811,251 | 891,240 | 920,745 | 874,885 | 861,186 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 725,771 | 676,446 | 598,524 | 0 | 0 | 0 | 0 | 450 | 0 | 0 | 5,526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 125,738 | 125,572 | 125,414 | 125,331 | 214,812 | 214,611 | 214,452 | 215,544 | 215,900 | 216,118 | 216,118 | 216,118 | 125,053 | 125,053 | 125,053 | 103,226 | 103,226 | 103,226 | 103,226 | 103,226 | 103,226 | 103,226 | 103,226 | 103,226 | 103,226 | 102,762 |
Ingehouden winsten
| 617,400 | 575,125 | 516,098 | 424,084 | 366,330 | 348,202 | 290,538 | 236,961 | 181,128 | 165,408 | 149,287 | 180,451 | 194,648 | 201,692 | 182,922 | 221,721 | 326,932 | 311,703 | 269,191 | 231,497 | 210,109 | 202,540 | 189,375 | 187,120 | 175,574 | 164,027 |
Overige gereserveerde algehele resultaten
| 97,437 | 61,056 | 36,208 | 9,397 | 4,062 | 18,971 | 25,976 | 11,895 | -450 | 39,163 | 1,779 | -5,526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 22,276 | 25,074 | 34,934 | 49,109 | 50,260 | 59,537 | -20,304 | 75,783 | 76,240 | 76,611 | 76,724 | 65,749 | 76,797 | 76,811 | 76,850 | 39,408 | 49,451 | 50,998 | 63,352 | 63,827 | 70,030 | 64,972 | 74,387 | 62,642 | 66,890 | 62,896 |
Totaal eigen vermogen van aandeelhouders
| 862,851 | 786,827 | 712,654 | 607,921 | 527,589 | 551,915 | 511,124 | 449,692 | 381,971 | 406,235 | 352,843 | 376,779 | 367,436 | 383,740 | 377,283 | 349,908 | 500,044 | 504,509 | 464,021 | 405,773 | 383,365 | 370,738 | 366,988 | 352,988 | 345,690 | 329,685 |
Totaal eigen vermogen
| 984,806 | 883,303 | 807,122 | 682,157 | 608,021 | 631,739 | 586,604 | 514,635 | 443,237 | 471,299 | 409,647 | 428,914 | 415,771 | 431,101 | 419,004 | 398,131 | 564,227 | 570,252 | 539,124 | 451,230 | 422,255 | 413,943 | 406,623 | 393,768 | 362,294 | 346,982 |
Totaal passiva en aandeelhoudersvermogen
| 2,215,819 | 2,068,203 | 1,934,965 | 1,558,125 | 1,480,067 | 1,501,074 | 1,444,104 | 1,325,525 | 1,258,948 | 1,411,790 | 1,432,162 | 1,337,995 | 1,256,303 | 1,295,627 | 1,238,086 | 1,188,939 | 1,469,248 | 1,498,183 | 1,328,890 | 1,205,185 | 1,188,466 | 1,225,194 | 1,297,863 | 1,314,513 | 1,237,179 | 1,208,168 |