coconala Inc.
TSE:4176.T
328 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 3,590.924 | 3,523.105 | 3,165.434 | 2,993.732 | 3,235.385 | 3,061.603 | 2,870.45 | 3,050.945 | 2,851.337 | 2,815.063 | 2,897.016 | 3,318.899 | 3,124.8 | 1,454.822 | 1,307.376 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,590.924 | 3,523.105 | 3,165.434 | 2,993.732 | 3,235.385 | 3,061.603 | 2,870.45 | 3,050.945 | 2,851.337 | 2,815.063 | 2,897.016 | 3,318.899 | 3,124.8 | 1,454.822 | 1,307.376 |
Nettovorderingen
| 451.735 | 401.436 | 425.664 | 475.7 | 342.796 | 264.764 | 297.008 | 333.364 | 297.566 | 226.162 | 243.159 | 269.085 | 242.549 | 338.343 | 335.963 |
Voorraad
| 0 | 132.366 | 172.419 | 116.686 | 132.266 | 96.681 | 110.841 | 105.655 | 79.849 | 101.323 | 83.034 | 48.424 | 0 | 30.281 | 28.02 |
Overige vlottende activa
| 237.956 | 81.186 | 102.61 | 104.547 | 82.406 | 87.061 | 81.497 | 88.408 | 128.581 | 184.745 | 114.252 | 126.494 | 54.07 | 43.854 | 37.929 |
Totaal vlottende activa
| 4,280.615 | 4,138.093 | 3,866.127 | 3,690.665 | 3,792.853 | 3,510.109 | 3,359.796 | 3,578.372 | 3,357.333 | 3,327.293 | 3,337.461 | 3,762.902 | 3,448.506 | 1,867.3 | 1,709.288 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 165.079 | 171.186 | 177.992 | 184.62 | 192.19 | 138.177 | 109.742 | 114.623 | 120.957 | 127.923 | 129.387 | 109.278 | 110.263 | 108.944 | 110.606 |
Goodwill
| 134.702 | 138.042 | 141.381 | 144.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 53.36 | 56.761 | 60.164 | 63.566 | 9.018 | 9.57 | 10.122 | 10.674 | 8.372 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 188.062 | 194.803 | 201.545 | 208.287 | 9.018 | 9.57 | 10.122 | 10.674 | 8.372 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,069.241 | 1,079.512 | 1,107.274 | 893.174 | 670.662 | 524.806 | 449.654 | 419.09 | 329.7 | 34.677 | 34.677 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 53.363 | -1,079.512 | -1,107.274 | -893.174 | -670.662 | -524.806 | -449.654 | -419.09 | -329.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 282.473 | 1,413.008 | 1,444.633 | 1,149.342 | 899.459 | 759.092 | 649.512 | 623.728 | 516.003 | 187.843 | 151.657 | 187.146 | 187.415 | 188.185 | 137.582 |
Totaal niet-vlottende activa
| 1,758.218 | 1,778.997 | 1,824.17 | 1,542.249 | 1,100.667 | 906.839 | 769.376 | 749.025 | 645.332 | 350.443 | 315.721 | 296.424 | 297.678 | 297.129 | 248.188 |
Totaal activa
| 6,038.833 | 5,917.091 | 5,690.298 | 5,232.914 | 4,893.521 | 4,416.948 | 4,129.173 | 4,327.398 | 4,002.666 | 3,677.737 | 3,653.182 | 4,059.327 | 3,746.184 | 2,164.429 | 1,957.476 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 49.879 | 50.48 | 57.772 | 62.974 | 0 | 0 | 0 | 1 | 1 | 215.567 | 215.567 | 467.269 | 165.139 | 145.815 | 142.288 |
Kortlopende schulden
| 0 | -631.86 | -564.864 | -542.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 730 |
Belastingschulden
| 90.274 | 75.861 | 34.551 | 38.927 | 69.886 | 64.091 | 6.476 | 2.287 | 0 | 10.414 | 20.767 | 127.222 | 124.386 | 48.147 | 34.288 |
Uitgestelde opbrengsten
| 0 | 631.86 | 564.864 | 542.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -145.815 | -142.288 |
Overige kortlopende verplichtingen
| 2,193.88 | 2,136.994 | 1,981.376 | 2,026.523 | 1,892.514 | 1,839.503 | 1,739.921 | 1,888.731 | 1,561.6 | 1,331.55 | 1,272.133 | 1,263.252 | 1,176.928 | 1,080.454 | 990.589 |
Totaal kortlopende verplichtingen
| 2,243.759 | 2,187.474 | 2,039.148 | 2,089.497 | 1,892.514 | 1,839.503 | 1,739.921 | 1,889.731 | 1,562.6 | 1,547.117 | 1,487.7 | 1,730.521 | 1,342.067 | 1,880.454 | 1,720.589 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 14.253 | 15.126 | 17.453 | 17.453 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0.002 | 0.002 | 0.003 | 0 | 0 | 0.002 | 0.001 | 0.001 | 0.002 | 0 | 0.001 | 0 | -0.001 | -0.001 |
Totaal niet-vlottende verplichtingen
| 14.253 | 15.128 | 17.455 | 17.456 | 0.002 | 0.001 | 0.002 | 0.001 | 0.001 | 0.013 | 0 | 0.001 | 0 | -0.001 | -0.001 |
Totaal passiva
| 2,258.012 | 2,202.602 | 2,056.603 | 2,106.953 | 1,892.516 | 1,839.504 | 1,739.923 | 1,889.732 | 1,562.601 | 1,547.13 | 1,487.7 | 1,730.522 | 1,342.067 | 1,880.453 | 1,720.588 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 |
Gewone aandelen
| 1,244.936 | 1,244.895 | 1,240.79 | 1,238.686 | 1,235.002 | 1,234.177 | 1,230.081 | 1,221.56 | 1,202.81 | 1,193.224 | 1,175.21 | 1,148.107 | 1,148.107 | 90 | 90 |
Ingehouden winsten
| -1,436.475 | -1,537.589 | -1,592.842 | -1,677.039 | -1,767.813 | -1,708.758 | -1,792.457 | -1,601.139 | -1,488.871 | -1,553.933 | -1,334.409 | -1,112.379 | -1,037.067 | -1,040.994 | -1,088.082 |
Overige gereserveerde algehele resultaten
| 209.788 | 177.879 | 144.116 | 111.111 | 78.532 | 47.411 | 17.175 | 12.594 | 5.55 | 4.524 | 4.5 | -0 | 0 | -0.001 | -0.001 |
Overige totale aandeelhoudersvermogen
| 2,390.533 | 2,390.49 | 2,386.445 | 2,384.341 | 2,380.656 | 2,379.768 | 2,375.579 | 2,366.763 | 2,347.899 | 2,338.194 | 2,320.181 | 2,293.077 | 2,293.077 | 1,234.97 | 1,234.97 |
Totaal eigen vermogen van aandeelhouders
| 2,408.782 | 2,275.675 | 2,178.509 | 2,057.099 | 1,926.377 | 1,952.598 | 1,830.378 | 1,999.778 | 2,067.388 | 1,982.009 | 2,165.482 | 2,328.805 | 2,404.117 | 283.976 | 236.888 |
Totaal eigen vermogen
| 3,780.82 | 3,714.489 | 3,633.695 | 3,125.961 | 3,001.005 | 2,577.444 | 2,389.25 | 2,437.666 | 2,440.065 | 2,130.607 | 2,314.08 | 2,328.805 | 2,404.117 | 283.976 | 236.888 |
Totaal passiva en aandeelhoudersvermogen
| 6,038.832 | 5,917.091 | 5,690.298 | 5,232.914 | 4,893.521 | 4,416.948 | 4,129.173 | 4,327.398 | 4,002.666 | 3,677.737 | 3,653.182 | 4,059.327 | 3,746.184 | 2,164.429 | 1,957.476 |