OK Biotech Co., Ltd.
TWSE:4155.TW
22.2 (TWD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 435.918 | 352.277 | 273.825 | 275.7 | 319.389 | 321.031 | 322.13 | 308.371 | 435.893 | 417.129 | 357.832 | 309.091 | 300.51 | 295.945 | 452.393 | 341.932 | 319.298 | 370.79 | 375.111 | 290.936 | 293.28 | 281.925 | 302.549 | 266.755 | 256.233 | 294.809 | 257.359 | 348.721 | 337.717 | 289.279 | 305.205 | 249.998 | 247.403 | 237.856 | 228.345 | 228.345 | 199.931 | 199.931 | 129.991 | 129.991 | 186.892 | 186.892 | 280.188 | 280.188 | 256.953 | 256.953 | 174.847 | 174.847 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 339.053 | 308.865 | 247.964 | 241.856 | 251.769 | 246.085 | 250.878 | 239.469 | 320.716 | 327.502 | 306.349 | 266.235 | 256.765 | 247.203 | 352.312 | 269.62 | 266.088 | 270.439 | 297.87 | 215.974 | 218.678 | 212.605 | 205.474 | 182.983 | 207.564 | 222.216 | 189.361 | 262.744 | 268.985 | 223.933 | 283.892 | 204.008 | 179.888 | 162.101 | 155.235 | 155.235 | 134.595 | 134.595 | 97.566 | 97.566 | 136.101 | 136.101 | 207.897 | 207.897 | 183.782 | 183.782 | 125.048 | 125.048 | 0 | 0 | 0 | 0 |
Brutowinst
| 96.865 | 43.412 | 25.861 | 33.844 | 67.62 | 74.946 | 71.252 | 68.902 | 115.177 | 89.627 | 51.483 | 42.856 | 43.745 | 48.742 | 100.081 | 72.312 | 53.21 | 100.351 | 77.241 | 74.962 | 74.602 | 69.32 | 97.075 | 83.772 | 48.669 | 72.593 | 67.998 | 85.977 | 68.732 | 65.346 | 21.313 | 45.99 | 67.515 | 75.755 | 73.11 | 73.11 | 65.336 | 65.336 | 32.425 | 32.425 | 50.791 | 50.791 | 72.292 | 72.292 | 73.171 | 73.171 | 49.799 | 49.799 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.222 | 0.123 | 0.094 | 0.123 | 0.212 | 0.233 | 0.221 | 0.223 | 0.264 | 0.215 | 0.144 | 0.139 | 0.146 | 0.165 | 0.221 | 0.211 | 0.167 | 0.271 | 0.206 | 0.258 | 0.254 | 0.246 | 0.321 | 0.314 | 0.19 | 0.246 | 0.264 | 0.247 | 0.204 | 0.226 | 0.07 | 0.184 | 0.273 | 0.318 | 0.32 | 0.32 | 0.327 | 0.327 | 0.249 | 0.249 | 0.272 | 0.272 | 0.258 | 0.258 | 0.285 | 0.285 | 0.285 | 0.285 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 8.669 | 13.811 | 16.143 | 7.024 | 13.817 | 9.729 | 9.667 | 11.778 | 14.002 | 13.284 | 8.372 | 5.865 | 5.819 | 8.68 | 12.8 | 14.338 | 7.556 | 10.767 | 8.153 | 11.759 | 6.333 | 6.318 | 9.118 | 10.853 | 9.558 | 11.261 | 8.593 | 10.352 | 6.974 | 6.681 | 5.969 | 4.805 | 5.38 | 4.026 | 6.312 | 6.312 | 3.662 | 3.662 | 3.975 | 3.975 | 7.474 | 7.474 | 7.29 | 7.29 | 4.133 | 4.133 | 5.307 | 5.307 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 22.243 | 19.836 | 16.805 | 17.003 | 18.633 | 21.498 | 16.604 | 16.02 | 19.641 | 16.265 | 13.494 | 13.008 | 20.454 | 15.712 | 16.068 | 19.665 | 18.333 | 18.071 | 18.926 | 19.091 | 19.705 | 18.39 | 16.634 | 20.729 | 18.157 | 14.757 | 16.875 | 17.133 | 17.863 | 16.369 | 11.839 | 15.753 | 18.199 | 12.22 | 16.546 | 16.546 | 20.031 | 20.031 | 22.062 | 22.062 | 15.691 | 15.691 | 12.748 | 12.748 | 11.677 | 11.677 | 8.832 | 8.832 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 23.178 | 18.876 | 17.858 | 13.943 | 23.951 | 18.715 | 19.607 | 21.745 | 22.075 | 24.133 | 27.624 | 19.927 | 19.124 | 18.898 | 16.701 | 17.535 | 26.174 | 19.594 | 15.894 | 16.3 | 22.475 | 25.75 | 24.136 | 13.008 | 10.844 | 8.973 | 20.054 | 14.81 | 7.451 | 7.582 | 7.406 | 8.24 | 4.236 | 10.429 | 26.603 | 26.603 | 10.928 | 10.928 | 9.28 | 9.28 | 11.293 | 11.293 | 8.362 | 8.362 | 8.442 | 8.442 | 6.957 | 6.957 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 56.854 | 38.712 | 34.663 | 30.946 | 42.584 | 40.213 | 36.211 | 37.765 | 41.716 | 40.398 | 41.118 | 32.935 | 39.578 | 34.61 | 32.769 | 37.2 | 44.507 | 37.665 | 34.82 | 35.391 | 42.18 | 44.14 | 40.77 | 33.737 | 29.001 | 23.73 | 36.929 | 31.943 | 25.314 | 23.951 | 19.245 | 23.993 | 22.435 | 22.649 | 43.148 | 43.148 | 30.959 | 30.959 | 31.342 | 31.342 | 26.983 | 26.983 | 21.11 | 21.11 | 20.119 | 20.119 | 15.788 | 15.788 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -30.628 | -41.045 | 22.169 | 20.473 | -14.757 | -28.207 | 49.054 | 21.735 | 18.31 | 6.908 | -4.745 | -13.913 | 11.959 | -9.21 | -0.98 | -3.962 | 8.02 | -11.114 | 11.766 | 6.763 | 4.38 | 5.452 | 2.775 | 29.25 | -3.178 | -0.99 | 1.613 | 3.558 | -12.453 | 8.812 | -4.758 | 4.528 | -8.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 99.711 | 30.628 | 41.045 | 37.97 | 56.401 | 49.942 | 45.878 | 49.543 | 55.718 | 53.682 | 49.49 | 38.8 | 45.397 | 41.241 | 47.197 | 46.6 | 44.896 | 50.838 | 45.23 | 44.839 | 47.515 | 49.564 | 51.967 | 45.682 | 30.093 | 32.644 | 47.635 | 44.99 | 33.214 | 31.635 | 18.612 | 29.395 | 28.471 | 26.091 | 31.57 | 31.57 | 31.815 | 31.815 | 14.757 | 14.757 | 24.514 | 24.514 | 39 | 39 | 25.993 | 25.993 | 22.689 | 22.689 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 31.342 | 12.784 | -15.184 | 19.408 | 37.8 | 14.914 | -0.401 | 72.18 | 80.154 | 59.691 | 3.925 | 5.055 | -0.271 | 7.501 | 52.884 | 25.712 | 8.314 | 49.513 | 32.011 | 30.123 | 27.087 | 19.756 | 45.108 | 38.09 | 18.576 | 39.949 | 20.363 | 40.987 | 35.518 | 33.711 | 2.701 | 16.595 | 39.044 | 49.664 | 26.859 | 26.859 | 29.766 | 29.766 | 3.996 | 3.996 | 15.232 | 15.232 | 30.093 | 30.093 | 40.453 | 40.453 | 28.704 | 28.704 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.072 | 0.036 | -0.055 | 0.07 | 0.118 | 0.046 | -0.001 | 0.234 | 0.184 | 0.143 | 0.011 | 0.016 | -0.001 | 0.025 | 0.117 | 0.075 | 0.026 | 0.134 | 0.085 | 0.104 | 0.092 | 0.07 | 0.149 | 0.143 | 0.072 | 0.136 | 0.079 | 0.118 | 0.105 | 0.117 | 0.009 | 0.066 | 0.158 | 0.209 | 0.118 | 0.118 | 0.149 | 0.149 | 0.031 | 0.031 | 0.082 | 0.082 | 0.107 | 0.107 | 0.157 | 0.157 | 0.164 | 0.164 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 17.357 | 34.918 | -22.05 | -0.272 | 23.966 | -2.664 | -5.92 | -17.564 | -10.895 | -1.651 | -4.726 | 11.757 | -0.122 | 16.754 | -15.431 | -1.175 | 16.874 | 9.343 | 3.366 | 15.131 | 0.963 | 14.941 | 4.83 | 17.813 | 22.501 | 14.728 | 11.698 | 11.287 | 12.98 | -3.35 | 20.74 | -0.765 | 7.78 | -3.181 | 13.375 | 13.375 | 2.001 | 2.001 | 11.494 | 11.494 | 8.817 | 8.817 | 1.036 | 1.036 | 6.338 | 6.338 | -1.563 | -1.563 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 48.699 | 47.702 | -37.234 | -0.272 | 23.192 | 22.34 | -6.321 | 54.616 | 69.259 | 58.04 | -2.733 | 15.813 | -1.774 | 34.834 | 37.453 | 24.537 | 30.81 | 58.856 | 35.377 | 45.254 | 28.05 | 34.697 | 49.938 | 55.903 | 41.077 | 54.677 | 32.061 | 52.274 | 48.498 | 30.361 | 23.441 | 15.83 | 46.824 | 46.483 | 40.234 | 40.234 | 31.767 | 31.767 | 15.49 | 15.49 | 24.049 | 24.049 | 31.129 | 31.129 | 46.791 | 46.791 | 27.142 | 27.142 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.112 | 0.135 | -0.136 | -0.001 | 0.073 | 0.07 | -0.02 | 0.177 | 0.159 | 0.139 | -0.008 | 0.051 | -0.006 | 0.118 | 0.083 | 0.072 | 0.096 | 0.159 | 0.094 | 0.156 | 0.096 | 0.123 | 0.165 | 0.21 | 0.16 | 0.185 | 0.125 | 0.15 | 0.144 | 0.105 | 0.077 | 0.063 | 0.189 | 0.195 | 0.176 | 0.176 | 0.159 | 0.159 | 0.119 | 0.119 | 0.129 | 0.129 | 0.111 | 0.111 | 0.182 | 0.182 | 0.155 | 0.155 | 0 | 0 | 0 | 0 |
Belastingkosten
| 5.798 | 8.809 | -6.132 | 0.648 | 10.201 | 4.903 | 0.386 | 8.875 | 16.994 | 12.613 | 2.727 | 3.003 | 1.491 | 7.497 | 6.055 | 1.304 | 11.207 | 11.787 | 6.674 | 9.993 | 6.351 | 7.677 | 10.095 | 6.713 | 11.664 | 12.612 | 4.267 | 12.821 | 15.225 | 4.072 | 6.51 | 12.239 | 19.403 | 9.225 | 11.036 | 11.036 | 5.48 | 5.48 | 0.099 | 0.099 | 3.758 | 3.758 | 3.32 | 3.32 | 5.497 | 5.497 | 2.661 | 2.661 | 0 | 0 | 0 | 0 |
Nettowinst
| 42.269 | 36.102 | -31.102 | 0.832 | 15.063 | 18.031 | -6.707 | 46.342 | 53.766 | 48.708 | -1.428 | 15.293 | -0.166 | 29.763 | 35.663 | 26.388 | 21.003 | 46.674 | 33.266 | 38.263 | 25.066 | 29.165 | 40.694 | 49.19 | 29.413 | 42.065 | 27.794 | 39.453 | 33.273 | 26.289 | 16.931 | 3.591 | 27.421 | 37.258 | 29.198 | 29.198 | 26.287 | 26.287 | 15.391 | 15.391 | 20.292 | 20.292 | 27.809 | 27.809 | 41.294 | 41.294 | 24.481 | 24.481 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.097 | 0.102 | -0.114 | 0.003 | 0.047 | 0.056 | -0.021 | 0.15 | 0.123 | 0.117 | -0.004 | 0.049 | -0.001 | 0.101 | 0.079 | 0.077 | 0.066 | 0.126 | 0.089 | 0.132 | 0.085 | 0.103 | 0.135 | 0.184 | 0.115 | 0.143 | 0.108 | 0.113 | 0.099 | 0.091 | 0.055 | 0.014 | 0.111 | 0.157 | 0.128 | 0.128 | 0.131 | 0.131 | 0.118 | 0.118 | 0.109 | 0.109 | 0.099 | 0.099 | 0.161 | 0.161 | 0.14 | 0.14 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.29 | 0.25 | -0.21 | 0.006 | 0.12 | 0.16 | -0.06 | 0.44 | 0.52 | 0.43 | -0.018 | 0.16 | -0.002 | 0.32 | 0.41 | 0.3 | 0.27 | 0.61 | 0.44 | 0.52 | 0.34 | 0.38 | 0.53 | 0.63 | 0.39 | 0.58 | 0.42 | 0.6 | 0.48 | 0.4 | 0.27 | 0.057 | 0.42 | 0.58 | 0.4 | 0.4 | 0.41 | 0.36 | 0.21 | 0.21 | 0.32 | 0.3 | 0.5 | 0.5 | 0.66 | 0.66 | 0.42 | 0.42 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 0.28 | 0.24 | -0.21 | 0.006 | 0.12 | 0.15 | -0.06 | 0.43 | 0.52 | 0.43 | -0.018 | 0.15 | -0.002 | 0.3 | 0.41 | 0.29 | 0.25 | 0.57 | 0.44 | 0.47 | 0.34 | 0.37 | 0.53 | 0.62 | 0.38 | 0.56 | 0.42 | 0.58 | 0.47 | 0.39 | 0.27 | 0.057 | 0.41 | 0.56 | 0.4 | 0.4 | 0.41 | 0.36 | 0.21 | 0.21 | 0.32 | 0.3 | 0.5 | 0.5 | 0.65 | 0.66 | 0.42 | 0.42 | 0 | 0 | 0 | 0 |
EBITDA
| 66.889 | 66.085 | -16.409 | 20.067 | 40.919 | 42.667 | 15.07 | 70.582 | 90.008 | 71.813 | 15.152 | 21.198 | 13.416 | 44.104 | 49.438 | 33.033 | 22.88 | 65.888 | 40.186 | 47.955 | 40.015 | 36.19 | 55.687 | 53.711 | 48.726 | 43.571 | 25.105 | 48.442 | 45.015 | 27.167 | 30.097 | 22.527 | 54.169 | 54.906 | 34.464 | 34.464 | 0 | 36.851 | 11.315 | 11.315 | 0 | 22.457 | 37.038 | 37.038 | 0 | 44.389 | 111.371 | 31.882 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.153 | 0.113 | -0.108 | 0.139 | 0.179 | 0.106 | 0.054 | 0.289 | 0.222 | 0.182 | 0.063 | 0.079 | 0.023 | 0.134 | 0.133 | 0.128 | 0.122 | 0.208 | 0.11 | 0.217 | 0.15 | 0.144 | 0.204 | 0.222 | 0.222 | 0.217 | 0.151 | 0.17 | 0.164 | 0.128 | 0.099 | 0.09 | 0.219 | 0.231 | 0.151 | 0.151 | 0.184 | 0.184 | 0.087 | 0.087 | 0.12 | 0.12 | 0.132 | 0.132 | 0.173 | 0.173 | 0.182 | 0.182 | 0 | 0 | 0 | 0 |