OK Biotech Co., Ltd.
TWSE:4155.TW
22.5 (TWD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 360.629 | 221.069 | 323.033 | 507.855 | 300.065 | 291.767 | 596.419 | 442.458 | 549.753 | 475.608 | 599.854 | 510.814 | 600.797 | 452.993 | 566.724 | 569.017 | 297.258 | 376.793 | 332.312 | 209.899 | 80.349 | 224.753 | 184.424 | 156.29 | 425.285 | 493.004 | 455.735 | 141.067 | 241.379 | 189.543 | 164.343 | 163.842 | -75.762 | 75.762 | 75.762 | 78.244 | 78.244 | 66.827 | 66.827 | 75.138 | 75.138 | 120.9 | 120.9 | 94.927 | 94.927 | 219.549 | 219.549 | 119.774 | 102.209 | 44.575 | 30 |
Kortetermijnbeleggingen
| 44.241 | 43.171 | 42.307 | 40.974 | 41.82 | 40.264 | 40.225 | 40.395 | 40.857 | 42.139 | 44.781 | 45.303 | 31.995 | 15.672 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 404.87 | 264.24 | 365.34 | 548.829 | 341.885 | 332.031 | 636.644 | 482.853 | 590.61 | 517.747 | 644.635 | 556.117 | 632.792 | 468.665 | 566.724 | 569.071 | 297.258 | 376.793 | 332.312 | 209.899 | 80.349 | 224.753 | 184.424 | 156.29 | 425.285 | 493.004 | 455.735 | 141.067 | 241.379 | 189.543 | 164.343 | 163.842 | 75.762 | 75.762 | 75.762 | 78.244 | 78.244 | 66.827 | 66.827 | 75.138 | 75.138 | 120.9 | 120.9 | 94.927 | 94.927 | 219.549 | 219.549 | 119.774 | 102.209 | 44.575 | 30 |
Nettovorderingen
| 557.512 | 616.59 | 439.358 | 457.847 | 427.105 | 402.552 | 409.473 | 544.432 | 576.657 | 492.999 | 404.904 | 404.593 | 369.821 | 380.575 | 306.137 | 314.42 | 288.708 | 329.294 | 290.479 | 276.772 | 296.298 | 232.44 | 265.465 | 256.507 | 233.154 | 245.456 | 209.022 | 258.843 | 273.067 | 218.831 | 240.543 | 207.131 | 0 | 224.25 | 199.809 | 195.998 | 195.998 | 215.639 | 215.639 | 228.473 | 228.473 | 208.48 | 208.48 | 221.723 | 221.723 | 162.108 | 160.937 | 122.783 | 135.017 | 110.514 | 114.016 |
Voorraad
| 490.072 | 402.259 | 394.046 | 385.261 | 366.326 | 406.608 | 422.946 | 396.542 | 348.4 | 351.693 | 375.636 | 367.311 | 395.26 | 383.75 | 349.067 | 383.676 | 377.673 | 348.338 | 365.396 | 365.573 | 340.724 | 290.952 | 272.547 | 229.861 | 223.487 | 199.413 | 182.834 | 203.657 | 211.264 | 191.183 | 162.028 | 240.879 | 0 | 248.973 | 248.973 | 266.744 | 266.744 | 238.868 | 238.868 | 279.103 | 279.103 | 259.927 | 259.927 | 150.156 | 150.156 | 118.927 | 118.927 | 109.175 | 114.941 | 90.44 | 74.953 |
Overige vlottende activa
| 58.798 | 66.178 | 69.379 | 53.051 | 65.23 | 74.287 | 57.446 | 68.46 | 67.116 | 66.193 | 63.815 | 81.827 | 67.25 | 60.315 | 53.64 | 66.644 | 52.323 | 64.781 | 48.683 | 49.933 | 49.069 | 74.16 | 86.247 | 76.913 | 56.31 | 44.713 | 39.445 | 40.278 | 51.2 | 20.523 | 244.865 | 259.56 | 0 | 225.929 | 26.12 | 273.705 | 77.707 | 259.238 | 43.599 | 272.853 | 44.38 | 248.533 | 40.053 | 269.356 | 47.633 | 44.058 | 44.201 | 39.231 | 135.286 | 111.025 | 114.271 |
Totaal vlottende activa
| 1,511.252 | 1,349.267 | 1,317.351 | 1,486.615 | 1,200.546 | 1,240.296 | 1,526.509 | 1,492.287 | 1,582.783 | 1,428.632 | 1,488.99 | 1,440.733 | 1,465.123 | 1,293.305 | 1,275.568 | 1,333.811 | 1,015.962 | 1,119.206 | 1,037.37 | 902.177 | 766.44 | 822.305 | 802.768 | 719.571 | 938.236 | 982.586 | 887.036 | 643.845 | 776.91 | 620.08 | 571.236 | 664.281 | 75.762 | 550.664 | 550.664 | 618.693 | 618.693 | 564.933 | 564.933 | 627.094 | 627.094 | 629.36 | 629.36 | 514.439 | 514.439 | 544.642 | 543.614 | 390.963 | 353.034 | 246.04 | 219.224 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,440.287 | 1,259.394 | 865.714 | 875.912 | 882.103 | 892.166 | 874.734 | 891.866 | 653.297 | 660.121 | 659.401 | 663.647 | 644.386 | 640.51 | 606.035 | 589.258 | 557.894 | 554.726 | 553.181 | 530.519 | 531.214 | 533.86 | 517.343 | 521.886 | 522.621 | 522.188 | 515.775 | 505.241 | 482.753 | 468.568 | 446.697 | 449.66 | 0 | 423.625 | 423.625 | 352.981 | 352.981 | 365.085 | 365.085 | 379.278 | 379.278 | 382.87 | 382.87 | 368.065 | 368.065 | 216.756 | 209.285 | 172.612 | 131.494 | 105.925 | 103.97 |
Goodwill
| 23.632 | 23.632 | 23.632 | 23.632 | 23.632 | 23.632 | 23.632 | 29.632 | 29.632 | 29.632 | 29.632 | 29.632 | 29.632 | 29.632 | 29.632 | 29.632 | 29.632 | 29.632 | 29.632 | 0 | 0 | 0 | 28.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.105 | 0.01 | 1.791 | 3.58 | 5.368 | 7.156 | 8.945 | 10.737 | 12.529 | 14.323 | 16.115 | 17.903 | 19.72 | 21.536 | 23.471 | 25.412 | 27.354 | 29.295 | 31.256 | 60.501 | 62.513 | 27.768 | 0.621 | 0.198 | 0.129 | 0.16 | 0.192 | 0.049 | 0.06 | 0.071 | 0.082 | 0.004 | 0 | 0.038 | 0.038 | 0.071 | 0.071 | 0.145 | 0.145 | 0.26 | 0.26 | 0.375 | 0.375 | 0.33 | 0.33 | 0.543 | 0.543 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 23.737 | 23.642 | 25.423 | 27.212 | 29 | 30.788 | 32.577 | 40.369 | 42.161 | 43.955 | 45.747 | 47.535 | 49.352 | 51.168 | 53.103 | 55.044 | 56.986 | 58.927 | 60.888 | 60.501 | 62.513 | 27.768 | 27.09 | 0.198 | 0.129 | 0.16 | 0.192 | 0.049 | 0.06 | 0.071 | 0.082 | 0.004 | 0 | 0.038 | 0.038 | 0.071 | 0.071 | 0.145 | 0.145 | 0.26 | 0.26 | 0.375 | 0.375 | 0.33 | 0.33 | 0.543 | 0.543 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 503.09 | 349.624 | 346.616 | 383.004 | 395.498 | 446.534 | 448.296 | 442.853 | 450.921 | 462.803 | 467.466 | 471.718 | 426.435 | 432.062 | 448.814 | 432.658 | 455.975 | 392.938 | 412.889 | 423.375 | 424.438 | 430.232 | 431.691 | 430.914 | 451.056 | 439.962 | 443.544 | 441.365 | 443.947 | 445.847 | 439.901 | 438.864 | 0 | 447.434 | 447.434 | 445.368 | 445.368 | 452.896 | 452.896 | 488.09 | 488.09 | 425.624 | 425.624 | 382.426 | 382.426 | 14.808 | 14.808 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 58.51 | 50.577 | 57.108 | 55.082 | 55.139 | 51.809 | 51.146 | 52.65 | 49.917 | 46.977 | 44.279 | 39.958 | 46.386 | 45.753 | 49.609 | 44.284 | 34.601 | 38.217 | 36.927 | 37.061 | 35.528 | 29.052 | 29.105 | 27.02 | 24.394 | 23.402 | 23.402 | 23.761 | 23.957 | 23.149 | 24.672 | 20.294 | 0 | 20.559 | 0 | 18.939 | 0 | 12.615 | 0 | 8.035 | 0 | 5.658 | 0 | 2.331 | 0 | -15.351 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 15.605 | 82.453 | 455.146 | 397.609 | 406.083 | 414.76 | 127.932 | 85.557 | 113.042 | 105.11 | 106.867 | 112.989 | 119.87 | 105.961 | 101.923 | 116.606 | 137.928 | 126.76 | 119.237 | 52.688 | 55.373 | 39.918 | 42.755 | 31.217 | 27.54 | 25.667 | 14.155 | 13.908 | 14.41 | 9.865 | 12.861 | 4.546 | -75.762 | 3.195 | 23.754 | 11.301 | 30.24 | 14.917 | 27.532 | 11.935 | 19.97 | 12.762 | 18.42 | 7.117 | 9.448 | 16.345 | -224.636 | 2.183 | 1.89 | 1.802 | 2.192 |
Totaal niet-vlottende activa
| 2,041.229 | 1,765.69 | 1,750.007 | 1,738.819 | 1,767.823 | 1,836.057 | 1,534.685 | 1,513.295 | 1,309.338 | 1,318.966 | 1,323.76 | 1,335.847 | 1,286.429 | 1,275.454 | 1,259.484 | 1,237.85 | 1,243.384 | 1,171.568 | 1,183.122 | 1,104.144 | 1,109.066 | 1,060.83 | 1,047.984 | 1,011.235 | 1,025.74 | 1,011.379 | 997.068 | 984.324 | 965.127 | 947.5 | 924.213 | 913.368 | -75.762 | 894.851 | 894.851 | 828.66 | 828.66 | 845.658 | 845.658 | 887.598 | 887.598 | 827.289 | 827.289 | 760.269 | 760.269 | 233.101 | 224.636 | 174.795 | 133.384 | 107.727 | 106.162 |
Totaal activa
| 3,552.481 | 3,114.957 | 3,067.358 | 3,225.434 | 2,968.369 | 3,076.353 | 3,061.194 | 3,005.582 | 2,892.121 | 2,747.598 | 2,812.75 | 2,776.58 | 2,751.552 | 2,568.759 | 2,535.052 | 2,571.661 | 2,259.346 | 2,290.774 | 2,220.492 | 2,006.321 | 1,875.506 | 1,883.135 | 1,850.752 | 1,730.806 | 1,963.976 | 1,993.965 | 1,884.104 | 1,628.169 | 1,742.037 | 1,567.58 | 1,495.449 | 1,577.649 | 0 | 1,445.515 | 1,445.515 | 1,447.353 | 1,447.353 | 1,410.591 | 1,410.591 | 1,514.692 | 1,514.692 | 1,456.649 | 1,456.649 | 1,274.708 | 1,274.708 | 777.743 | 777.743 | 565.758 | 486.418 | 353.767 | 325.386 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 301.784 | 226.342 | 199.108 | 189.226 | 132.387 | 139.369 | 244.614 | 160.419 | 217.878 | 201.335 | 238.518 | 149.248 | 171.079 | 183.278 | 205.665 | 195.474 | 189.959 | 178.353 | 217.092 | 187.72 | 189.978 | 165.569 | 197.296 | 149.333 | 182.757 | 197.544 | 146.596 | 198.629 | 231.247 | 196.421 | 182.857 | 156.403 | 0 | 126.833 | 126.833 | 130.681 | 130.681 | 40.307 | 40.778 | 77.697 | 77.924 | 186.989 | 188.978 | 159.761 | 168.86 | 107.617 | 109.339 | 108.766 | 103.647 | 60.897 | 57.344 |
Kortlopende schulden
| 327.332 | 179.722 | 238.868 | 294.073 | 285.741 | 326.756 | 394.501 | 477.34 | 338.65 | 274.571 | 333.973 | 238.948 | 87.3 | 178.86 | 319.132 | 237.053 | 295.424 | 337.015 | 257.139 | 133.001 | 5.643 | 6.155 | 22.35 | 13.693 | 247.694 | 262.461 | 190.59 | 202.086 | 147.049 | 108.623 | 59 | 59 | 0 | 40 | 57.048 | 120 | 136.179 | 251.895 | 267.603 | 320.989 | 335.203 | 346.799 | 352.727 | 232.099 | 223 | 61.722 | 0 | 4.36 | 0.002 | 20.129 | 20.155 |
Belastingschulden
| 10.141 | 2.653 | 0 | 0 | 9.558 | 38.633 | 33.764 | 38.65 | 31.184 | 14.594 | 0 | 0 | 0 | 10.554 | 11.592 | 0.018 | 12.412 | 10.377 | 0 | 0 | 12.246 | 18.941 | 12.863 | 5.525 | 11.209 | 13.73 | 7.239 | 3.791 | 9.003 | 3.067 | 0.019 | 10.197 | 0 | 14.757 | 0 | 17.039 | 0 | 0 | 0 | 2.091 | 0 | 19.697 | 0 | 11.987 | 0 | 9.94 | 0 | 5.16 | 7.004 | 1.127 | 0 |
Uitgestelde opbrengsten
| 121.346 | 192.163 | 135.677 | 252.795 | 240.187 | 113.489 | 67.833 | 53.491 | 37.993 | 40.332 | 125.239 | 127.371 | 243.839 | 274.481 | 127.885 | 137.155 | 189.942 | 225.702 | 119.46 | 118.384 | 252.819 | 122.776 | 105.007 | 84.764 | 208.683 | 92.122 | 63.118 | 61.08 | 166.898 | 47.276 | 42.738 | 158.711 | 0 | 54.926 | 0 | 55.643 | 0 | 36.134 | 0 | 52.112 | 0 | 71.378 | 0 | 75.032 | 0 | 65.64 | 0 | 56.805 | 34.487 | 28.686 | 16.895 |
Overige kortlopende verplichtingen
| 105.515 | 86.364 | 49.839 | 200.848 | 184.564 | 49.676 | 87.472 | 127.205 | 164.441 | 84.7 | 74.186 | 147.985 | 161.919 | 406.577 | 117.028 | 78.057 | 154.622 | 227.01 | 70.419 | 71.665 | 254.008 | 85.566 | 69.723 | 60.176 | 287.222 | 142.982 | 138.232 | 69.451 | 183.495 | 54.734 | 76.739 | 189.352 | 0 | 64.632 | 62.341 | 67.005 | 67.865 | 57.634 | 41.455 | 76.521 | 64.171 | 65.523 | 77.303 | 70.001 | 81.988 | 100.769 | 171.476 | 51.757 | 27.652 | 28.07 | 17.103 |
Totaal kortlopende verplichtingen
| 866.118 | 602.24 | 578.133 | 741.021 | 664.157 | 667.923 | 828.184 | 857.105 | 790.146 | 615.532 | 700.551 | 663.552 | 664.137 | 779.269 | 653.417 | 581.365 | 687.62 | 752.755 | 603.201 | 440.028 | 474.25 | 316.112 | 325.058 | 248.037 | 639.585 | 552.814 | 482.657 | 473.957 | 570.794 | 362.845 | 318.615 | 414.952 | 0 | 246.222 | 246.222 | 334.725 | 334.725 | 349.836 | 349.836 | 477.298 | 477.298 | 619.008 | 619.008 | 473.848 | 473.848 | 280.048 | 280.815 | 170.043 | 138.305 | 110.223 | 94.602 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 212.96 | 92.434 | 94.107 | 96.798 | 151.538 | 169.635 | 386.143 | 387.543 | 401.694 | 403.6 | 401.762 | 408.574 | 411.03 | 123.206 | 127.67 | 260.753 | 263.033 | 263.111 | 288.443 | 379.634 | 252.379 | 258.801 | 255.744 | 260.619 | 151.435 | 191.107 | 195.369 | 199.631 | 258.893 | 231.285 | 232.007 | 240.532 | 0 | 249.056 | 249.056 | 203.449 | 203.449 | 211.104 | 211.104 | 219.628 | 219.628 | 227.283 | 227.283 | 234.069 | 234.069 | 45.6 | 45.6 | 62.1 | 45 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 1.858 | 2.124 | 0.85 | 0.431 | 1.382 | 1.131 | 0.977 | 0 | 0.768 | 1.429 | 2.652 | 0 | 0.977 | 3.275 | 4.097 | 4.031 | 0 | 0 | 0.02 | 1.378 | 0.014 | 0.01 | 0.005 | 0.018 | 0.01 | 0.01 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0 | 0.655 | 0 | 0.707 | 0 | 0.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 7.425 | 7.425 | 7.425 | 14.827 | 14.908 | 14.827 | 22.726 | 22.228 | 22.228 | 26.76 | 0.023 | 0.023 | 0.024 | 0.023 | 0.024 | 0.023 | 0.025 | 0.024 | 0.024 | 0.024 | 0.024 | 0.023 | 0.044 | 0 | 0.082 | 0.082 | 0.083 | 0.083 | 0.173 | 0.173 | 0 | 0.655 | 0.708 | 0.708 | 17.249 | 17.249 | 0 | -45.6 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 212.984 | 92.458 | 94.131 | 98.68 | 153.686 | 170.509 | 386.598 | 388.949 | 402.849 | 412.002 | 409.187 | 416.767 | 427.286 | 140.766 | 142.497 | 284.456 | 288.536 | 289.436 | 315.203 | 379.657 | 252.402 | 258.845 | 257.673 | 260.657 | 151.468 | 191.137 | 195.411 | 199.665 | 258.927 | 231.309 | 232.03 | 240.576 | 0 | 249.138 | 249.138 | 203.532 | 203.532 | 211.277 | 211.277 | 220.283 | 220.283 | 227.991 | 227.991 | 251.318 | 251.318 | 45.6 | 45.6 | 62.1 | 45 | 0 | 0 |
Totaal passiva
| 1,079.102 | 694.698 | 672.264 | 839.701 | 817.843 | 838.432 | 1,214.782 | 1,246.054 | 1,192.995 | 1,027.534 | 1,109.738 | 1,080.319 | 1,091.423 | 920.035 | 795.914 | 865.821 | 976.156 | 1,042.191 | 918.404 | 819.685 | 726.652 | 574.957 | 582.731 | 508.694 | 791.053 | 743.951 | 678.068 | 673.622 | 829.721 | 594.154 | 550.645 | 655.528 | 0 | 495.36 | 495.36 | 538.257 | 538.257 | 561.113 | 561.113 | 697.581 | 697.581 | 846.999 | 846.999 | 725.166 | 725.166 | 325.648 | 326.415 | 232.143 | 183.305 | 110.223 | 94.602 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.377 | 39.442 | 30.566 | 45.57 | 34.538 | 28.363 | 26.637 | 17.102 | 20.981 | 8.262 | 0 | 14.631 | 20.81 | 19.461 | 22.239 | 28.29 | 27.916 | 29.903 | 0 | 34.064 | 0 | 0 | 0 | 25.031 | 0 | 0 | 0 | 28.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,470.752 | 1,470.032 | 1,457.698 | 1,528.589 | 1,289.089 | 1,148.692 | 995.023 | 956.73 | 949.337 | 949.337 | 949.337 | 949.337 | 949.337 | 949.337 | 949.337 | 949.337 | 794.337 | 794.337 | 786.211 | 754.498 | 754.498 | 754.498 | 754.498 | 762.498 | 762.498 | 740.522 | 740.622 | 655.962 | 655.962 | 655.962 | 653.667 | 653.667 | 0 | 651.843 | 651.843 | 645.743 | 530.037 | 525.427 | 525.427 | 537.311 | 398.966 | 343.947 | 343.947 | 342.701 | 253.598 | 290.852 | 224.407 | 224.407 | 183.611 | 183.611 | 155.63 |
Ingehouden winsten
| 76.346 | 36.23 | 0.128 | 23.906 | 23.074 | 151.469 | 133.438 | 148.819 | 102.477 | 92.232 | 43.524 | 44.952 | 49.372 | 49.538 | 129.776 | 94.113 | 67.725 | 75.812 | 114.211 | 80.945 | 42.682 | 215.527 | 186.362 | 121.291 | 72.101 | 169.288 | 127.258 | 99.464 | 60.011 | 112.008 | 85.719 | 65.197 | 0 | 112.081 | 157.867 | 53.576 | 99.362 | 110.362 | 110.362 | 79.581 | 79.581 | 140.242 | 165.071 | 84.624 | 109.453 | 98.695 | 113.089 | 49.707 | 74.249 | 16.712 | 39.143 |
Overige gereserveerde algehele resultaten
| 98.061 | 90.275 | 83.317 | 362.349 | 262.397 | 121.969 | 133.79 | 123.413 | 124.771 | 154.453 | 156.93 | 144.719 | 121.614 | 106.944 | -40.377 | -39.442 | -30.566 | -45.57 | -34.538 | -28.363 | -26.637 | -17.102 | -20.981 | -8.262 | 12.188 | -14.631 | -20.81 | -19.461 | -22.239 | -28.29 | -27.916 | -29.903 | 950.155 | -34.064 | -34.064 | 92.054 | 92.054 | -25.031 | -25.031 | 112.621 | 112.621 | -28.805 | -28.805 | 90.638 | 90.638 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 826.581 | 825.524 | 858.544 | 713.291 | 697.008 | 814.598 | 600.992 | 537.453 | 528.827 | 528.827 | 554.725 | 554.725 | 534.795 | 534.795 | 461.903 | 647.589 | 207.924 | 177.916 | 211.279 | 159.174 | 328.656 | 183.388 | 175.63 | 214.072 | 237.187 | 229.901 | 217.543 | 80.378 | 74.822 | 89.934 | 205.418 | 203.257 | 0 | 186.231 | 174.509 | 209.777 | 187.643 | 252.339 | 238.72 | 338.564 | 225.943 | 154.266 | 129.437 | 122.217 | 95.853 | 63.315 | 113.832 | 59.501 | 45.253 | 43.221 | 36.011 |
Totaal eigen vermogen van aandeelhouders
| 2,471.74 | 2,420.223 | 2,397.849 | 2,388.364 | 2,151.405 | 2,236.728 | 1,844.625 | 1,766.415 | 1,705.412 | 1,724.849 | 1,704.516 | 1,693.733 | 1,655.118 | 1,640.614 | 1,728.602 | 1,691.039 | 1,272.365 | 1,236.358 | 1,290.258 | 1,166.62 | 1,125.836 | 1,281.44 | 1,248.396 | 1,222.112 | 1,172.923 | 1,250.014 | 1,206.036 | 954.547 | 912.316 | 973.426 | 944.804 | 922.121 | 950.155 | 950.155 | 950.155 | 909.096 | 909.096 | 849.478 | 849.478 | 817.111 | 817.111 | 609.65 | 609.65 | 549.542 | 549.542 | 452.095 | 451.328 | 333.615 | 303.113 | 243.544 | 230.784 |
Totaal eigen vermogen
| 2,473.379 | 2,420.259 | 2,395.094 | 2,385.733 | 2,150.526 | 2,237.921 | 1,846.412 | 1,759.528 | 1,699.126 | 1,720.064 | 1,703.012 | 1,696.261 | 1,660.129 | 1,648.724 | 1,739.138 | 1,705.84 | 1,283.19 | 1,248.583 | 1,302.088 | 1,186.636 | 1,148.854 | 1,308.178 | 1,268.021 | 1,222.112 | 1,172.923 | 1,250.014 | 1,206.036 | 954.547 | 912.316 | 973.426 | 944.804 | 922.121 | 950.155 | 950.155 | 950.155 | 909.096 | 909.096 | 849.478 | 849.478 | 817.111 | 817.111 | 609.65 | 609.65 | 549.542 | 549.542 | 452.095 | 451.328 | 333.615 | 303.113 | 243.544 | 230.784 |
Totaal passiva en aandeelhoudersvermogen
| 3,552.481 | 3,114.957 | 3,067.358 | 3,225.434 | 2,968.369 | 3,076.353 | 3,061.194 | 3,005.582 | 2,892.121 | 2,747.598 | 2,812.75 | 2,776.58 | 2,751.552 | 2,568.759 | 2,535.052 | 2,571.661 | 2,259.346 | 2,290.774 | 2,220.492 | 2,006.321 | 1,875.506 | 1,883.135 | 1,850.752 | 1,730.806 | 1,963.976 | 1,993.965 | 1,884.104 | 1,628.169 | 1,742.037 | 1,567.58 | 1,495.449 | 1,577.649 | 950.155 | 1,445.515 | 1,445.515 | 1,447.353 | 1,447.353 | 1,410.591 | 1,410.591 | 1,514.692 | 1,514.692 | 1,456.649 | 1,456.649 | 1,274.708 | 1,274.708 | 777.743 | 0 | 565.758 | 486.418 | 353.767 | 325.386 |