Chlitina Holding Limited
TWSE:4137.TW
109 (TWD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,022.848 | 1,018.104 | 998.34 | 1,229.194 | 1,231.078 | 1,128.234 | 946.265 | 1,054.363 | 1,217.739 | 764.174 | 1,032.934 | 1,505.44 | 1,392.591 | 1,265.104 | 1,108.178 | 1,451.328 | 1,032.094 | 917.395 | 655.179 | 1,417.535 | 1,267.268 | 1,287.889 | 1,166.187 | 1,339.267 | 1,139.192 | 1,086.601 | 1,013.453 | 1,029.186 | 778.755 | 764.67 | 718.091 | 814.589 | 713.42 | 729.769 | 1,102.806 | 1,440.99 | 1,137.258 | 991.833 | 824.183 | 918.319 | 719.995 | 711.929 | 721.126 | 880.167 | 622.249 | 604.128 | 594.928 | 585.667 | 678.345 |
Kosten van de omzet
| 162.375 | 264.646 | 240.232 | 266.618 | 267.471 | 212.614 | 157.279 | 196.806 | 195.006 | 153.203 | 166.307 | 239.249 | 243.856 | 236.241 | 174.363 | 176.478 | 166.348 | 142.168 | 119.577 | 251.518 | 178.022 | 196.953 | 191.918 | 209.058 | 201.913 | 198.44 | 190.348 | 194.415 | 161.451 | 143.476 | 124.734 | 164.401 | 119.158 | 109.025 | 269.696 | 316.423 | 296.658 | 234.258 | 208.389 | 190.946 | 126.342 | 143.421 | 130.826 | 273.734 | 112.809 | 98.777 | 97.914 | 79.964 | 82.794 |
Brutowinst
| 860.473 | 753.458 | 758.108 | 962.576 | 963.607 | 915.62 | 788.986 | 857.557 | 1,022.733 | 610.971 | 866.627 | 1,266.191 | 1,148.735 | 1,028.863 | 933.815 | 1,274.85 | 865.746 | 775.227 | 535.602 | 1,166.017 | 1,089.246 | 1,090.936 | 974.269 | 1,130.209 | 937.279 | 888.161 | 823.105 | 834.771 | 617.304 | 621.194 | 593.357 | 650.188 | 594.262 | 620.744 | 833.11 | 1,124.567 | 840.6 | 757.575 | 615.794 | 727.373 | 593.653 | 568.508 | 590.3 | 606.433 | 509.44 | 505.351 | 497.014 | 505.703 | 595.551 |
Brutowinstmarge
| 0.841 | 0.74 | 0.759 | 0.783 | 0.783 | 0.812 | 0.834 | 0.813 | 0.84 | 0.8 | 0.839 | 0.841 | 0.825 | 0.813 | 0.843 | 0.878 | 0.839 | 0.845 | 0.817 | 0.823 | 0.86 | 0.847 | 0.835 | 0.844 | 0.823 | 0.817 | 0.812 | 0.811 | 0.793 | 0.812 | 0.826 | 0.798 | 0.833 | 0.851 | 0.755 | 0.78 | 0.739 | 0.764 | 0.747 | 0.792 | 0.825 | 0.799 | 0.819 | 0.689 | 0.819 | 0.836 | 0.835 | 0.863 | 0.878 |
Onderzoek- en ontwikkelingskosten
| 3.426 | 4.908 | 4.827 | 5.082 | 4.692 | 4.864 | 4.978 | 6.57 | 6.855 | 8.766 | 8.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.174 | 0.078 | 0 | 0 | 3.043 | 3.043 |
Algemene en administratieve kosten
| 193.559 | 192.503 | 189.998 | 228.48 | 173.573 | 162.005 | 170.761 | 212.211 | 182.157 | 153.258 | 137.704 | 272.757 | 183.531 | 164.401 | 142.544 | 276.115 | 197.481 | 152.8 | 137.015 | 250.599 | 189.911 | 168.643 | 132.974 | 184.383 | 161.758 | 151.468 | 149.502 | 145.793 | 125.393 | 110.078 | 113.902 | 100.734 | 123.448 | 119.541 | 129.96 | 216.083 | 121.361 | 135.404 | 117.555 | 150.393 | 129.235 | 118.365 | 119.971 | 319.443 | 50.137 | 114.534 | 95.192 | 175.226 | 80.735 |
Verkoop- en marketingkosten
| 484.205 | 412.544 | 429.576 | 599.071 | 475.167 | 415.129 | 344.967 | 426.956 | 319.126 | 312.107 | 403.375 | 509.56 | 507.1 | 425.99 | 400.216 | 635.871 | 344.848 | 319.943 | 267.086 | 438.797 | 457.913 | 482.869 | 409.688 | 508.1 | 353.498 | 348.694 | 358.683 | 454.001 | 297.483 | 315.98 | 300.685 | 358.777 | 269.174 | 318.519 | 274.504 | 379.985 | 362.667 | 342.825 | 291.473 | 332.449 | 251.149 | 267.418 | 232.962 | 465.967 | 133.87 | 172.382 | 196.823 | 234.128 | 176.327 |
Verkoop-, algemene en administratieve kosten
| 677.764 | 530.224 | 542.369 | 751.198 | 573.591 | 577.134 | 515.728 | 639.167 | 501.283 | 465.365 | 541.079 | 782.317 | 690.631 | 590.391 | 542.76 | 911.986 | 542.329 | 472.743 | 404.101 | 689.396 | 647.824 | 651.512 | 542.662 | 692.483 | 515.256 | 500.162 | 508.185 | 599.794 | 422.876 | 426.058 | 414.587 | 459.511 | 392.622 | 438.06 | 404.464 | 596.068 | 484.028 | 478.229 | 409.028 | 482.842 | 380.384 | 385.783 | 352.933 | 785.41 | 184.007 | 286.916 | 292.015 | 409.354 | 257.062 |
Overige kosten
| 179.283 | 0 | -49.142 | -832.633 | 0 | -70.659 | 260.947 | 68.154 | -103.889 | -59.639 | 40.566 | 36.124 | 52.267 | 73.958 | 62.647 | 59.405 | 50.514 | 33.903 | 112.095 | 78.031 | 33.105 | 18.633 | 124.173 | -4.047 | 25.495 | 8.903 | 108.736 | 15.207 | 16.237 | 36.789 | -32.183 | 16.837 | -7.66 | 32.129 | 6.035 | -8.432 | 57.421 | 13.185 | 13.694 | 34.02 | 22.081 | 59.855 | 19.458 | 38.313 | 28.772 | 8.716 | 6.183 | 10.461 | 0.156 |
Bedrijfskosten
| 860.473 | 609.955 | 547.196 | 756.28 | 578.283 | 581.998 | 520.706 | 645.737 | 508.138 | 474.131 | 549.903 | 782.317 | 690.631 | 590.391 | 542.76 | 911.986 | 542.329 | 472.743 | 404.101 | 689.396 | 647.824 | 651.512 | 542.662 | 692.483 | 515.256 | 500.162 | 508.185 | 599.794 | 422.876 | 426.058 | 414.587 | 459.511 | 392.622 | 438.06 | 404.464 | 596.068 | 484.028 | 478.229 | 409.028 | 482.842 | 380.384 | 385.783 | 352.933 | 407.317 | 320.564 | 286.916 | 292.015 | 291.232 | 375.184 |
Bedrijfsresultaat
| 179.283 | 218.326 | 210.912 | 206.296 | 385.324 | 287.197 | 554.737 | 312.347 | 426.928 | 101.22 | 383.645 | 539.34 | 534.553 | 438.472 | 391.055 | 362.864 | 323.417 | 302.484 | 131.501 | 476.621 | 441.422 | 439.424 | 431.607 | 437.726 | 422.023 | 387.999 | 314.92 | 234.977 | 194.428 | 195.136 | 178.77 | 190.677 | 201.64 | 182.684 | 428.646 | 528.499 | 356.572 | 279.346 | 206.766 | 244.531 | 213.269 | 182.725 | 237.367 | 199.116 | 188.876 | 218.435 | 204.999 | 214.471 | 220.367 |
Bedrijfsresultaat ratio
| 0.175 | 0.214 | 0.211 | 0.168 | 0.313 | 0.255 | 0.586 | 0.296 | 0.351 | 0.132 | 0.371 | 0.358 | 0.384 | 0.347 | 0.353 | 0.25 | 0.313 | 0.33 | 0.201 | 0.336 | 0.348 | 0.341 | 0.37 | 0.327 | 0.37 | 0.357 | 0.311 | 0.228 | 0.25 | 0.255 | 0.249 | 0.234 | 0.283 | 0.25 | 0.389 | 0.367 | 0.314 | 0.282 | 0.251 | 0.266 | 0.296 | 0.257 | 0.329 | 0.226 | 0.304 | 0.362 | 0.345 | 0.366 | 0.325 |
Totaal overige inkomsten en kosten netto
| 12.916 | 93.58 | -63.89 | 176.093 | -73.109 | -81.891 | 253.763 | 73.097 | -103.337 | -47.85 | 55.345 | 44.401 | 65.583 | 88.755 | 83.165 | 74.88 | 70.379 | 37.108 | 91.328 | 58.488 | 17.746 | 5.875 | 111.069 | -17.541 | 17.484 | 3.19 | 102.744 | 10.755 | 11.291 | 32.401 | -36.548 | 8.666 | -14.869 | 26.956 | 0.666 | -10.717 | 56.588 | 13.471 | 11.124 | 33.864 | 18.406 | 54.19 | 12.929 | 14.334 | 31.661 | 6.047 | 3.489 | 3.419 | 1.283 |
Inkomen voor belasting
| 192.199 | 311.906 | 160.705 | 382.934 | 312.215 | 251.731 | 522.043 | 284.917 | 411.258 | 88.99 | 372.069 | 528.275 | 523.687 | 527.227 | 474.22 | 437.744 | 393.796 | 339.592 | 222.829 | 535.109 | 459.168 | 445.299 | 542.676 | 420.185 | 439.507 | 391.189 | 417.664 | 245.732 | 205.719 | 227.537 | 142.222 | 199.343 | 186.771 | 209.64 | 429.312 | 517.782 | 413.16 | 292.817 | 217.89 | 278.395 | 231.675 | 236.915 | 250.296 | 213.45 | 220.537 | 224.482 | 208.488 | 217.89 | 221.65 |
Inkomen voor belasting ratio
| 0.188 | 0.306 | 0.161 | 0.312 | 0.254 | 0.223 | 0.552 | 0.27 | 0.338 | 0.116 | 0.36 | 0.351 | 0.376 | 0.417 | 0.428 | 0.302 | 0.382 | 0.37 | 0.34 | 0.377 | 0.362 | 0.346 | 0.465 | 0.314 | 0.386 | 0.36 | 0.412 | 0.239 | 0.264 | 0.298 | 0.198 | 0.245 | 0.262 | 0.287 | 0.389 | 0.359 | 0.363 | 0.295 | 0.264 | 0.303 | 0.322 | 0.333 | 0.347 | 0.243 | 0.354 | 0.372 | 0.35 | 0.372 | 0.327 |
Belastingkosten
| 66.367 | 95.779 | 74.757 | 82.143 | 110.733 | 94.172 | 124.815 | 80.692 | 265.23 | 52.535 | 69.025 | 188.474 | 146.801 | 199.29 | 163.587 | 114.862 | 101.225 | 91.841 | 126.397 | 157.946 | 116.483 | 112.529 | 163.131 | 100.699 | 127.434 | 115.916 | 105.616 | 65.235 | 55.168 | 68.503 | 49.342 | 76.258 | 56.546 | 56.049 | 105.423 | 89.303 | 86.576 | 56.059 | 42.624 | 56.864 | 56.124 | 60.86 | 67.596 | 28.536 | 21.109 | 64.614 | 59.47 | 63.83 | 40.511 |
Nettowinst
| 125.832 | 216.127 | 72.265 | 300.246 | 178.521 | 157.559 | 397.228 | 204.225 | 146.028 | 36.447 | 303.292 | 339.801 | 376.886 | 327.937 | 310.633 | 322.882 | 292.571 | 247.751 | 96.432 | 377.163 | 342.685 | 332.77 | 379.545 | 319.486 | 312.073 | 275.273 | 312.048 | 180.497 | 150.551 | 159.034 | 92.88 | 123.085 | 130.225 | 153.591 | 323.889 | 428.479 | 326.584 | 236.758 | 175.266 | 221.531 | 175.551 | 176.055 | 182.7 | 184.914 | 199.428 | 159.868 | 149.018 | 154.06 | 181.139 |
Nettowinstmarge
| 0.123 | 0.212 | 0.072 | 0.244 | 0.145 | 0.14 | 0.42 | 0.194 | 0.12 | 0.048 | 0.294 | 0.226 | 0.271 | 0.259 | 0.28 | 0.222 | 0.283 | 0.27 | 0.147 | 0.266 | 0.27 | 0.258 | 0.325 | 0.239 | 0.274 | 0.253 | 0.308 | 0.175 | 0.193 | 0.208 | 0.129 | 0.151 | 0.183 | 0.21 | 0.294 | 0.297 | 0.287 | 0.239 | 0.213 | 0.241 | 0.244 | 0.247 | 0.253 | 0.21 | 0.32 | 0.265 | 0.25 | 0.263 | 0.267 |
WPA (Winst Per Aandeel)
| 1.52 | 2.68 | 0.9 | 3.76 | 2.23 | 1.99 | 5.03 | 2.57 | 1.84 | 0.46 | 3.82 | 4.27 | 4.74 | 4.13 | 3.91 | 4.07 | 3.69 | 3.13 | 1.21 | 4.74 | 4.31 | 4.19 | 4.77 | 4.02 | 3.93 | 3.48 | 3.97 | 2.29 | 1.91 | 2.02 | 1.18 | 1.55 | 1.64 | 1.93 | 4.07 | 5.39 | 4.11 | 2.98 | 2.2 | 2.79 | 2.21 | 2.21 | 2.3 | 2.64 | 2.83 | 2.17 | 2.12 | 2.2 | 2.58 |
Verwaterde WPA
| 1.47 | 2.67 | 0.9 | 3.75 | 2.23 | 1.98 | 5.02 | 2.57 | 1.84 | 0.46 | 3.81 | 4.27 | 4.73 | 4.12 | 3.9 | 4.07 | 3.69 | 3.13 | 1.21 | 4.74 | 4.31 | 4.18 | 4.77 | 4.02 | 3.93 | 3.48 | 3.96 | 2.29 | 1.88 | 1.99 | 1.18 | 1.55 | 1.64 | 1.93 | 4.07 | 5.39 | 4.1 | 2.98 | 2.2 | 2.79 | 2.21 | 2.21 | 2.3 | 2.64 | 2.83 | 2.17 | 2.12 | 2.2 | 2.58 |
EBITDA
| 302.191 | 259 | 292.165 | 509.852 | 464.495 | 384.251 | 638.745 | 394.433 | 516.244 | 187.036 | 465.672 | 626.196 | 617.025 | 614.235 | 558.661 | 530.123 | 481.924 | 420.052 | 313.828 | 628.785 | 541.127 | 520.201 | 611.456 | 471.75 | 452.097 | 417.199 | 344.3 | 262.886 | 219.175 | 255.682 | 171.714 | 213.371 | 229.994 | 208.266 | 455.407 | 554.917 | 438.582 | 317.858 | 243.351 | 302.937 | 258 | 203.099 | 258.028 | 216.558 | 202.133 | 240.596 | 225.656 | 231.9 | 233.476 |
EBITDA ratio
| 0.295 | 0.254 | 0.293 | 0.237 | 0.377 | 0.327 | 0.673 | 0.375 | 0.423 | 0.247 | 0.454 | 0.412 | 0.445 | 0.49 | 0.509 | 0.371 | 0.474 | 0.461 | 0.473 | 0.444 | 0.428 | 0.403 | 0.522 | 0.349 | 0.419 | 0.391 | 0.445 | 0.27 | 0.302 | 0.334 | 0.239 | 0.278 | 0.308 | 0.328 | 0.417 | 0.385 | 0.386 | 0.32 | 0.295 | 0.33 | 0.358 | 0.369 | 0.385 | 0.267 | 0.382 | 0.398 | 0.379 | 0.396 | 0.344 |