SCI Pharmtech, Inc.
TWSE:4119.TW
90.4 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 392.716 | 309.879 | 291.416 | 257.849 | 313.115 | 341.779 | 225.765 | 304.589 | 181.361 | 188.023 | 135.765 | 228.254 | 176.572 | 323.626 | 498.137 | 678.835 | 727.922 | 784.328 | 519.959 | 627.814 | 604.287 | 603.687 | 464.416 | 519.414 | 530.437 | 425.646 | 333.174 | 355.053 | 284.274 | 328.549 | 258.336 | 476.68 | 522.605 | 645.479 | 349.286 | 438.507 | 579.644 | 443.065 | 333.463 | 367.385 | 416.44 | 374.574 | 301.886 | 346.832 | 307.093 | 336.923 | 309.347 | 313.216 | 281.663 | 358.346 | 271.608 | 252.556 | 247.193 | 266.496 | 276.142 | 248.957 | 239.564 | 230.013 |
Kosten van de omzet
| 292.288 | 218.006 | 224.021 | 177.696 | 233.352 | 218.767 | 142.868 | 211.542 | 121.288 | 132.861 | 132.313 | 154.053 | 141.978 | 227.784 | 272.128 | 370.406 | 346.449 | 425.911 | 349.17 | 373.381 | 359.053 | 338.373 | 293.418 | 307.827 | 295.816 | 293.909 | 222.734 | 256.967 | 197.94 | 227.728 | 174.433 | 287.871 | 296.97 | 353.3 | 228.719 | 292.627 | 360.661 | 273.443 | 230.369 | 249.424 | 288.694 | 244.022 | 210.518 | 242.345 | 210.415 | 232.475 | 199.469 | 215.913 | 204.843 | 244.46 | 198.036 | 183.92 | 173.762 | 174.946 | 183.77 | 173.764 | 153.357 | 154.827 |
Brutowinst
| 100.428 | 91.873 | 67.395 | 80.153 | 79.763 | 123.012 | 82.897 | 93.047 | 60.073 | 55.162 | 3.452 | 74.201 | 34.594 | 95.842 | 226.009 | 308.429 | 381.473 | 358.417 | 170.789 | 254.433 | 245.234 | 265.314 | 170.998 | 211.587 | 234.621 | 131.737 | 110.44 | 98.086 | 86.334 | 100.821 | 83.903 | 188.809 | 225.635 | 292.179 | 120.567 | 145.88 | 218.983 | 169.622 | 103.094 | 117.961 | 127.746 | 130.552 | 91.368 | 104.487 | 96.678 | 104.448 | 109.878 | 97.303 | 76.82 | 113.886 | 73.572 | 68.636 | 73.431 | 91.55 | 92.372 | 75.193 | 86.207 | 75.186 |
Brutowinstmarge
| 0.256 | 0.296 | 0.231 | 0.311 | 0.255 | 0.36 | 0.367 | 0.305 | 0.331 | 0.293 | 0.025 | 0.325 | 0.196 | 0.296 | 0.454 | 0.454 | 0.524 | 0.457 | 0.328 | 0.405 | 0.406 | 0.439 | 0.368 | 0.407 | 0.442 | 0.309 | 0.331 | 0.276 | 0.304 | 0.307 | 0.325 | 0.396 | 0.432 | 0.453 | 0.345 | 0.333 | 0.378 | 0.383 | 0.309 | 0.321 | 0.307 | 0.349 | 0.303 | 0.301 | 0.315 | 0.31 | 0.355 | 0.311 | 0.273 | 0.318 | 0.271 | 0.272 | 0.297 | 0.344 | 0.335 | 0.302 | 0.36 | 0.327 |
Onderzoek- en ontwikkelingskosten
| 10.709 | 10.604 | 10.857 | 13.648 | 12.631 | 11.958 | 10.759 | 9.887 | 10.557 | 8.446 | 7.929 | 8.404 | 6.985 | 7.029 | 10.437 | 12.086 | 10.61 | 10.232 | 9.062 | 10.345 | 9.761 | 9.749 | 8.777 | 9.216 | 9.554 | 9.304 | 7.127 | 9.224 | 8.101 | 8.634 | 7.361 | 8.546 | 8.875 | 10.863 | 7.364 | 8.572 | 9.455 | 9.999 | 9.069 | 9.694 | 8.573 | 8.782 | 9.987 | 6.888 | 7.763 | 7.45 | 4.96 | 10.09 | 8.481 | 8.849 | 8.749 | 9.844 | 9.713 | 9.679 | 8.91 | 9.735 | 8.528 | 7.487 |
Algemene en administratieve kosten
| 22.452 | 18.862 | 31.339 | 15.266 | 15.115 | 17.473 | 20.807 | 20.463 | 24.068 | 16.818 | 11.083 | 15.413 | 11.255 | 17.225 | -35.927 | 28.897 | 38.039 | 37.628 | 13.76 | 24.953 | 23.502 | 29.231 | 15.134 | 18.961 | 30.842 | 13.051 | 13.266 | 9.216 | 10.996 | 8.406 | 5.14 | 17.723 | 23.632 | 25.349 | 14.057 | 15.597 | 19.132 | 15.397 | 14.089 | 13.917 | 25.982 | 23.35 | 19.624 | 46.855 | 15.638 | 18.348 | 20.869 | 12.278 | 12.496 | 18.629 | 7.515 | 12.706 | 11.69 | 18.585 | 11.88 | 12.621 | 16.909 | 12.884 |
Verkoop- en marketingkosten
| 19.712 | 17.377 | 16.288 | 14.978 | 15.67 | 14.8 | 13.103 | 15.557 | 10.072 | 11.672 | 10.331 | 13.59 | 10.953 | 14.234 | 20.137 | 23.811 | 37.624 | 30.355 | 24.134 | 27.758 | 23.828 | 32.566 | 18.672 | 32.783 | 36.859 | 29.045 | 18.453 | 32.432 | 17.026 | 18.259 | 40.068 | 37.102 | 30.605 | 58.805 | 25.608 | 26.103 | 35.592 | 28.489 | 18.086 | 17.746 | 15.971 | 18.727 | 14.666 | 16.282 | 14.492 | 13.129 | 11.816 | 11.392 | 13.376 | 12.95 | 7.633 | 8.709 | 7.663 | 8.633 | 7.358 | 6.148 | 7.573 | 6.239 |
Verkoop-, algemene en administratieve kosten
| 34.648 | 36.239 | 47.627 | 30.244 | 30.785 | 32.273 | 33.91 | 36.02 | 34.14 | 28.49 | 21.414 | 29.003 | 22.208 | 31.459 | -15.79 | 52.708 | 75.663 | 67.983 | 37.894 | 52.711 | 47.33 | 61.797 | 33.806 | 51.744 | 67.701 | 42.096 | 31.719 | 41.648 | 28.022 | 26.665 | 45.208 | 54.825 | 54.237 | 84.154 | 39.665 | 41.7 | 54.724 | 43.886 | 32.175 | 31.663 | 41.953 | 42.077 | 34.29 | 63.137 | 30.13 | 31.477 | 32.685 | 23.67 | 25.872 | 31.579 | 15.148 | 21.415 | 19.353 | 27.218 | 19.238 | 18.769 | 24.482 | 19.123 |
Overige kosten
| 1.351 | 2.684 | 2.12 | 1.194 | 212.894 | 1.731 | 70.706 | 2.829 | 159.101 | 31.214 | -3.508 | 4.296 | 8.35 | -0.98 | -565.767 | 9.791 | 0.718 | 1.102 | 0.932 | 8.676 | 1.775 | 2.042 | 1.038 | 2.479 | 4.675 | 0.538 | 1.304 | 1.229 | 2.594 | -2.829 | 9.131 | -11.69 | 0.563 | -6.746 | 1.278 | 21.267 | -2.401 | 1.116 | 9.559 | 0.057 | 38.947 | 5.548 | 2.712 | -2.323 | 1.534 | 1 | -0.151 | -0.887 | 2.893 | 1.449 | 1.509 | 2.695 | 1.063 | 1.272 | 0.546 | 0.523 | 0.621 | 0.406 |
Bedrijfskosten
| 45.357 | 46.843 | 58.484 | 43.892 | 43.416 | 44.231 | 44.669 | 45.907 | 44.697 | 36.936 | 29.343 | 37.407 | 29.193 | 38.488 | -5.353 | 64.794 | 86.273 | 78.215 | 46.956 | 63.056 | 57.091 | 71.546 | 42.583 | 60.96 | 77.255 | 51.4 | 38.846 | 50.872 | 36.123 | 35.299 | 52.569 | 63.371 | 63.112 | 95.017 | 47.029 | 50.272 | 64.179 | 53.885 | 41.244 | 41.357 | 50.526 | 50.859 | 44.277 | 70.025 | 37.893 | 38.927 | 37.645 | 33.76 | 34.353 | 40.428 | 23.897 | 31.259 | 29.066 | 36.897 | 28.148 | 28.504 | 33.01 | 26.61 |
Bedrijfsresultaat
| 55.071 | 58.17 | -6.976 | 44.146 | 257.63 | 78.136 | 101.623 | 68.393 | 179.703 | 54.58 | -27.903 | 36.794 | 5.401 | 57.354 | 231.362 | 243.635 | 295.2 | 280.202 | 123.833 | 191.377 | 188.143 | 193.768 | 128.415 | 150.627 | 157.366 | 80.337 | 71.594 | 47.214 | 50.211 | 65.522 | 31.334 | 125.438 | 162.523 | 197.162 | 73.538 | 95.608 | 154.804 | 115.737 | 61.85 | 76.604 | 77.22 | 79.693 | 47.091 | 34.462 | 58.785 | 65.521 | 72.233 | 63.543 | 42.467 | 73.458 | 49.675 | 37.377 | 44.365 | 54.653 | 64.224 | 46.689 | 53.197 | 48.576 |
Bedrijfsresultaat ratio
| 0.14 | 0.188 | -0.024 | 0.171 | 0.823 | 0.229 | 0.45 | 0.225 | 0.991 | 0.29 | -0.206 | 0.161 | 0.031 | 0.177 | 0.464 | 0.359 | 0.406 | 0.357 | 0.238 | 0.305 | 0.311 | 0.321 | 0.277 | 0.29 | 0.297 | 0.189 | 0.215 | 0.133 | 0.177 | 0.199 | 0.121 | 0.263 | 0.311 | 0.305 | 0.211 | 0.218 | 0.267 | 0.261 | 0.185 | 0.209 | 0.185 | 0.213 | 0.156 | 0.099 | 0.191 | 0.194 | 0.234 | 0.203 | 0.151 | 0.205 | 0.183 | 0.148 | 0.179 | 0.205 | 0.233 | 0.188 | 0.222 | 0.211 |
Totaal overige inkomsten en kosten netto
| 11.055 | -2.327 | -3.317 | 0.277 | -6.294 | 0.588 | -4.125 | -6.091 | -3.689 | -2.574 | -0.009 | 0.249 | -0.904 | -5.476 | -577.205 | -5.766 | 2.174 | -14.387 | -17.725 | 8.207 | 13.459 | 10.098 | 3.797 | 5.048 | 26.268 | -7.071 | -0.299 | 0.766 | 2.594 | -2.829 | 9.132 | -11.697 | -0.305 | -7.888 | -0.119 | 19.441 | -5.449 | -2.07 | 6.36 | -2.885 | 35.998 | 0.255 | -1.91 | -7.165 | -2.061 | -0.943 | -5.638 | -2.94 | 1.136 | -5.745 | -88.952 | 9.432 | -2.235 | 2.049 | -11.402 | -2.116 | 3.374 | -0.865 |
Inkomen voor belasting
| 66.126 | 55.843 | -10.293 | 44.423 | 251.336 | 78.724 | 97.498 | 62.302 | 176.014 | 52.006 | -27.912 | 37.043 | 4.497 | 51.878 | -345.843 | 237.869 | 297.374 | 265.815 | 106.108 | 199.584 | 201.602 | 203.866 | 132.212 | 155.675 | 183.634 | 73.266 | 71.295 | 47.98 | 52.805 | 62.693 | 40.466 | 113.741 | 162.218 | 189.274 | 73.419 | 115.049 | 149.355 | 113.667 | 68.21 | 73.719 | 113.218 | 79.948 | 45.181 | 27.297 | 56.724 | 64.578 | 66.595 | 60.603 | 43.603 | 67.713 | -39.277 | 46.809 | 42.13 | 56.702 | 52.822 | 44.573 | 56.571 | 47.711 |
Inkomen voor belasting ratio
| 0.168 | 0.18 | -0.035 | 0.172 | 0.803 | 0.23 | 0.432 | 0.205 | 0.971 | 0.277 | -0.206 | 0.162 | 0.025 | 0.16 | -0.694 | 0.35 | 0.409 | 0.339 | 0.204 | 0.318 | 0.334 | 0.338 | 0.285 | 0.3 | 0.346 | 0.172 | 0.214 | 0.135 | 0.186 | 0.191 | 0.157 | 0.239 | 0.31 | 0.293 | 0.21 | 0.262 | 0.258 | 0.257 | 0.205 | 0.201 | 0.272 | 0.213 | 0.15 | 0.079 | 0.185 | 0.192 | 0.215 | 0.193 | 0.155 | 0.189 | -0.145 | 0.185 | 0.17 | 0.213 | 0.191 | 0.179 | 0.236 | 0.207 |
Belastingkosten
| 0.228 | 11.334 | -6.682 | 9.047 | 51.818 | 15.286 | 18.849 | 13.686 | 35.672 | 10.833 | -8.264 | 7.123 | 0.746 | 10.205 | -67.05 | 48.953 | 55.704 | 57.484 | 16.61 | 39.756 | 43.873 | 39.82 | 21.947 | 28.794 | 34.496 | 12.313 | 12.096 | 7.328 | 13.082 | 11.291 | 6.354 | 19.312 | 30.74 | 32.339 | 12.287 | 19.847 | 24.605 | 20.849 | 20.835 | 13.041 | 20.037 | 16.343 | 8.24 | 4.519 | 10.105 | 10.978 | 10.904 | 13.707 | 8.347 | 10.844 | -7.78 | 8.517 | 6.562 | 9.049 | 9.028 | 7.089 | 7.894 | 6.422 |
Nettowinst
| 62.193 | 44.509 | -3.611 | 35.376 | 199.518 | 63.438 | 78.649 | 48.616 | 140.342 | 41.173 | -19.648 | 29.92 | 3.751 | 41.673 | -278.793 | 188.916 | 241.67 | 208.331 | 89.498 | 159.828 | 157.729 | 164.046 | 110.265 | 126.881 | 149.138 | 60.953 | 59.199 | 40.652 | 39.723 | 51.402 | 34.112 | 94.429 | 131.478 | 156.935 | 61.132 | 95.202 | 124.75 | 92.818 | 47.375 | 60.678 | 93.181 | 63.605 | 36.941 | 22.778 | 46.619 | 53.6 | 55.691 | 46.896 | 35.256 | 57.094 | -31.497 | 38.292 | 35.568 | 47.653 | 43.794 | 37.484 | 48.677 | 41.289 |
Nettowinstmarge
| 0.158 | 0.144 | -0.012 | 0.137 | 0.637 | 0.186 | 0.348 | 0.16 | 0.774 | 0.219 | -0.145 | 0.131 | 0.021 | 0.129 | -0.56 | 0.278 | 0.332 | 0.266 | 0.172 | 0.255 | 0.261 | 0.272 | 0.237 | 0.244 | 0.281 | 0.143 | 0.178 | 0.114 | 0.14 | 0.156 | 0.132 | 0.198 | 0.252 | 0.243 | 0.175 | 0.217 | 0.215 | 0.209 | 0.142 | 0.165 | 0.224 | 0.17 | 0.122 | 0.066 | 0.152 | 0.159 | 0.18 | 0.15 | 0.125 | 0.159 | -0.116 | 0.152 | 0.144 | 0.179 | 0.159 | 0.151 | 0.203 | 0.18 |
WPA (Winst Per Aandeel)
| 0.52 | 0.37 | -0.03 | 0.32 | 1.63 | 0.58 | 0.72 | 0.51 | 1.47 | 0.43 | -0.2 | 0.28 | 0.036 | 0.38 | -2.93 | 1.76 | 2.25 | 1.94 | 0.94 | 1.49 | 1.47 | 1.53 | 1.16 | 1.19 | 1.39 | 0.57 | 0.62 | 0.38 | 0.37 | 0.48 | 0.36 | 0.88 | 1.27 | 1.53 | 0.72 | 0.99 | 1.33 | 0.99 | 0.57 | 0.65 | 1 | 0.68 | 0.54 | 0.24 | 0.61 | 0.71 | 0.83 | 0.62 | 0.46 | 0.73 | -0.46 | 0.55 | 0.52 | 0.62 | 0.64 | 0.55 | 0.71 | 0.54 |
Verwaterde WPA
| 0.52 | 0.37 | -0.03 | 0.32 | 1.63 | 0.58 | 0.72 | 0.51 | 1.47 | 0.43 | -0.2 | 0.28 | 0.036 | 0.38 | -2.93 | 1.75 | 2.24 | 1.93 | 0.94 | 1.48 | 1.46 | 1.52 | 1.16 | 1.18 | 1.39 | 0.57 | 0.62 | 0.38 | 0.37 | 0.47 | 0.36 | 0.87 | 1.22 | 1.47 | 0.72 | 0.9 | 1.18 | 0.89 | 0.57 | 0.59 | 0.88 | 0.61 | 0.54 | 0.24 | 0.61 | 0.71 | 0.83 | 0.61 | 0.45 | 0.73 | -0.46 | 0.55 | 0.52 | 0.61 | 0.64 | 0.55 | 0.71 | 0.53 |
EBITDA
| 114.955 | 109.307 | 37.908 | 80.136 | 290.204 | 109.982 | 129.271 | 93.363 | 200.545 | 71.732 | -14.667 | 56.544 | 19.587 | 65.549 | -313.081 | 275.964 | 318.161 | 321.971 | 140.43 | 232.765 | 235.767 | 232.969 | 167.055 | 189.557 | 216.241 | 110.987 | 101.13 | 80.151 | 84.401 | 95.877 | 73.757 | 146.642 | 196.631 | 223.009 | 107.209 | 148.505 | 184.895 | 150.497 | 104.318 | 109.072 | 148.809 | 115.992 | 80.276 | 61.112 | 85.184 | 93.968 | 94.736 | 89.351 | 71.982 | 94.837 | 77.197 | 75.991 | 68.563 | 83.761 | 80.897 | 71.462 | 82.675 | 72.127 |
EBITDA ratio
| 0.293 | 0.353 | 0.13 | 0.311 | 0.927 | 0.322 | 0.573 | 0.307 | 1.106 | 0.382 | -0.108 | 0.248 | 0.111 | 0.203 | -0.629 | 0.407 | 0.437 | 0.411 | 0.27 | 0.371 | 0.39 | 0.386 | 0.36 | 0.365 | 0.408 | 0.261 | 0.304 | 0.226 | 0.297 | 0.292 | 0.286 | 0.308 | 0.376 | 0.345 | 0.307 | 0.339 | 0.319 | 0.34 | 0.313 | 0.297 | 0.357 | 0.31 | 0.266 | 0.176 | 0.277 | 0.279 | 0.306 | 0.285 | 0.256 | 0.265 | 0.284 | 0.301 | 0.277 | 0.314 | 0.293 | 0.287 | 0.345 | 0.314 |