Dainichiseika Color & Chemicals Mfg. Co., Ltd.
TSE:4116.T
3030 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 21,425 | 24,756 | 26,346 | 36,650 | 29,915 | 23,515 | 31,746 | 32,514 | 25,128 | 26,694 | 27,215 | 27,659 | 23,458 | 21,512 | 16,792 | 11,106 | 11,300 | 13,232 | 13,748 | 12,781 |
Kortetermijnbeleggingen
| 2,154 | -12,686 | -11,693 | -10,609 | -8,046 | -8,932 | -7,385 | -6,622 | -3,699 | -5,397 | 182 | 161 | 125 | 118 | 130 | 91 | 195 | 232 | 218 | 257 |
Liquide middelen en kortetermijnbeleggingen
| 23,579 | 24,756 | 26,346 | 36,650 | 29,915 | 23,515 | 31,746 | 32,514 | 25,128 | 26,694 | 27,397 | 27,820 | 23,583 | 21,630 | 16,922 | 11,197 | 11,495 | 13,464 | 13,966 | 13,038 |
Nettovorderingen
| 53,135 | 49,352 | 51,538 | 47,778 | 47,331 | 53,308 | 55,773 | 50,118 | 48,639 | 49,299 | 47,647 | 45,030 | 47,407 | 45,530 | 45,669 | 35,957 | 50,090 | 52,278 | 47,230 | 44,894 |
Voorraad
| 31,607 | 33,993 | 31,713 | 25,924 | 28,493 | 30,448 | 27,718 | 25,388 | 26,382 | 26,138 | 23,435 | 23,035 | 22,245 | 21,405 | 20,744 | 23,089 | 26,358 | 24,242 | 21,857 | 20,026 |
Overige vlottende activa
| 1,304 | 2,142 | 1,746 | 1,509 | 2,009 | 2,275 | 2,323 | 1,661 | 1,562 | 1,269 | 908 | 1,464 | 1,723 | 735 | 447 | 1,583 | 1,260 | 1,337 | 1,026 | 741 |
Totaal vlottende activa
| 109,625 | 110,243 | 111,343 | 111,861 | 107,748 | 109,546 | 117,560 | 109,681 | 101,711 | 103,400 | 99,387 | 97,349 | 94,958 | 89,300 | 83,782 | 71,826 | 89,203 | 91,321 | 84,079 | 78,699 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 47,843 | 49,774 | 52,348 | 51,373 | 47,406 | 45,649 | 47,512 | 44,267 | 45,396 | 44,746 | 42,920 | 42,079 | 41,430 | 40,455 | 44,079 | 45,667 | 47,202 | 46,242 | 43,048 | 42,510 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,175 | 1,394 | 1,911 | 2,346 | 2,955 | 3,024 | 3,044 | 1,950 | 1,621 | 1,325 | 1,182 | 1,041 | 981 | 918 | 970 | 910 | 1,047 | 791 | 778 | 799 |
Goodwill en immateriële activa
| 1,175 | 1,394 | 1,911 | 2,346 | 2,955 | 3,024 | 3,044 | 1,950 | 1,621 | 1,325 | 1,182 | 1,041 | 981 | 918 | 970 | 910 | 1,047 | 791 | 778 | 799 |
Langetermijnbeleggingen
| 20,583 | 30,987 | 30,747 | 31,780 | 27,943 | 31,813 | 32,307 | 29,499 | 21,918 | 25,626 | 16,625 | 13,648 | 11,423 | 11,956 | 13,231 | 11,143 | 14,964 | 17,880 | 10,395 | 10,242 |
Belastingvorderingen
| 366 | 366 | 359 | 355 | 1,243 | 666 | 513 | 553 | 871 | 357 | 769 | 1,210 | 1,874 | 3,247 | 3,231 | 6,273 | 3,451 | 3,131 | 3,948 | 4,697 |
Overige niet-vlottende activa
| 15,260 | -2 | -2 | -1 | 0 | -1 | 2,038 | 2,294 | 2,225 | 2,002 | 4,158 | 1,881 | 1,739 | 1,864 | 2,178 | 1,936 | 2,807 | 2,869 | 7,045 | 3,870 |
Totaal niet-vlottende activa
| 85,227 | 82,519 | 85,363 | 85,853 | 79,547 | 81,151 | 85,414 | 78,563 | 72,031 | 74,056 | 65,654 | 59,859 | 57,447 | 58,440 | 63,689 | 65,929 | 69,471 | 70,913 | 65,214 | 62,118 |
Totaal activa
| 194,852 | 192,765 | 196,709 | 197,717 | 187,296 | 190,701 | 202,979 | 188,248 | 173,744 | 177,458 | 165,044 | 157,211 | 152,405 | 147,740 | 147,471 | 137,755 | 158,674 | 162,234 | 149,293 | 140,817 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 28,963 | 28,771 | 31,939 | 26,566 | 25,641 | 29,716 | 34,491 | 27,418 | 26,282 | 27,108 | 27,616 | 28,032 | 30,266 | 28,359 | 26,703 | 20,775 | 33,174 | 0 | 28,380 | 0 |
Kortlopende schulden
| 15,772 | 18,169 | 18,570 | 21,317 | 24,297 | 25,407 | 23,533 | 26,800 | 26,273 | 29,425 | 30,794 | 31,577 | 34,473 | 34,507 | 37,536 | 37,436 | 34,976 | 41,388 | 40,420 | 40,751 |
Belastingschulden
| 954 | 548 | 1,495 | 1,329 | 506 | 611 | 2,009 | 2,072 | 920 | 1,391 | 1,040 | 1,713 | 1,245 | 1,171 | 488 | 259 | 1,274 | 0 | 2,369 | 0 |
Uitgestelde opbrengsten
| 954 | 2,222 | 3,581 | 3,154 | 2,824 | 2,988 | 6,516 | 4,687 | 3,151 | 3,705 | 3,544 | 4,013 | 3,478 | 3,565 | 3,198 | 2,958 | 3,534 | 0 | 4,539 | 0 |
Overige kortlopende verplichtingen
| 10,408 | 4,377 | 5,362 | 8,183 | 7,415 | 5,191 | 6,064 | 5,645 | 5,417 | 4,866 | 3,819 | 4,173 | 5,619 | 3,640 | 4,366 | 3,732 | 5,492 | 44,487 | 4,353 | 32,970 |
Totaal kortlopende verplichtingen
| 56,097 | 53,539 | 59,452 | 59,220 | 60,177 | 63,302 | 70,604 | 64,550 | 61,123 | 65,104 | 65,773 | 67,795 | 73,836 | 70,071 | 71,803 | 64,901 | 77,176 | 85,875 | 77,692 | 73,721 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 9,316 | 12,828 | 14,343 | 21,380 | 17,430 | 17,560 | 18,693 | 18,277 | 20,718 | 22,196 | 22,572 | 22,993 | 18,558 | 19,976 | 18,445 | 19,931 | 20,372 | 15,589 | 18,515 | 19,896 |
Uitgestelde opbrengsten niet-vlottend
| 190 | 10,586 | 11,262 | 11,645 | 13,225 | 12,702 | 12,936 | 14,244 | 15,124 | 10,102 | 9,073 | 7,993 | 8,807 | 9,954 | 11,574 | 12,187 | 12,195 | 13,261 | 14,821 | 15,312 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,524 | 963 | 630 | 1,231 | 167 | 415 | 3,234 | 2,196 | 216 | 2,375 | 374 | 23 | 23 | 21 | 23 | 46 | 65 | 72 | 45 | 54 |
Overige niet-vlottende verplichtingen
| 7,555 | 550 | 537 | 584 | 624 | 669 | 490 | 545 | 472 | 499 | 476 | 454 | 497 | 630 | 434 | 519 | 641 | 849 | 853 | 1,217 |
Totaal niet-vlottende verplichtingen
| 19,585 | 24,927 | 26,772 | 34,840 | 31,446 | 31,346 | 35,353 | 35,262 | 36,530 | 35,172 | 32,495 | 31,463 | 27,885 | 30,581 | 30,476 | 32,683 | 33,273 | 29,771 | 34,234 | 36,479 |
Totaal passiva
| 75,682 | 78,466 | 86,224 | 94,060 | 91,623 | 94,648 | 105,957 | 99,812 | 97,653 | 100,276 | 98,268 | 99,258 | 101,721 | 100,652 | 102,279 | 97,584 | 110,449 | 115,646 | 111,926 | 110,200 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 101,311 | 100,763 | 95,872 | 90,678 | 88,279 | 0 | 0 | 0 | 0 | 0 | 2,275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,039 | 10,039 | 10,039 | 10,039 | 10,039 | 10,039 | 10,039 | 10,039 | 10,039 | 10,039 | 10,039 | 10,039 | 10,039 | 10,039 | 10,039 | 10,039 | 10,039 | 10,039 | 10,039 | 10,039 |
Ingehouden winsten
| 84,023 | 81,791 | 81,265 | 76,392 | 70,978 | 68,578 | 66,279 | 59,450 | 50,662 | 48,097 | 44,378 | 39,255 | 34,642 | 31,349 | 27,612 | 24,861 | 28,508 | 25,379 | 21,338 | 17,129 |
Overige gereserveerde algehele resultaten
| 16,044 | 10,745 | 7,683 | 6,024 | 3,119 | 5,823 | 8,964 | 7,191 | 3,628 | 7,740 | 1,427 | -2,275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 6,642 | -91,830 | -91,304 | -86,431 | -81,017 | -78,617 | 9,664 | 9,673 | 9,136 | 9,093 | 9,099 | 6,826 | 4,579 | 4,664 | 6,232 | 4,127 | 8,204 | 9,641 | 5,186 | 2,822 |
Totaal eigen vermogen van aandeelhouders
| 116,748 | 112,056 | 108,446 | 101,896 | 93,797 | 94,102 | 94,946 | 86,353 | 73,465 | 74,969 | 64,943 | 56,120 | 49,260 | 46,052 | 43,883 | 39,027 | 46,751 | 45,059 | 36,563 | 29,990 |
Totaal eigen vermogen
| 119,166 | 114,299 | 110,485 | 103,657 | 95,673 | 96,053 | 97,022 | 88,436 | 76,091 | 77,182 | 66,776 | 57,953 | 50,684 | 47,088 | 45,192 | 40,171 | 48,225 | 46,588 | 37,367 | 30,617 |
Totaal passiva en aandeelhoudersvermogen
| 194,848 | 192,765 | 196,709 | 197,717 | 187,296 | 190,701 | 202,979 | 188,248 | 173,744 | 177,458 | 165,044 | 157,211 | 152,405 | 147,740 | 147,471 | 137,755 | 158,674 | 162,234 | 149,293 | 140,817 |