Hodogaya Chemical Co., Ltd.
TSE:4112.T
4395 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 12,965 | 10,487 | 10,943 | 9,447 | 6,877 | 7,559 | 6,702 | 7,172 | 7,007 | 7,123 | 4,326 | 5,408 | 6,398 | 5,977 | 6,123 | 4,256 | 3,989 |
Kortetermijnbeleggingen
| 2,300 | -1,407 | 511 | -610 | -503 | -930 | -642 | 575 | -114 | -96 | -52 | -32 | 300 | 500 | 2,520 | 2,720 | 320 |
Liquide middelen en kortetermijnbeleggingen
| 12,965 | 10,487 | 11,454 | 9,447 | 6,877 | 7,559 | 6,702 | 7,172 | 7,007 | 7,123 | 4,326 | 5,408 | 6,698 | 6,477 | 8,643 | 6,976 | 4,309 |
Nettovorderingen
| 12,247 | 12,981 | 12,428 | 12,016 | 11,250 | 12,438 | 12,853 | 12,804 | 11,839 | 11,963 | 11,714 | 11,549 | 11,940 | 11,316 | 11,119 | 9,939 | 13,233 |
Voorraad
| 12,634 | 12,024 | 9,326 | 8,313 | 7,044 | 6,792 | 5,607 | 4,634 | 4,434 | 4,397 | 4,258 | 5,424 | 5,545 | 3,835 | 4,334 | 6,216 | 4,895 |
Overige vlottende activa
| 829 | 1,104 | 805 | 320 | 392 | 555 | 403 | 362 | 462 | 465 | 517 | 676 | 695 | 374 | 410 | 198 | 270 |
Totaal vlottende activa
| 38,675 | 36,596 | 34,013 | 30,096 | 25,563 | 27,344 | 25,565 | 24,972 | 23,742 | 23,948 | 20,815 | 23,057 | 24,878 | 22,002 | 24,506 | 23,329 | 22,707 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 28,665 | 23,729 | 22,449 | 22,645 | 22,108 | 20,778 | 20,010 | 20,187 | 20,946 | 22,625 | 23,279 | 23,008 | 21,425 | 19,406 | 19,225 | 20,125 | 21,181 |
Goodwill
| 22 | 32 | 43 | 53 | 0 | 0 | 6 | 14 | 22 | 568 | 1,006 | 1,404 | 1,772 | 507 | 794 | 1,128 | 506 |
Immateriële activa
| 536 | 209 | 200 | 192 | 157 | 151 | 169 | 198 | 279 | 406 | 521 | 483 | 445 | 525 | 601 | 749 | 943 |
Goodwill en immateriële activa
| 558 | 241 | 243 | 245 | 157 | 151 | 175 | 212 | 301 | 974 | 1,527 | 1,887 | 2,217 | 1,032 | 1,395 | 1,877 | 1,449 |
Langetermijnbeleggingen
| 11,013 | 9,931 | 9,276 | 8,855 | 6,469 | 8,261 | 8,853 | 7,217 | 5,611 | 6,417 | 4,944 | 3,319 | 2,314 | 3,912 | 944 | 1,010 | 18,106 |
Belastingvorderingen
| 364 | 211 | 232 | 355 | 344 | 338 | 5 | -7,217 | 215 | 147 | 14 | 2 | 28 | 15 | 2,522 | 20 | 11 |
Overige niet-vlottende activa
| 1,882 | 1,340 | 232 | 410 | 260 | 265 | 388 | 8,058 | 318 | 372 | 347 | 492 | 1,254 | 1,858 | 1,993 | 5,122 | 1,811 |
Totaal niet-vlottende activa
| 42,482 | 35,452 | 32,432 | 32,510 | 29,338 | 29,793 | 29,431 | 28,457 | 27,391 | 30,535 | 30,111 | 28,708 | 27,238 | 26,223 | 26,079 | 28,154 | 42,558 |
Totaal activa
| 81,157 | 72,051 | 66,448 | 62,609 | 54,903 | 57,140 | 54,995 | 53,430 | 51,133 | 54,483 | 50,926 | 51,765 | 52,116 | 48,225 | 50,585 | 51,483 | 65,265 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 5,130 | 4,600 | 4,738 | 4,163 | 4,179 | 5,564 | 5,520 | 4,612 | 4,386 | 4,887 | 4,626 | 4,539 | 5,344 | 4,329 | 4,306 | 4,044 | 5,739 |
Kortlopende schulden
| 5,172 | 5,424 | 3,125 | 4,579 | 3,325 | 3,535 | 3,430 | 3,795 | 6,518 | 6,166 | 6,236 | 7,293 | 6,412 | 5,439 | 6,679 | 6,681 | 7,749 |
Belastingschulden
| 883 | 377 | 1,103 | 1,049 | 447 | 448 | 306 | 355 | 337 | 338 | 254 | 358 | 296 | 292 | 493 | 511 | 216 |
Uitgestelde opbrengsten
| 57 | 955 | 1,873 | 1,538 | 950 | 938 | 788 | 812 | 743 | 720 | 630 | 802 | 946 | 837 | 995 | 1,045 | 854 |
Overige kortlopende verplichtingen
| 3,528 | -2,984 | -4,090 | -3,709 | -2,873 | -4,286 | -4,138 | -3,695 | -3,883 | -4,380 | -3,949 | -3,051 | -2,962 | -2,408 | -3,509 | -3,459 | -3,971 |
Totaal kortlopende verplichtingen
| 14,770 | 12,972 | 11,487 | 11,783 | 10,207 | 11,763 | 11,426 | 10,491 | 12,487 | 12,618 | 12,423 | 14,480 | 15,380 | 12,818 | 13,270 | 12,866 | 16,326 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 4,639 | 5,655 | 3,892 | 3,614 | 4,698 | 5,164 | 4,040 | 5,376 | 4,467 | 6,297 | 5,817 | 4,878 | 5,300 | 4,350 | 6,001 | 6,462 | 8,949 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 162 | 92 | 167 | 151 | 247 | 245 | 249 | 240 | 172 | 399 | 268 | 244 | 265 | 426 | 414 | 599 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,481 | 2,866 | 2,487 | 2,851 | 2,336 | 2,686 | 3,014 | 3,110 | 2,567 | 2,935 | 2,744 | 2,518 | 2,646 | 3,336 | 3,416 | 3,627 | 3,396 |
Overige niet-vlottende verplichtingen
| 820 | 501 | 579 | 542 | 472 | 422 | 403 | 347 | 316 | 354 | 392 | 385 | 362 | 485 | 669 | 850 | 212 |
Totaal niet-vlottende verplichtingen
| 8,940 | 9,184 | 7,050 | 7,174 | 7,657 | 8,519 | 7,702 | 9,082 | 7,590 | 9,758 | 9,352 | 8,049 | 8,552 | 8,436 | 10,512 | 11,353 | 13,156 |
Totaal passiva
| 23,710 | 22,156 | 18,537 | 18,957 | 17,864 | 20,282 | 19,128 | 19,573 | 20,077 | 22,376 | 21,775 | 22,529 | 23,932 | 21,254 | 23,782 | 24,219 | 29,482 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 36,111 | 35,132 | 32,362 | 29,587 | 28,130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11,196 | 11,196 | 11,196 | 11,196 | 11,196 | 11,196 | 11,196 | 11,196 | 11,196 | 11,196 | 11,196 | 11,196 | 11,196 | 11,196 | 11,196 | 11,196 | 11,196 |
Ingehouden winsten
| 20,660 | 18,612 | 16,883 | 14,119 | 11,396 | 9,933 | 8,444 | 6,056 | 4,500 | 4,084 | 3,770 | 5,358 | 5,924 | 4,933 | 5,044 | 6,107 | 13,524 |
Overige gereserveerde algehele resultaten
| 9,536 | 6,723 | 6,283 | 6,313 | 4,353 | 5,845 | 6,631 | 6,663 | 5,333 | 6,398 | 4,145 | 3,074 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 6,343 | -29,808 | -28,079 | -25,315 | -22,592 | -21,129 | 6,997 | 7,882 | 7,890 | 7,892 | 7,896 | 7,901 | 9,936 | 10,412 | 10,293 | 9,919 | 10,966 |
Totaal eigen vermogen van aandeelhouders
| 47,735 | 42,834 | 41,415 | 38,675 | 33,940 | 33,975 | 33,268 | 31,797 | 28,919 | 29,570 | 27,007 | 27,529 | 27,056 | 26,541 | 26,533 | 27,222 | 35,686 |
Totaal eigen vermogen
| 57,443 | 49,895 | 47,911 | 43,652 | 37,039 | 36,858 | 35,867 | 33,857 | 31,056 | 32,107 | 29,151 | 29,236 | 28,184 | 26,971 | 26,803 | 27,264 | 35,783 |
Totaal passiva en aandeelhoudersvermogen
| 81,153 | 72,051 | 66,448 | 62,609 | 54,903 | 57,140 | 54,995 | 53,430 | 51,133 | 54,483 | 50,926 | 51,765 | 52,116 | 48,225 | 50,585 | 51,483 | 65,265 |