Batic Investment and Logistics Company
TADAWUL:4110.SR
3.91 (SAR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SAR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 40.497 | 57.739 | 37.272 | 55.917 | 34.172 | 47.595 | 54.568 | 81.864 | 70.572 | 60.297 | 120.614 | 3.678 | 4.455 | 19.795 | 11.979 | 6.376 | 4.102 | 5.75 |
Kortetermijnbeleggingen
| 69.307 | 81.191 | 10.93 | -41.236 | -41.404 | 0 | 0 | 16 | 18.923 | 64.83 | 0 | 0 | 51.139 | 52.632 | 66.411 | 67.051 | 193.472 | 135.302 |
Liquide middelen en kortetermijnbeleggingen
| 109.804 | 138.93 | 48.202 | 55.917 | 34.172 | 47.595 | 54.568 | 81.864 | 70.572 | 60.297 | 120.614 | 3.678 | 55.594 | 72.427 | 78.39 | 73.427 | 197.574 | 141.052 |
Nettovorderingen
| 146.986 | 139.123 | 234.155 | 195.758 | 170.421 | 145.473 | 136.656 | 83.18 | 91.932 | 13.51 | -98.223 | 4.686 | 0 | 18.716 | 20.934 | 21.422 | 18.828 | 14.992 |
Voorraad
| 6.296 | 8.817 | 7.735 | 9.858 | 9.721 | 15.019 | 15.838 | 5.282 | 5.826 | 12.262 | 2.007 | 1.989 | 1.581 | 1.953 | 2.17 | 2.203 | 2.286 | 2.071 |
Overige vlottende activa
| 20.072 | 27.753 | -13.939 | 20.188 | 42.058 | 172.64 | 159.323 | 126.529 | 124.285 | 97.02 | 142.449 | 16.014 | -26.904 | -52.632 | -66.412 | -67.051 | -193.472 | -137.373 |
Totaal vlottende activa
| 283.159 | 320.032 | 276.152 | 283.049 | 260.287 | 220.235 | 213.891 | 208.393 | 194.857 | 157.316 | 166.847 | 26.367 | 30.271 | 40.464 | 35.082 | 30.001 | 25.216 | 20.742 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 263.325 | 203.389 | 183.368 | 415.184 | 174.31 | 191.156 | 197.361 | 176.501 | 199.128 | 0.148 | 0.092 | 100.463 | 94.614 | 97.443 | 108.109 | 119.261 | 90.577 | 96.484 |
Goodwill
| 78.246 | 78.246 | 79.77 | 78.246 | 78.246 | 78.246 | 79.746 | 70.067 | 70.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 644.497 | 556.228 | 393.244 | 5.735 | 6.851 | 8.244 | 9.657 | 13.489 | 16.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 722.742 | 634.474 | 473.015 | 83.981 | 85.097 | 86.489 | 89.402 | 82.623 | 86.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 206.318 | -79.148 | -8.887 | 43.279 | 43.3 | 3.895 | 2.3 | 40.599 | 38.419 | 1.134 | 23.825 | 58.07 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -3.303 | 79.148 | 0 | -43.279 | -43.3 | -90.385 | -91.702 | -40.599 | -38.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3.303 | 196.504 | 49.241 | 43.279 | 43.3 | 90.385 | 92.283 | 57.841 | 68.592 | 140.297 | 102.436 | 2 | 51.61 | 59.264 | 74.226 | 76.084 | 103.378 | 79.147 |
Totaal niet-vlottende activa
| 1,192.385 | 1,034.367 | 696.736 | 542.443 | 302.706 | 281.54 | 289.644 | 316.966 | 353.906 | 141.578 | 126.353 | 160.533 | 146.224 | 156.707 | 182.335 | 195.345 | 193.955 | 175.631 |
Totaal activa
| 1,475.544 | 1,354.398 | 972.889 | 825.493 | 562.993 | 501.776 | 503.535 | 525.359 | 548.763 | 298.895 | 293.2 | 186.9 | 176.495 | 197.171 | 217.417 | 225.346 | 219.171 | 196.373 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 89.161 | 23.7 | 18.005 | 12.847 | 36.504 | 10.922 | 9.665 | 10.735 | 14.989 | 3.221 | 3.387 | 3.635 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 91.069 | 40.545 | 183.109 | 64.007 | 40.195 | 0.503 | 0.778 | 29.76 | 30.7 | 6.996 | 10.489 | 0 | 0 | 6.374 | 12.747 | 12.747 | 0 | 0 |
Belastingschulden
| 7.081 | 5.101 | 6.891 | 6.306 | 5.027 | 6.613 | 5.943 | 6.852 | 6.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 7.081 | 0 | 68.062 | 0 | 18.919 | -10.922 | -9.665 | -10.735 | -14.989 | -3.221 | -3.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -60.576 | 90.03 | -12.663 | 38.942 | -36.504 | 55.205 | 74 | 87.869 | 94.115 | 37.278 | 35.669 | 19.731 | 27.895 | 25.484 | 25.745 | 23.34 | 27.29 | 32.271 |
Totaal kortlopende verplichtingen
| 222.979 | 183.076 | 281.408 | 134.949 | 100.646 | 73.244 | 90.386 | 135.216 | 145.924 | 47.494 | 49.545 | 27 | 27.895 | 31.858 | 38.492 | 36.087 | 27.29 | 32.271 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 701.115 | 193.03 | 100.576 | 283.041 | 36.077 | 6.011 | 1.131 | 26.905 | 0.035 | 0.216 | 0.324 | 0 | 0 | 0 | 6.374 | 19.121 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.754 | 4.219 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.574 | 1.722 | 2.87 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 85.808 | 500.19 | 354.885 | 35.985 | 38.128 | 51.517 | 43.998 | 46.444 | 110.879 | 4.53 | 5.101 | 3.832 | 31.624 | 3.274 | -3.485 | -3.201 | 3.787 | 3.691 |
Totaal niet-vlottende verplichtingen
| 786.923 | 693.221 | 455.461 | 319.026 | 74.205 | 57.529 | 45.129 | 73.35 | 110.914 | 4.746 | 5.425 | 3.832 | 31.624 | 3.848 | 10.365 | 23.009 | 3.787 | 3.691 |
Totaal passiva
| 1,009.902 | 876.296 | 736.869 | 453.975 | 174.851 | 130.772 | 135.514 | 525.359 | 548.763 | 52.24 | 54.971 | 30.833 | 59.519 | 35.706 | 48.857 | 59.096 | 31.077 | 35.962 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 600 | 600 | 300 | 300 | 300 | 300 | 240 | 240 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 |
Ingehouden winsten
| -143.869 | -39.914 | 3.788 | 12.201 | 24.601 | 22.697 | 66.142 | 25.433 | 71.599 | 66.722 | 56.536 | -58.842 | -61.109 | 58.575 | 65.604 | 62.104 | 52.704 | 41.205 |
Overige gereserveerde algehele resultaten
| -144.687 | 48.997 | 48.997 | 45.844 | 48.532 | 48.307 | 46.888 | 41.63 | 27.865 | -0.068 | 1.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 144.687 | -143.927 | -126.952 | 0 | 0.465 | 0 | 0 | -0.823 | 0 | 0 | 0 | 34.909 | -1.915 | -77.11 | -77.044 | -75.854 | -44.61 | -60.794 |
Totaal eigen vermogen van aandeelhouders
| 456.131 | 465.156 | 225.833 | 358.045 | 373.598 | 371.003 | 353.03 | 306.24 | 279.464 | 246.654 | 238.229 | 156.067 | 116.976 | 161.465 | 168.56 | 166.25 | 188.094 | 160.411 |
Totaal eigen vermogen
| 465.643 | 478.102 | 236.02 | 371.518 | 388.142 | 386.332 | 368.021 | 316.792 | 291.925 | 246.654 | 238.229 | 156.067 | 116.976 | 161.465 | 168.56 | 166.25 | 188.094 | 160.411 |
Totaal passiva en aandeelhoudersvermogen
| 1,475.544 | 1,354.398 | 972.889 | 825.493 | 562.993 | 501.776 | 503.535 | 525.359 | 548.763 | 298.895 | 293.2 | 186.9 | 176.495 | 197.171 | 217.417 | 225.346 | 219.171 | 196.373 |