Stella Chemifa Corporation
TSE:4109.T
4195 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 15,846 | 15,097 | 15,895 | 15,568 | 13,591 | 14,044 | 9,192 | 14,361 | 10,454 | 4,747 | 6,554 | 4,457 | 3,241 | 6,506 | 5,354 | 6,182 | 1,479 | 901 | 946 | 652 |
Kortetermijnbeleggingen
| 379 | -458 | -437 | -428 | -392 | -760 | 261 | 192 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -102 |
Liquide middelen en kortetermijnbeleggingen
| 16,225 | 15,097 | 15,895 | 15,568 | 13,591 | 14,044 | 9,192 | 14,361 | 10,454 | 4,747 | 6,554 | 4,457 | 3,241 | 6,506 | 5,354 | 6,182 | 1,479 | 901 | 946 | 652 |
Nettovorderingen
| 6,785 | 7,096 | 8,625 | 8,465 | 8,120 | 9,658 | 9,975 | 8,066 | 7,569 | 6,620 | 6,552 | 6,219 | 6,765 | 7,096 | 5,691 | 4,766 | 6,763 | 5,928 | 5,547 | 4,801 |
Voorraad
| 5,475 | 5,496 | 5,269 | 4,871 | 5,494 | 6,182 | 6,377 | 4,937 | 3,910 | 3,519 | 3,680 | 3,692 | 3,355 | 2,393 | 2,045 | 2,778 | 2,010 | 1,472 | 1,795 | 1,837 |
Overige vlottende activa
| 517 | 953 | 840 | 652 | 1,039 | 953 | 780 | 705 | 344 | 505 | 738 | 696 | 451 | 264 | 311 | 619 | 318 | 460 | 253 | 245 |
Totaal vlottende activa
| 29,002 | 28,615 | 30,581 | 29,514 | 28,261 | 30,857 | 26,324 | 28,069 | 22,277 | 15,391 | 17,524 | 15,064 | 13,812 | 16,259 | 13,401 | 14,345 | 10,570 | 8,761 | 8,541 | 7,535 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 25,426 | 22,625 | 21,667 | 21,564 | 22,794 | 22,329 | 21,654 | 22,072 | 23,076 | 25,569 | 25,439 | 24,516 | 25,180 | 21,682 | 21,115 | 20,963 | 22,352 | 22,268 | 17,509 | 14,874 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 535 | 682 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 149 | 261 | 375 | 516 | 655 | 565 | 144 | 129 | 146 | 136 | 156 | 76 | 71 | 79 | 88 | 86 | 118 | 117 | 106 | 26 |
Goodwill en immateriële activa
| 149 | 261 | 375 | 516 | 655 | 565 | 144 | 129 | 146 | 136 | 156 | 76 | 71 | 614 | 770 | 86 | 118 | 117 | 106 | 26 |
Langetermijnbeleggingen
| 3,019 | 3,513 | 3,643 | 991 | 1,108 | 1,364 | 914 | 1,092 | 919 | 977 | 947 | 686 | 438 | 460 | 741 | 1,137 | 1,792 | 1,789 | 611 | 876 |
Belastingvorderingen
| 593 | 457 | 330 | 347 | 397 | 338 | 30 | 43 | 57 | 158 | 356 | 429 | 420 | 489 | 402 | 410 | 599 | 594 | 463 | 497 |
Overige niet-vlottende activa
| 429 | 0 | 0 | -1 | -2 | 0 | 2,321 | 674 | 551 | 897 | 364 | 346 | 279 | 213 | 250 | 148 | 150 | 144 | 127 | 135 |
Totaal niet-vlottende activa
| 29,616 | 26,856 | 26,015 | 23,417 | 24,952 | 24,596 | 25,063 | 24,010 | 24,749 | 27,737 | 27,262 | 26,053 | 26,388 | 23,458 | 23,278 | 22,744 | 25,011 | 24,912 | 18,816 | 16,408 |
Totaal activa
| 58,618 | 55,471 | 56,598 | 52,933 | 53,216 | 55,454 | 51,388 | 52,081 | 47,027 | 43,129 | 44,787 | 41,119 | 40,200 | 39,717 | 36,679 | 37,089 | 35,581 | 33,673 | 27,357 | 23,943 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 1,966 | 1,469 | 1,743 | 1,363 | 2,128 | 3,012 | 2,557 | 1,790 | 2,195 | 1,841 | 1,753 | 1,701 | 1,612 | 1,737 | 1,476 | 1,362 | 1,948 | 1,408 | 1,452 | 1,184 |
Kortlopende schulden
| 3,019 | 2,852 | 3,414 | 3,964 | 4,952 | 5,534 | 5,105 | 6,956 | 7,306 | 7,244 | 9,584 | 7,503 | 9,811 | 7,491 | 6,691 | 8,729 | 8,832 | 11,776 | 6,053 | 4,440 |
Belastingschulden
| 151 | 384 | 1,370 | 924 | 102 | 1,186 | 490 | 823 | 123 | 118 | 155 | 772 | 248 | 920 | 1,084 | 28 | 386 | 545 | 592 | 776 |
Uitgestelde opbrengsten
| 151 | 2,129 | 2,706 | 2,299 | 1,706 | 3,112 | 2,139 | 2,722 | 439 | 426 | 499 | 1,111 | 612 | 1,210 | 1,331 | 132 | 514 | 649 | 682 | 856 |
Overige kortlopende verplichtingen
| 3,754 | 2,444 | 1,941 | 1,848 | 641 | 984 | 816 | 1,098 | 1,249 | 1,195 | 2,465 | 974 | 1,906 | 1,735 | 1,292 | 971 | 1,186 | 1,307 | 968 | 561 |
Totaal kortlopende verplichtingen
| 8,890 | 8,894 | 9,804 | 9,474 | 9,427 | 12,642 | 10,617 | 12,566 | 11,189 | 10,706 | 14,301 | 11,289 | 13,941 | 12,173 | 10,790 | 11,194 | 12,480 | 15,140 | 9,155 | 7,041 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 1,949 | 1,070 | 2,003 | 4,751 | 6,755 | 6,857 | 6,203 | 7,962 | 6,939 | 8,256 | 7,863 | 8,213 | 5,984 | 7,396 | 7,236 | 9,116 | 6,031 | 2,644 | 3,653 | 3,879 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,274 | 2,347 | 2,065 | 1,953 | 2,308 | 2,040 | 2,085 | 2,037 | 2,332 | 1,762 | 1,426 | 1,317 | 1,298 | 1,533 | 1,050 | 1,132 | 1,026 | 874 | 1,006 | 1,053 |
Totaal niet-vlottende verplichtingen
| 5,223 | 3,417 | 4,068 | 6,704 | 9,063 | 8,897 | 8,288 | 9,999 | 9,271 | 10,018 | 9,289 | 9,530 | 7,282 | 8,929 | 8,286 | 10,248 | 7,057 | 3,518 | 4,659 | 4,932 |
Totaal passiva
| 14,113 | 12,311 | 13,872 | 16,178 | 18,490 | 21,539 | 18,905 | 22,565 | 20,460 | 20,724 | 23,590 | 20,819 | 21,223 | 21,102 | 19,076 | 21,442 | 19,537 | 18,658 | 13,814 | 11,973 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,829 | 4,829 | 4,829 | 4,829 | 4,829 | 4,829 | 4,829 | 3,688 | 3,180 | 3,180 | 3,180 | 3,180 | 3,180 | 3,180 | 3,180 | 3,180 | 3,180 | 3,180 | 3,180 | 3,180 |
Ingehouden winsten
| 31,655 | 30,904 | 29,450 | 24,719 | 22,344 | 21,098 | 19,281 | 18,567 | 16,226 | 15,362 | 14,499 | 14,194 | 12,720 | 12,244 | 10,993 | 9,120 | 9,167 | 7,815 | 6,419 | 5,383 |
Overige gereserveerde algehele resultaten
| 1,936 | 1,386 | 788 | 204 | 233 | 243 | 464 | 306 | 498 | 738 | 402 | -153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,841 | 5,803 | 7,151 | 6,517 | 6,659 | 6,657 | 6,657 | 5,517 | 5,007 | 2,791 | 2,792 | 2,639 | 2,789 | 2,886 | 3,049 | 2,980 | 3,241 | 3,390 | 3,413 | 3,273 |
Totaal eigen vermogen van aandeelhouders
| 44,261 | 42,922 | 42,218 | 36,269 | 34,065 | 32,827 | 31,231 | 28,078 | 24,911 | 22,071 | 20,873 | 20,013 | 18,689 | 18,310 | 17,222 | 15,280 | 15,588 | 14,385 | 13,012 | 11,836 |
Totaal eigen vermogen
| 44,501 | 43,160 | 42,726 | 36,755 | 34,726 | 33,915 | 32,483 | 29,516 | 26,567 | 22,405 | 21,197 | 20,300 | 18,977 | 18,615 | 17,603 | 15,647 | 16,044 | 15,015 | 13,543 | 11,970 |
Totaal passiva en aandeelhoudersvermogen
| 58,614 | 55,471 | 56,598 | 52,933 | 53,216 | 55,454 | 51,388 | 52,081 | 47,027 | 43,129 | 44,787 | 41,119 | 40,200 | 39,717 | 36,679 | 37,089 | 35,581 | 33,673 | 27,357 | 23,943 |