PhytoHealth Corporation

TWSE:4108.TW

18.15 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 45.78861.15662.75647.11756.30787.262100.456112.125124.813123.71394.00679.82484.4699.32561.16493.736165.78480.985110.25599.859108.545107.525136.00276.49172.59298.73573.52430.2413.10422.999271.352373.637591.548572.212807.247949.4471,094.952329.89146.60561.18114.297120.17794.217101.92998.397110.4941,559.416363.103348.686356.727361.977369.602332.332323.714330.638
Kortetermijnbeleggingen 1,172.121,182.81,203.341,227.371,218.91,265.5531,260.2591,263.7681,253.5651,254.7251,320.7091,354.0741,335.0021,341.479698.659697.524642.506601.026644.657697.313689.562728.53418.019870.026880.625985.3611,059.9261,156.9031,215.3911,255.6721,070.1921,018.302849.725593419323.002219.031,029.0031,211.0471,266.6931,268.2371,323.0841,402.1541,298.8211,372.4891,491.63367.688156.154125.085172.423236.515284.545389.179512.1632.064
Liquide middelen en kortetermijnbeleggingen 1,217.9081,243.9561,266.0961,274.4871,275.2071,352.8151,360.7151,375.8931,378.3781,378.4381,414.7151,433.8981,419.4621,440.804759.823791.26808.29682.011754.912797.172798.107836.059154.021946.517953.2171,084.0961,133.451,187.1441,218.4951,278.6711,341.5441,391.9391,441.2731,165.2121,226.2471,272.4491,313.9821,358.8941,257.6521,327.8731,382.5341,443.2611,496.3711,400.751,470.8861,602.1271,627.104519.257473.771529.15598.492654.147721.511835.814962.702
Nettovorderingen 39.77230.61469.47266.43372.93660.66156.01156.81570.26164.19156.94461.9899.2555.42351.51555.6962.548.18842.59143.77366.85357.95756.52660.0873.96654.90755.76752.29549.97749.28650.63152.65552.42350.7154.48559.41366.63895.813132.004149.499145.941151.361132.862144.84161.431139.673129.45399.697121.217114.945113.516114.30798.02586.91893.747
Voorraad 160.968151.608163.09180.032168.592166.089151.224159.887137.916132.814145.621156.491128.572157.857151.552146.728139.28138.761122.557113.19795.76192.197.14195.55295.842102.56688.43184.40393.57973.67472.54461.9152.32450.54758.53640.81236.18443.11940.82870.81871.295124.01895.653113.17297.90981.37156.26141.8098.3626.9133.1665.84813.2317.0385.546
Overige vlottende activa 30.4229.7770.7980.6161.9991.1230.5141.6931.1990.5370.7671.2860.9790.5580.5650.8560.6390.3160.1410.1030.5831.279742.0821.5361.3070.7590.3641.2490.8570.6820.6361.65231.420.3931.3811.6171.8041.6582.0041.1782.9281.2816.8264.4392.6732.4912.6510.9880.770.7682.2471.3080.9281.086
Totaal vlottende activa 1,449.0681,455.9551,499.4561,521.5681,518.7341,580.6881,568.4641,594.2881,587.7541,575.981,618.0471,653.6551,648.2631,654.642963.455994.5341,010.709869.276920.201954.245961.304987.3951,049.771,103.6851,124.3321,242.3281,278.0121,325.0911,362.9081,402.3131,465.3551,508.1561,549.021,267.8891,339.6611,374.0551,418.4211,499.631,432.1421,550.1941,600.9481,721.5681,726.1671,665.5881,734.6651,825.8441,815.309663.414604.338651.778715.942776.549834.075930.6981,063.081
Niet-vlottende activa:
Materiële vaste activa, netto 226.699236.996246.29254.327255.644264.839274.842275.433286.125296.901307.42316.323321.007276.504262.518217.525230.935323.032445.578459.469469.718480.497463.527410.383418.993427.984429.363447.494453.447460.385467.676466.536469.729474.555483.112479.992485.119490.948498.268497.093503.868507.996505.883510.084513.15514.534531.269514.071512.263512.133498.061474.26465.291431.89346.833
Goodwill 31.17531.17531.17531.17531.17531.17531.17531.17531.17531.17531.17531.17531.17531.17531.17531.17531.17531.17531.17531.17531.17531.17531.17523.33623.33646.0800000000000000000000000000000
Immateriële activa 39.05540.73342.75844.79246.52948.53750.53852.55454.57756.60358.62260.65562.69264.73266.76468.8170.8572.88974.93993.02999.14102.36104.598165.99170.62119.965123.426161.333161.713152.341148.555148.742150.443153.425155.227159.944163.713167.525170.793176.079177.977182.956188.348138.856140.225144.47140.971162.308133.028131.407124.135113.786115.629117.964120.393
Goodwill en immateriële activa 70.2371.90873.93375.96777.70479.71281.71383.72985.75287.77889.79791.8393.86795.90797.93999.985102.025104.064106.114124.204130.315133.535135.773189.326193.956166.045123.426161.333161.713152.341148.555148.742150.443153.425155.227159.944163.713167.525170.793176.079177.977182.956188.348138.856140.225144.47140.971162.308133.028131.407124.135113.786115.629117.964120.393
Langetermijnbeleggingen 594.923605.792-676.325-737.129-688.053-852.454-825.885-853.447-854.672-793.844-870.69-914.662-879.726-903.772-268.562-289.331-262.973-242.049-237.616-292.931-284.621-312.611382.946-436.542-447.92-626.369-715.732-819.659-868.137-910.421-729.893-689.714-519.143-230.518-80.44320.539127.502-661.536-849.562-937.792-880.778-949.582-1,030.645-905.054-988.368-1,198.636304.63188.283230.015209.42549.01636.447-34.292-160.012-277.393
Belastingvorderingen 39.05540.733000852.4540000-89.797-96.06-93.867-95.907-97.939809.976755.072713.703644.657697.313689.562728.53418.019870.026880.625986.8951,061.47-161.333-161.713-152.341-148.55511.4312.6813.9315.1818.1820.1820.1820.1820.1820.1820.1820.1820.20620.20620.2062025.33625.44325.375237.737285.76620513.412633.376
Overige niet-vlottende activa -35.717-37.3951,207.1571,230.9741,222.504418.371,265.4941,268.3811,258.1811,258.5821,415.3351,454.91,433.6161,494.176852.1863.6283.3633.0163.01617.87617.91517.86618.30416.45915.09914.92915.6951,325.9551,380.3581,410.8761,221.8371,028.993858.126603.44427.089333.455227.9041,035.6511,217.3631,272.3551,272.491,327.3261,413.9881,312.1221,385.8531,504.77871.038157.986126.296173.64525.51520.884391.31920.48520.552
Totaal niet-vlottende activa 895.19918.034851.055824.139867.799762.921796.164774.096775.386849.417852.065852.331874.897866.908846.142841.783828.422901.766961.7491,005.9311,022.8891,047.8211,018.5691,049.6521,060.753969.484914.222953.79965.668960.84959.62965.987971.8351,014.8321,000.1651,012.111,024.4181,052.7681,057.0421,027.9151,093.7371,088.8761,097.7541,076.2141,071.066985.3521,067.9081,047.9841,027.0451,051.985934.464931.143957.947923.739843.761
Totaal activa 2,344.2582,373.9892,350.5112,345.7072,386.5332,343.6092,364.6282,368.3842,363.142,425.3972,470.1122,505.9862,523.162,521.551,809.5971,836.3171,839.1311,771.0421,881.951,960.1761,984.1932,035.2162,068.3392,153.3372,185.0852,211.8122,192.2342,278.8812,328.5762,363.1532,424.9752,474.1432,520.8552,282.7212,339.8262,386.1652,442.8392,552.3982,489.1842,578.1092,694.6852,810.4442,823.9212,741.8022,805.7312,811.1962,883.2171,711.3981,631.3831,703.7631,650.4061,707.6921,792.0221,854.4371,906.842
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6.7562.8492.3832.6435.365.7435.6066.9165.6131.1161.9191.8971.6975.2253.91410.3293.8943.2192.3811.3392.5011.0652.1940.9831.4312.4212.1370.8682.821.8622.1282.42.5560.0081.7466.2638.35329.21850.1961.10762.26577.89637.19331.79842.5839.15745.26545.22526.10727.7939.07621.37831.28319.33317.578
Kortlopende schulden 9.02410.21210.65510.69.36810.0110.1416.7998.6539.45610.59610.67510.98910.5763.796.2997.6888.8569.50910.2289.90710.2290.5410.3990.4960.6820.2980.2350.0080.00700.0210.0250.7390.578000.1480.060.060.010.0050.0050.30.050.0051.8121.5450.28006.2110.3625.3590.05
Belastingschulden 0000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 1.5462.91643.74138.8442.4022.5433.3411.1611.2172.80743.22751.16756.45757.85869.24272.95967.07470.77181.71874.4342.69254.7982.54674.3249.62448.75452.22354.80244.54833.931038.72842.25923.57138.1110027.70644.52926.96326.75920.18737.5123.75919.64315.00144.3127.11422.0270023.18516.24150.31756.363
Overige kortlopende verplichtingen 31.53726.9640.5990.5610.64233.54243.0328.09927.68422.630.4760.4390.520.5050.4847.3087.3847.3067.2892.1042.0922.1452.1962.1122.1542.23515.4352.1942.182.14849.5752.5492.7062.1772.36830.14229.2942.862.6582.7232.7825.1884.7662.7892.7572.7762.3782.4892.30534.30941.2292.2992.1322.1872.985
Totaal kortlopende verplichtingen 48.86342.94157.37852.64457.77251.83862.11842.97543.16736.00956.21864.17869.66374.16477.4396.89586.0490.152100.89788.10157.19268.22987.47777.81453.70554.09270.09358.09949.55637.94851.70343.69847.54626.49542.80336.40537.64759.93297.43790.85391.816103.27679.47458.64665.0356.93993.76576.37350.71962.09980.30553.07350.01877.19676.976
Langlopende verplichtingen:
Langetermijnschulden 15.03316.68917.4620.10615.44317.74720.04616.27717.47718.90920.33722.66525.26627.8613.49114.18317.1695.5676.2658.53510.79913.059000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 00000000000001.1084.4317.75311.07614.39917.72221.04524.36827.69034.33637.65940.98244.30547.62850.95154.27457.59760.9264.2430001.6081.6081.6083.2084.4144.6234.5955.3375.1646.6296.3355.6654.1865.2846.97213.14210.8187.4237.423
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000004.7234.7234.7234.723000000000000000000000000000000000
Overige niet-vlottende verplichtingen 5.0115.0115.0115.0115.0115.0115.0115.0115.0115.0035.0035.00312.03412.23312.1235.325.325.320.5970.5970.5970.31736.0545.045.040.3090.3090.3090.3090.3090.3090.4910.4580.4260.3931.8951.8441.7491.7080.4260.4570.4870.5180.6890.7250.7610.2760.2760.2760.2760.2760.2760.2760.2760.276
Totaal niet-vlottende verplichtingen 20.04421.722.47125.11720.45422.75825.05721.28822.48823.91225.3427.66837.341.20130.04527.25633.56525.28629.30734.940.48745.78936.05439.37642.69941.29144.61447.93751.2654.58357.90661.41164.7010.4260.3931.8953.4523.3573.3163.6344.8715.115.1136.0265.8897.396.6115.9414.4625.567.24813.41811.0947.6997.699
Totaal passiva 68.90764.64179.84977.76178.22674.59687.17564.26365.65559.92181.55891.846106.963115.365107.475124.151119.605115.438130.204123.00197.679114.018123.531117.1996.40495.383114.707106.036100.81692.531109.609105.109112.24726.92143.19638.341.09963.289100.75394.48796.687108.38684.58764.67270.91964.329100.37682.31455.18167.65987.55366.49161.11284.89584.675
Eigen vermogen:
Preferente aandelen 000000000000020.94950.3972.79599.034159.606118.169119.68120.892114.493130.389100.887101.90178.5331.818.78900.8145.7980005.79800000000000000000000
Gewone aandelen 1,986.1891,986.1891,986.1891,986.1891,986.1891,986.1891,986.1891,986.1891,986.1891,986.1891,986.1891,986.1891,986.1891,986.1891,636.1891,636.1891,636.1641,636.1641,636.1641,636.1641,636.1641,636.1641,636.1641,636.1641,636.1641,636.1641,636.1641,636.1641,636.1641,636.1641,636.1641,636.1641,636.1641,636.1641,636.1641,636.1641,636.1641,636.1641,636.1641,636.1641,636.1641,636.1641,636.1641,645.6531,650.2991,650.8531,639.6381,340.5761,329.841,334.1011,330.6721,330.6721,329.6231,326.7351,334.28
Ingehouden winsten -234.065-218.247-191.106-159.189-166.479-151.417-156.825-120.349-124.37-469.651-441.016-408.461-351.41-327.624-302.546-275.551-246.708-250.779-215.436-139.941-100.2-122.439-90.931-8.72130.069-148.318-205.213-113.327-76.348-234.4-193.823-137.776-107.617-258.364-203.018-166.067-129.831-392.611-321.702-225.58-147.848-219.803-184.975-65.599-22.114-114.622-121.488-68.483-51.836-194.831-170.071-109.985-61.828-246.684-215.119
Overige gereserveerde algehele resultaten 197.935210.674131.3793.659133.44171.73578.40452.54337.62789.22478.99869.43213.997-20.949-50.39-72.795-99.034-159.606-118.169-119.68-120.892-114.493-130.389-100.887-101.901-78.533-1.81-8.7891.18-0.814-5.79841.28343.27762.458-5.79843.73549.16370.09815.185.42334.38762.95361.02126.22348.27350.014000000000
Overige totale aandeelhoudersvermogen 000.6530.4470.1640.1640.1640.1640.164356.685356.521356.52356.52335.571-50.024-72.297-98.58-159.132-117.843-119.393-120.702-68.167-84.093-54.77-55.838172.729249.223242.284251.072444.079438.445387.99387.927590.421629.109590.286590.185911.799910.663911.635911.4991,053.8381,053.8381,038.3311,023.9381,125.6311,227.373291.27272.041469.013372.618388.792427.94651.849660.406
Totaal eigen vermogen van aandeelhouders 1,950.0591,978.6161,927.1061,921.1061,953.3151,906.6711,907.9321,918.5471,899.611,962.4471,980.6922,003.682,005.2961,994.1361,283.6191,288.3411,290.8761,226.2531,302.8851,376.831,415.2621,445.5581,461.141,572.6731,610.3951,660.5751,680.1741,765.1211,812.0681,845.8431,880.7861,927.6611,959.7512,030.6792,062.2552,104.1182,145.6812,225.452,240.3052,327.6422,434.2022,533.1522,566.0482,644.6082,700.3962,711.8762,745.5231,563.3631,550.0451,608.2831,533.2191,609.4791,695.7351,731.91,779.567
Totaal eigen vermogen 2,275.3512,309.3482,270.6622,267.9462,308.3072,269.0132,277.4532,304.1212,297.4852,365.4762,388.5542,414.142,416.1972,406.1851,702.1221,712.1661,719.5261,655.6041,751.7461,837.1751,886.5141,921.1981,944.8082,036.1472,088.6812,116.4292,077.5272,172.8452,227.762,270.6222,315.3662,369.0342,408.6082,255.82,296.632,347.8652,401.742,489.1092,388.4312,483.6222,597.9982,702.0582,739.3342,677.132,734.8122,746.8672,782.8411,629.0841,576.2021,636.1041,562.8531,641.2011,730.911,769.5421,822.167
Totaal passiva en aandeelhoudersvermogen 2,344.2582,373.9892,350.5112,345.7072,386.5332,343.6092,364.6282,368.3842,363.142,425.3972,470.1122,505.9862,523.162,521.551,809.5971,836.3171,839.1311,771.0421,881.951,960.1761,984.1932,035.2162,068.3392,153.3372,185.0852,211.8122,192.2342,278.8812,328.5762,363.1532,424.9752,474.1432,520.8552,282.7212,339.8262,386.1652,442.8392,552.3982,489.1842,578.1092,694.6852,810.4442,823.9212,741.8022,805.7312,811.1962,883.2171,711.3981,631.3831,703.7631,650.4061,707.6921,792.0221,854.4371,906.842