Titan Kogyo, Ltd.
TSE:4098.T
864 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,034 | 785 | 736 | 569 | 596 | 402 | 615 | 655 | 501 | 561 | 509 | 611 | 2,034 | 586 | 632 | 637 | 662 | 908 | 831 | 472 | 531 | 942 | 1,307 | 718 | 624 | 949 | 462 | 592 | 480 | 325 | 433 | 377 | 390 | 372 | 358 | 490 | 424 | 523 | 437 | 677 | 1,049 | 551 | 759 | 741 | 549 | 667 | 880 | 961 | 1,237 | 888 | 988 | 979 | 674 | 623 | 889 | 790 | 677 | 669 | 783 | 677 | 502 | 381 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 20 | 0 | 20 | 0 | 10 | 0 | -144 | 0 | 10 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,034 | 785 | 736 | 569 | 596 | 402 | 615 | 655 | 501 | 561 | 509 | 611 | 2,034 | 586 | 632 | 637 | 662 | 908 | 831 | 472 | 531 | 942 | 1,307 | 718 | 624 | 949 | 462 | 592 | 480 | 325 | 433 | 377 | 390 | 372 | 358 | 490 | 424 | 523 | 437 | 677 | 1,049 | 551 | 759 | 741 | 549 | 667 | 880 | 961 | 1,237 | 888 | 988 | 979 | 674 | 623 | 889 | 790 | 677 | 669 | 783 | 677 | 502 | 381 |
Nettovorderingen
| 2,181 | 2,358 | 1,803 | 1,357 | 1,322 | 1,463 | 1,267 | 1,127 | 1,425 | 1,529 | 1,356 | 1,108 | 1,176 | 1,081 | 1,055 | 753 | 768 | 1,563 | 2,449 | 1,473 | 2,005 | 2,601 | 2,204 | 1,760 | 1,952 | 1,706 | 1,262 | 1,299 | 1,320 | 1,603 | 1,640 | 1,116 | 1,283 | 1,573 | 1,722 | 1,696 | 1,599 | 1,614 | 1,693 | 1,638 | 1,731 | 1,555 | 1,590 | 1,344 | 1,453 | 1,472 | 1,133 | 1,202 | 1,474 | 1,212 | 1,337 | 1,670 | 1,957 | 1,470 | 1,415 | 1,218 | 1,144 | 929 | 865 | 669 | 577 | 924 |
Voorraad
| 4,514 | 4,509 | 5,100 | 5,474 | 5,521 | 5,541 | 5,637 | 5,424 | 4,510 | 4,081 | 4,115 | 3,732 | 3,705 | 3,361 | 3,516 | 3,743 | 3,836 | 3,106 | 3,369 | 3,872 | 3,917 | 3,476 | 3,285 | 3,175 | 2,962 | 2,507 | 2,445 | 2,493 | 2,449 | 2,260 | 2,453 | 2,576 | 2,482 | 2,410 | 2,423 | 2,380 | 2,428 | 2,174 | 2,274 | 2,217 | 2,218 | 2,142 | 2,109 | 2,077 | 2,270 | 2,247 | 2,368 | 2,353 | 2,474 | 2,425 | 2,230 | 1,951 | 1,850 | 1,840 | 1,851 | 1,736 | 1,904 | 1,910 | 1,961 | 2,091 | 2,508 | 2,610 |
Overige vlottende activa
| 35 | 29 | 42 | 270 | 323 | 469 | 468 | 835 | 973 | 825 | 767 | 777 | 762 | 879 | 572 | 400 | 306 | 254 | 406 | 219 | 20 | 12 | 48 | 25 | 20 | 20 | 31 | 24 | 27 | 9 | 26 | 37 | 32 | 4 | 30 | 32 | 37 | 10 | 40 | 48 | 32 | 6 | 43 | 55 | 45 | 8 | 41 | 37 | 53 | 87 | 34 | 26 | 36 | 9 | 43 | 42 | 33 | 78 | 39 | 41 | 22 | 46 |
Totaal vlottende activa
| 7,764 | 7,681 | 7,681 | 7,670 | 7,762 | 7,875 | 7,987 | 8,041 | 7,409 | 6,996 | 6,747 | 6,228 | 7,677 | 5,907 | 5,775 | 5,533 | 5,572 | 5,831 | 7,055 | 6,036 | 6,473 | 7,031 | 6,844 | 5,678 | 5,558 | 5,182 | 4,200 | 4,408 | 4,276 | 4,197 | 4,552 | 4,106 | 4,187 | 4,359 | 4,533 | 4,598 | 4,488 | 4,321 | 4,444 | 4,580 | 5,030 | 4,254 | 4,501 | 4,217 | 4,317 | 4,394 | 4,422 | 4,553 | 5,238 | 4,612 | 4,589 | 4,626 | 4,517 | 3,942 | 4,198 | 3,786 | 3,758 | 3,586 | 3,648 | 3,478 | 3,609 | 3,961 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6,102 | 6,272 | 7,191 | 7,334 | 7,447 | 7,630 | 7,871 | 8,060 | 8,141 | 8,338 | 8,542 | 8,742 | 8,860 | 8,897 | 7,669 | 6,400 | 6,160 | 6,124 | 6,270 | 6,049 | 5,342 | 5,468 | 5,480 | 4,800 | 4,648 | 4,668 | 5,134 | 5,240 | 5,226 | 5,355 | 5,499 | 5,631 | 5,464 | 5,591 | 5,736 | 5,896 | 5,895 | 5,799 | 5,958 | 6,104 | 5,996 | 5,775 | 5,707 | 5,778 | 5,781 | 5,912 | 6,066 | 6,192 | 6,195 | 6,298 | 4,212 | 4,059 | 3,997 | 4,054 | 4,167 | 3,575 | 3,466 | 3,505 | 3,631 | 3,700 | 3,823 | 3,887 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 7 | 7 | 9 | 10 | 11 | 12 | 14 | 15 | 16 | 18 | 19 | 16 | 14 | 15 | 16 | 7 | 5 | 6 | 8 | 0 | 0 | 2 | 0 | 0 | 0 | 6 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 6 | 7 | 7 | 7 | 8 | 8 | 5 | 5 | 6 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Goodwill en immateriële activa
| 7 | 7 | 9 | 10 | 11 | 12 | 14 | 15 | 16 | 18 | 19 | 16 | 14 | 15 | 16 | 7 | 5 | 6 | 8 | 9 | 2 | 2 | 2 | 2 | 3 | 6 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 6 | 7 | 7 | 7 | 8 | 8 | 5 | 5 | 6 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Langetermijnbeleggingen
| 681 | 806 | 1,127 | 1,429 | 1,332 | 945 | 1,033 | 1,054 | 1,029 | 970 | 902 | 912 | 874 | 721 | 791 | 793 | 753 | 598 | 837 | 0 | 0 | 802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 3 | -1,127 | -1,429 | -1,332 | 164 | -1,033 | -1,054 | -1,029 | 50 | -902 | -912 | -874 | 21 | -791 | -793 | -753 | 52 | -837 | 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2 | 113 | 1,127 | 1,430 | 1,332 | 128 | 1,033 | 1,055 | 1,029 | -1 | 902 | 912 | 875 | 141 | 792 | 793 | 753 | 120 | 838 | 841 | 805 | 26 | 830 | 914 | 880 | 897 | 1,643 | 1,652 | 1,681 | 1,582 | 1,562 | 1,376 | 1,281 | 1,416 | 1,650 | 1,579 | 1,854 | 1,613 | 1,483 | 1,421 | 1,274 | 1,243 | 1,263 | 1,139 | 1,121 | 1,069 | 938 | 795 | 811 | 876 | 782 | 803 | 855 | 887 | 882 | 832 | 835 | 945 | 856 | 855 | 815 | 813 |
Totaal niet-vlottende activa
| 6,792 | 7,201 | 8,327 | 8,774 | 8,790 | 8,879 | 8,918 | 9,130 | 9,186 | 9,375 | 9,463 | 9,670 | 9,749 | 9,795 | 8,477 | 7,200 | 6,918 | 6,900 | 7,116 | 6,899 | 6,149 | 6,344 | 6,312 | 5,716 | 5,531 | 5,571 | 6,780 | 6,896 | 6,911 | 6,941 | 7,066 | 7,012 | 6,750 | 7,012 | 7,392 | 7,481 | 7,756 | 7,419 | 7,448 | 7,533 | 7,278 | 7,023 | 6,975 | 6,923 | 6,904 | 6,983 | 7,006 | 6,989 | 7,008 | 7,176 | 4,996 | 4,864 | 4,854 | 4,943 | 5,051 | 4,409 | 4,303 | 4,452 | 4,489 | 4,557 | 4,640 | 4,702 |
Totaal activa
| 14,556 | 14,882 | 16,008 | 16,444 | 16,554 | 16,756 | 16,906 | 17,171 | 16,597 | 16,372 | 16,211 | 15,900 | 17,427 | 15,704 | 14,253 | 12,734 | 12,492 | 12,733 | 14,172 | 12,936 | 12,622 | 13,378 | 13,156 | 11,394 | 11,089 | 10,753 | 10,981 | 11,304 | 11,187 | 11,138 | 11,619 | 11,118 | 10,937 | 11,371 | 11,925 | 12,079 | 12,244 | 11,740 | 11,892 | 12,113 | 12,308 | 11,277 | 11,476 | 11,140 | 11,221 | 11,377 | 11,428 | 11,542 | 12,246 | 11,788 | 9,585 | 9,490 | 9,371 | 8,885 | 9,249 | 8,195 | 8,061 | 8,038 | 8,137 | 8,035 | 8,249 | 8,663 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,155 | 1,053 | 851 | 489 | 694 | 660 | 771 | 980 | 819 | 699 | 604 | 492 | 654 | 3,590 | 2,172 | 424 | 560 | 557 | 838 | 730 | 1,201 | 2,272 | 985 | 855 | 1,269 | 841 | 610 | 761 | 655 | 735 | 642 | 518 | 563 | 708 | 645 | 664 | 729 | 689 | 661 | 583 | 698 | 956 | 599 | 499 | 670 | 710 | 497 | 514 | 727 | 1,432 | 649 | 756 | 694 | 822 | 661 | 527 | 589 | 691 | 523 | 390 | 588 | 690 |
Kortlopende schulden
| 3,864 | 3,840 | 3,862 | 3,879 | 3,755 | 3,702 | 3,630 | 3,532 | 3,190 | 2,856 | 2,759 | 2,578 | 2,595 | 3,102 | 3,005 | 2,508 | 2,250 | 1,960 | 1,930 | 1,944 | 1,978 | 1,746 | 1,614 | 1,729 | 1,574 | 1,507 | 1,504 | 1,564 | 1,500 | 1,588 | 1,499 | 1,365 | 1,469 | 1,725 | 1,469 | 1,469 | 1,471 | 1,608 | 1,441 | 1,441 | 1,461 | 1,582 | 1,476 | 1,476 | 1,444 | 1,515 | 1,370 | 1,442 | 1,306 | 1,541 | 1,277 | 1,284 | 1,353 | 1,375 | 1,381 | 1,357 | 1,346 | 1,365 | 1,516 | 1,576 | 1,603 | 1,247 |
Belastingschulden
| 27 | 69 | 7 | 20 | 10 | 31 | 9 | 64 | 16 | 67 | 28 | 46 | 12 | 23 | 10 | 20 | 11 | 89 | 77 | 46 | 13 | 41 | 9 | 29 | 6 | 148 | 10 | 15 | 9 | 82 | 9 | 14 | 7 | 79 | 11 | 9 | 4 | 82 | 6 | 9 | 5 | 24 | 4 | 8 | 4 | 150 | 60 | 77 | 83 | 14 | 9 | 10 | 5 | 16 | 8 | 9 | 4 | 73 | 6 | 7 | 23 | 8 |
Uitgestelde opbrengsten
| 27 | 69 | 7 | 226 | 107 | 242 | 59 | 227 | 63 | 229 | 77 | 208 | 54 | 184 | 64 | 180 | 48 | 240 | 119 | 192 | 51 | 638 | 146 | 242 | 137 | 751 | 37 | 118 | 35 | 254 | 33 | 105 | 34 | 223 | 30 | 88 | 30 | 216 | 29 | 87 | 29 | 156 | 29 | 86 | 33 | 294 | 74 | 148 | 109 | 149 | 32 | 79 | 28 | 125 | 19 | 50 | 16 | 147 | 15 | 41 | 110 | 21 |
Overige kortlopende verplichtingen
| 612 | 814 | 829 | 950 | 745 | 759 | 1,107 | 1,024 | 1,011 | 999 | 1,074 | 865 | 2,346 | 591 | 764 | 1,229 | 907 | 1,103 | 2,258 | 1,553 | 811 | 26 | 1,721 | 943 | 628 | 25 | 797 | 671 | 608 | 13 | 925 | 750 | 433 | 12 | 681 | 820 | 665 | 12 | 766 | 1,004 | 1,031 | 12 | 628 | 490 | 398 | 19 | 596 | 536 | 785 | 20 | 853 | 543 | 391 | 10 | 1,289 | 523 | 304 | 10 | 375 | 319 | 10 | 614 |
Totaal kortlopende verplichtingen
| 5,658 | 5,776 | 5,549 | 5,544 | 5,301 | 5,363 | 5,567 | 5,763 | 5,083 | 4,783 | 4,514 | 4,143 | 5,649 | 7,467 | 6,005 | 4,341 | 3,765 | 3,860 | 5,145 | 4,419 | 4,041 | 4,682 | 4,466 | 3,769 | 3,608 | 3,124 | 2,948 | 3,114 | 2,798 | 2,590 | 3,099 | 2,738 | 2,499 | 2,668 | 2,825 | 3,041 | 2,895 | 2,525 | 2,897 | 3,115 | 3,219 | 2,706 | 2,732 | 2,551 | 2,545 | 2,538 | 2,537 | 2,640 | 2,927 | 3,142 | 2,811 | 2,662 | 2,466 | 2,332 | 3,350 | 2,457 | 2,255 | 2,213 | 2,429 | 2,326 | 2,311 | 2,572 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,955 | 3,120 | 3,293 | 3,397 | 3,569 | 3,711 | 3,855 | 3,976 | 4,074 | 4,264 | 4,435 | 4,559 | 4,665 | 1,171 | 1,345 | 1,388 | 1,510 | 1,623 | 1,851 | 1,896 | 2,060 | 2,184 | 2,381 | 1,340 | 1,278 | 1,445 | 1,506 | 1,670 | 1,753 | 1,953 | 1,868 | 1,910 | 1,973 | 2,089 | 2,221 | 2,275 | 2,318 | 2,437 | 2,350 | 2,397 | 2,553 | 2,087 | 2,222 | 2,239 | 2,187 | 2,233 | 2,465 | 2,482 | 2,732 | 2,821 | 1,087 | 1,141 | 1,246 | 1,300 | 765 | 775 | 855 | 895 | 917 | 923 | 841 | 685 |
Uitgestelde opbrengsten niet-vlottend
| -11 | 0 | 0 | 0 | 0 | -146 | 0 | 0 | 0 | -110 | 0 | 0 | 0 | -93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 638 | 0 | 0 | 0 | 666 | 0 | 0 | 0 | 692 | 0 | 0 | 0 | 730 | 0 | 0 | 0 | 814 | 0 | 0 | 0 | 870 | 0 | 0 | 0 | 898 | 0 | 0 | 0 | 986 | 0 | 0 | 0 | 992 | 0 | 0 | 1,016 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 11 | 8 | 0 | 0 | 0 | 146 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 257 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 275 | 0 | 0 | 0 | 184 | 0 | 0 | 0 | 122 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 95 | 0 | 0 | 48 | 0 |
Overige niet-vlottende verplichtingen
| 468 | 480 | 509 | 534 | 582 | 584 | 629 | 569 | 585 | 590 | 602 | 623 | 620 | 625 | 630 | 628 | 674 | 692 | 716 | 713 | 599 | 627 | 639 | 687 | 687 | 4 | 923 | 929 | 953 | 3 | 1,197 | 1,148 | 1,123 | 256 | 1,308 | 1,277 | 1,348 | 256 | 1,305 | 1,316 | 1,262 | 254 | 1,331 | 1,249 | 1,255 | 256 | 1,241 | 1,216 | 1,209 | 256 | 1,226 | 1,261 | 1,293 | 4 | 1,112 | 1,068 | 1,075 | 4 | 1,070 | 1,064 | 5 | 1,082 |
Totaal niet-vlottende verplichtingen
| 3,423 | 3,608 | 3,802 | 3,931 | 4,151 | 4,295 | 4,484 | 4,545 | 4,659 | 4,854 | 5,037 | 5,182 | 5,285 | 1,796 | 1,975 | 2,016 | 2,184 | 2,315 | 2,567 | 2,609 | 2,659 | 2,811 | 3,020 | 2,027 | 1,965 | 2,198 | 2,429 | 2,599 | 2,706 | 2,879 | 3,065 | 3,058 | 3,096 | 3,237 | 3,529 | 3,552 | 3,666 | 3,698 | 3,655 | 3,713 | 3,815 | 3,339 | 3,553 | 3,488 | 3,442 | 3,481 | 3,706 | 3,698 | 3,941 | 4,050 | 2,313 | 2,402 | 2,539 | 2,388 | 1,877 | 1,843 | 1,930 | 1,986 | 1,987 | 1,987 | 1,910 | 1,767 |
Totaal passiva
| 9,081 | 9,384 | 9,351 | 9,475 | 9,452 | 9,658 | 10,051 | 10,308 | 9,742 | 9,637 | 9,551 | 9,325 | 10,934 | 9,263 | 7,980 | 6,357 | 5,949 | 6,175 | 7,712 | 7,028 | 6,700 | 7,493 | 7,486 | 5,796 | 5,573 | 5,322 | 5,377 | 5,713 | 5,504 | 5,469 | 6,164 | 5,796 | 5,595 | 5,905 | 6,354 | 6,593 | 6,561 | 6,223 | 6,552 | 6,828 | 7,034 | 6,045 | 6,285 | 6,039 | 5,987 | 6,019 | 6,243 | 6,338 | 6,868 | 7,192 | 5,124 | 5,064 | 5,005 | 4,720 | 5,227 | 4,300 | 4,185 | 4,199 | 4,416 | 4,313 | 4,221 | 4,339 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 6,198 | 0 | 0 | 0 | 6,091 | 6,031 | 6,033 | 5,961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 0 | 3,443 | 0 | 0 | 0 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 |
Ingehouden winsten
| 907 | 809 | 2,107 | 2,302 | 2,470 | 2,556 | 2,401 | 2,392 | 2,370 | 2,287 | 2,212 | 2,140 | 2,083 | 2,053 | 1,977 | 2,103 | 2,285 | 2,323 | 2,192 | 2,148 | 2,049 | 1,979 | 1,767 | 1,637 | 1,578 | 1,479 | 1,274 | 1,255 | 1,329 | 1,387 | 1,180 | 1,181 | 1,270 | 1,301 | 1,255 | 1,230 | 1,239 | 1,238 | 1,178 | 1,167 | 1,251 | 1,201 | 1,148 | 1,139 | 1,287 | 1,446 | 1,341 | 1,409 | 1,576 | 766 | 676 | 636 | 543 | 324 | 183 | 104 | 81 | -267 | -341 | -342 | -678 | -377 |
Overige gereserveerde algehele resultaten
| 305 | 442 | 402 | 518 | 482 | 392 | 366 | 369 | 351 | 302 | 232 | 217 | 202 | 3,813 | 126 | 110 | 90 | 66 | 116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 294 | 294 | 295 | 294 | -5,913 | 285 | 285 | 285 | -5,813 | -5,730 | -5,655 | -5,583 | 370 | -3,249 | 369 | 369 | 361 | 362 | 361 | 317 | 3,873 | 463 | 3,903 | 3,961 | 3,938 | 508 | 887 | 893 | 911 | 839 | 832 | 698 | 629 | 722 | 873 | 813 | 1,001 | 836 | 719 | 675 | 580 | 588 | 600 | 519 | 504 | 469 | 401 | 352 | 359 | 387 | 342 | 347 | 380 | 398 | 396 | 348 | 352 | 663 | 619 | 621 | 1,263 | 1,258 |
Totaal eigen vermogen van aandeelhouders
| 4,949 | 4,988 | 6,247 | 6,557 | 6,680 | 6,676 | 6,495 | 6,489 | 6,442 | 6,333 | 6,265 | 6,178 | 6,098 | 6,060 | 5,915 | 6,025 | 6,179 | 6,194 | 6,112 | 5,908 | 5,922 | 5,885 | 5,670 | 5,598 | 5,516 | 5,430 | 5,604 | 5,591 | 5,683 | 5,669 | 5,455 | 5,322 | 5,342 | 5,466 | 5,571 | 5,486 | 5,683 | 5,517 | 5,340 | 5,285 | 5,274 | 5,232 | 5,191 | 5,101 | 5,234 | 5,358 | 5,185 | 5,204 | 5,378 | 4,596 | 4,461 | 4,426 | 4,366 | 4,165 | 4,022 | 3,895 | 3,876 | 3,839 | 3,721 | 3,722 | 4,028 | 4,324 |
Totaal eigen vermogen
| 5,475 | 5,495 | 6,656 | 6,969 | 7,102 | 7,098 | 6,855 | 6,863 | 6,855 | 6,735 | 6,660 | 6,575 | 6,493 | 6,441 | 6,273 | 6,377 | 6,543 | 6,558 | 6,460 | 5,908 | 5,922 | 5,885 | 5,670 | 5,598 | 5,516 | 5,430 | 5,604 | 5,591 | 5,683 | 5,669 | 5,455 | 5,322 | 5,342 | 5,466 | 5,571 | 5,486 | 5,683 | 5,517 | 5,340 | 5,285 | 5,274 | 5,232 | 5,191 | 5,101 | 5,234 | 5,358 | 5,185 | 5,204 | 5,378 | 4,596 | 4,461 | 4,426 | 4,366 | 4,165 | 4,022 | 3,895 | 3,876 | 3,839 | 3,721 | 3,722 | 4,028 | 4,324 |
Totaal passiva en aandeelhoudersvermogen
| 14,556 | 14,879 | 16,007 | 16,444 | 16,554 | 16,756 | 16,906 | 17,171 | 16,597 | 16,372 | 16,211 | 15,900 | 17,427 | 15,704 | 14,253 | 12,734 | 12,492 | 12,733 | 14,172 | 12,936 | 12,622 | 13,378 | 13,156 | 11,394 | 11,089 | 10,752 | 10,981 | 11,304 | 11,187 | 11,138 | 11,619 | 11,118 | 10,937 | 11,371 | 11,925 | 12,079 | 12,244 | 11,740 | 11,892 | 12,113 | 12,308 | 11,277 | 11,476 | 11,140 | 11,221 | 11,377 | 11,428 | 11,542 | 12,246 | 11,788 | 9,585 | 9,490 | 9,371 | 8,885 | 9,249 | 8,195 | 8,061 | 8,038 | 8,137 | 8,035 | 8,249 | 8,663 |