Koatsu Gas Kogyo Co., Ltd.

TSE:4097.T

888 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 28,17229,21927,66528,73526,36226,260.27422,561.07422,903.36522,241.45123,969.95522,340.15522,725.53921,559.07221,312.19620,836.35620,895.9319,792.33420,880.35119,886.60520,313.47920,082.92321,165.82619,685.59719,884.54219,058.33719,218.82717,379.72418,004.99116,579.07416,223.75616,087.06415,617.94114,490.45115,690.20315,625.7114,827.22614,462.42314,839.86314,032.95113,650.29512,895.63513,505.53813,519.3114,647.67613,623.63114,492.32613,426.50113,891.57513,633.36815,292.63513,229.80712,941.98413,167.76613,672.37511,656.99211,202.93910,304.60910,299.8359,217.0068,501.0637,473.7866,264.603
Kortetermijnbeleggingen 07640567-1,115-57.1920227.22-1,167.069-1,033.566-864.314-859.0320155.98500000000-12.22-12.021-11.852-11.62900000000-178.842-177.621-100.848-100.909000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 28,17229,21927,66528,73526,36226,260.27422,561.07422,903.36522,241.45123,969.95522,340.15522,725.53921,559.07221,312.19620,836.35620,895.9319,792.33420,880.35119,886.60520,313.47920,082.92321,165.82619,685.59719,884.54219,058.33719,218.82717,379.72418,004.99116,579.07416,223.75616,087.06415,617.94114,490.45115,690.20315,625.7114,827.22614,462.42314,839.86314,032.95113,650.29512,895.63513,505.53813,519.3114,647.67613,623.63114,492.32613,426.50113,891.57513,633.36815,292.63513,229.80712,941.98413,167.76613,672.37511,656.99211,202.93910,304.60910,299.8359,217.0068,501.0637,473.7866,264.603
Nettovorderingen 27,91428,23927,83420,62620,28921,644.45521,879.05320,619.9920,687.46121,067.51820,884.25919,268.37819,493.15520,456.51819,924.6718,272.19219,263.72721,166.37221,583.32320,782.09921,105.38721,967.51422,012.21621,060.38921,634.26822,097.91322,073.03221,780.44520,818.50421,863.27821,377.7920,616.06820,928.34522,244.80922,161.51721,969.44122,080.83423,298.65523,547.17722,933.33222,865.25724,368.36723,367.55421,911.33822,387.84323,161.22225,478.36124,682.41722,790.57423,711.83222,810.68821,440.97821,548.6922,308.80721,621.24519,964.27218,945.65418,858.74819,189.14817,851.72619,333.54323,407.218
Voorraad 6,6556,2036,0646,2066,2186,038.5086,094.1385,942.3015,637.4175,189.2095,165.7484,894.6024,605.9364,458.9654,688.2064,623.8664,698.2524,551.5454,806.1034,567.7994,886.4254,570.8124,602.7774,448.8284,380.1374,267.734,420.9184,312.4554,400.5914,096.8544,173.4664,100.6054,154.5923,988.5354,080.3893,978.9344,128.0013,930.4914,067.54,117.6234,158.9473,872.1154,080.8633,920.0513,995.7383,940.0833,986.3834,012.4444,056.4393,912.9263,843.8393,845.8553,967.3113,609.6382,593.8372,560.3492,744.5312,629.462,810.0552,811.893,172.113,141.519
Overige vlottende activa 6493835236,3406,2466,055.0056,309.115,424.2825,378.034,748.7214,903.8274,036.4914,144.7223,611.643,854.3243,205.3643,544.563,424.2393,776.1793,277.8283,607.5123,317.2233,374.5283,030.5183,074.7962,832.1712,927.112,407.6612,501.9592,429.3072,203.591,873.9952,087.3251,626.9641,730.9881,370.0891,472.041,242.2691,077.793826.973919.88636.483644.754540.605459.336122.7797.43969.98496.5987.193172.498173.86146.634-19.229210.353160.023244.231175.606175.523132.05776.095285.423
Totaal vlottende activa 63,39064,04462,08661,90759,11559,998.24256,843.37554,889.93853,944.35954,975.40353,293.98950,925.0149,802.88549,839.31949,303.55646,997.35247,298.87350,022.50750,052.2148,941.20549,682.24751,021.37549,675.11848,424.27748,147.53848,416.64146,800.78446,505.55244,300.12844,613.19543,841.9142,208.60941,660.71343,550.51143,598.60442,145.6942,143.29843,311.27842,725.42141,528.22340,839.71942,382.50341,612.48141,019.6740,466.54841,716.40142,988.68442,656.4240,576.97942,924.58640,056.83238,402.67738,830.40139,571.59136,082.42733,887.58332,239.02531,963.64931,391.73229,296.73630,055.53433,098.763
Niet-vlottende activa:
Materiële vaste activa, netto 40,60639,14938,12238,11337,31935,927.98335,389.02135,046.57233,583.26831,649.76931,292.09130,355.91529,705.84529,538.07428,247.96728,039.91827,604.5927,177.96626,682.47226,613.11226,263.01925,463.13324,893.76424,376.98324,208.35924,124.8124,498.48824,437.10324,728.45224,254.70723,482.99323,136.24923,203.89723,014.72922,427.06422,422.5922,284.11722,130.68721,767.4821,816.11821,607.9221,595.0721,184.82920,836.22720,810.49920,657.86820,773.89820,538.42419,780.76819,593.93119,165.46218,613.92818,702.01218,903.93516,764.92716,963.03817,201.40817,446.51717,814.40718,042.25318,462.5818,461.41
Goodwill 000000.8450.1070.1850.0640.9710.5380.4830.58400.3460.910.0630.1640.4250.7870.0030.9760.0870.4280.7330.402000000006.93613.99421.05228.1135.16842.22649.40656.34287.06397.752108.441116.13126.67137.209142.581137.27147.29155.389165.408175.42736.7427.53932.30237.06563.16459.239105.431104.556
Immateriële activa 0639600617634593643671688691666581602622.062624376379400418415415430441312304320330.394342.365353.893371.2360.13369.576394.91404.057360.483382.082388.3399.629390.816385.647167.887177.691141.835137.675151.76164.381141.876157.205170.102189.432201.955215.818235.877251.744267.652266.04280.39299.542314.822315.152237.927196.327
Goodwill en immateriële activa 630639600617634593.845643.107671.185688.064691.971666.538581.483602.584622.062624.346376.91379.063400.164418.425415.787415.003430.976441.087312.428304.733320.402330.394342.365353.893371.2360.13369.576394.91404.057367.419396.076409.352427.739425.984427.873217.293234.033228.898235.427260.201280.511268.546294.414312.683326.702349.245371.207401.285427.171304.392293.579312.692336.607377.986374.391343.358300.883
Langetermijnbeleggingen 14,80414,67012,26112,00512,4039,788.5139,084.9899,668.69710,76710,89611,84712,65511,107.72411,518.39611,342.239,805.73410,038.7469,056.8111,985.00411,323.48711,644.84110,352.81610,707.01712,064.9711,314.79511,396.05812,040.26810,882.71210,084.4839,893.2429,963.7878,442.7197,526.0548,215.7689,562.2039,093.98210,631.25910,617.6279,393.0387,951.9317,811.9077,182.4247,299.0816,606.6246,341.0926,004.8215,137.7924,552.6844,767.4025,222.474,725.9454,904.5015,234.6345,405.615,768.9715,546.4335,759.4156,331.1526,645.2136,500.4155,077.6415,686.357
Belastingvorderingen 6572137161170192.191114.349161.942137.561187.104126.823149.743160.132158.119148.684150.663158.284159.999129.845136.305142.655141.054128.501132.859142.08916.4217.07718.30319.74623.2425.39528.36116.37138.25219.715.38513.3729.72818.78820.23424.77638.6786.51318.95415.397233.697423.238615.556540.58472.624668.134653.781560.595581.249519.529651.297582.289343.423241.783303.979802.012184.268
Overige niet-vlottende activa 1,6461,6101,1621,17101,005.471,183.351,193.996-0.1780.118-0.250.103824.218734.154804.803676.848674.339675.181671.29672.458676.704683.447579.203571.913574.078577.253569.825574.949659.713674.372667.388674.052680.03682.008679.39682.93696.657700.407700.515702.503934.974703.561,135.1641,117.0331,149.9331,123.9881,076.7791,034.5491,045.8521,007.041931.732936.7947.2381,026.999859.064864.266871.981898.515911.493912.535931.7151,106.358
Totaal niet-vlottende activa 57,75156,14052,28252,06750,52647,508.00246,414.81646,742.39245,175.71543,424.96243,932.20243,742.24442,400.50342,570.80541,168.0339,050.07338,855.02237,470.1239,887.03639,161.14939,142.22237,071.42636,749.57237,459.15336,544.05436,434.94337,456.05236,255.43235,846.28735,216.76134,499.69332,650.95731,821.26232,354.81433,055.77632,610.96334,034.75733,886.18832,305.80530,918.65930,596.8729,753.76529,854.48528,814.26528,577.12228,300.88527,680.25327,035.62726,447.28526,622.76825,840.51825,480.11725,845.76426,344.96424,216.88324,318.61324,727.78525,356.21425,990.88226,133.57325,617.30625,739.276
Totaal activa 121,141120,184114,368113,976109,643107,506.246103,258.193101,632.33199,120.07798,400.36897,226.19294,667.25692,203.3992,410.12690,471.58886,047.42786,153.89687,492.62889,939.24888,102.35588,824.4788,092.80286,424.69185,883.43184,691.59384,851.58484,256.83682,760.98480,146.41679,829.95778,341.60474,859.56673,481.97575,905.32576,654.3874,756.65376,178.05577,197.46675,031.22672,446.88271,436.58972,136.26871,466.96669,833.93569,043.6770,017.28670,668.93769,692.04767,024.26469,547.35465,897.3563,882.79464,676.16565,916.55560,299.3158,206.19656,966.8157,319.86357,382.61455,430.30955,672.8458,838.039
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 21,55721,57921,09512,09410,83811,294.79812,162.96610,724.00910,626.16810,923.10711,635.7689,949.7759,860.6710,576.37311,035.0269,041.8439,164.45210,567.9211,381.4710,247.29311,496.79212,464.67912,572.70211,732.73311,838.72111,813.51111,660.74111,263.84210,195.83610,819.4310,935.2779,607.0729,852.49710,268.99710,976.2819,753.09610,105.6410,645.28511,692.95711,815.52811,814.21712,243.44514,477.46115,124.4916,397.93716,977.86619,348.1818,419.07616,385.09217,309.06216,793.54414,364.20314,811.73214,888.33515,249.84613,301.15512,424.67412,363.46513,221.61111,508.34112,692.7715,934.697
Kortlopende schulden 1,5051,3941,4011,3742,3452,325.1922,375.1922,365.1921,425.1921,315.1521,365.1521,365.1521,365.1521,335.1523,443.753,542.53,541.251,4411,4211,4711,4161,3961,4461,450.1962,514.362,478.5242,472.6882,645.4261,680.9821,549.3161,700.4281,755.9841,721.144,586.2744,749.7864,749.8864,779.8722,659.8722,669.8722,713.2252,751.8882,669.8872,777.8863,904.5324,263.9964,233.9964,302.7963,451.1962,835.1163,547.1713,487.723,563.6954,839.4656,572.7594,7514,785.8055,6523,5524,4073,602.5342,659.993,787.172
Belastingschulden 4871,249531982305926.862270.189847.99211.6741,331.797550.426931.263218.214876.922107.04574.96997.4781,054.196385.229866.614238.8791,037.875396.983786.561201.683683.843251.539535.794171.509954.538303.519783.519209.711896.389301.184809.537228.244891.828240.983838.568220.9461,248.819431.185835.843256.402853.057344.807936.716321.6031,140.941289.932850.384256.2651,447.278575.325971.27346.904671.91134.507624.806980.367432.81
Uitgestelde opbrengsten 4871,2495312,3349672,452.474983.2062,056.784817.7452,649.0271,166.9052,121.677783.4572,063.17679.7741,711.344701.6252,318.562984.7472,044.592831.3622,304.171971.2771,958.443798.0132,060.522895.6411,683.869749.3032,184.59872.5191,904.68795.6072,119.537881.7481,935.763801.332,094.707805.7751,941.573774.6052,430.715974.1911,896.067792.2812,113.623923.6221,982.207848.0552,336.388798.0371,852.699756.8862,651.721,030.6881,869.174796.0611,697.634553.731,454.6592,141.955939.487
Overige kortlopende verplichtingen 6,2725,6874,40612,67014,08612,402.45812,676.27213,089.63312,775.29510,794.69211,756.2439,954.08110,577.4669,188.3929,265.5158,107.4559,379.6869,114.9939,955.8919,413.38310,357.2719,454.679,538.4548,464.799,584.1338,404.0448,582.2888,374.5489,470.3248,241.818,729.0397,635.4118,612.9477,904.6588,517.5597,680.1918,949.8728,663.968,523.7226,585.2157,447.2867,090.1745,823.3871,880.8512,623.7162,110.5052,559.0462,222.1923,172.9492,435.4651,764.3031,429.6471,957.6441,442.3331,324.4721,012.1211,473.0481,108.7241,020.9241,061.281,494.8881,909.592
Totaal kortlopende verplichtingen 29,82129,90927,43328,47228,23628,474.92228,197.63628,235.61825,644.425,681.97825,924.06823,390.68522,586.74523,163.08724,424.06522,403.14222,787.01323,442.47523,743.10823,176.26824,101.42525,619.5224,528.43323,606.16224,735.22724,756.60123,611.35823,967.68522,096.44522,795.14622,237.26320,903.14720,982.19124,879.46625,125.37424,118.93624,636.71424,063.82423,692.32623,055.54122,787.99624,434.22124,052.92522,805.9424,077.9325,435.9927,133.64426,074.67123,241.21225,628.08622,843.60421,210.24422,365.72725,555.14722,356.00620,968.25520,345.78318,721.82319,203.26517,626.81418,989.60322,570.948
Langlopende verplichtingen:
Langetermijnschulden 10,09910,12210,14610,1837,7137,743.2984,882.5163,803.3944,833.4424,634.363,136.8983,139.4363,141.9743,144.5121,161.2451,157.9981,0003,0003,0253,037.53,137.53,0003,0003,0002,0002,0002,0002,004.1963,008.363,012.5243,016.6883,020.8523,033.3421,045.841,061.1761,033.3281,056.813,090.2783,135.163,157.2143,117.0853,140.8183,174.333,194.4392,013.3522,023.3512,033.353,043.3493,653.3483,663.3473,673.3463,691.7453,694.111,783.6651,0001,0001,0003,0003,0003,0003,0003,000
Uitgestelde opbrengsten niet-vlottend 000102101106.81109.152107.377105.52832.361102.383106.094130.511125.734614.064611.652608.581613.432371.023371.841373.898376.422438.379469.765479.489492.305612.101621.024631.173670.447680.302698.807717.131758.389108.715109.33429.5743.495313.583309.239317.285247.809160.729182.552194.851225.863223.215230.767254.945463.345569.746610.71682.5391,237.231969.022982.97975.783985.74930.63939.2391,069.7640
Uitgestelde belastingverplichtingen niet-vlottend 3,1592,9242,3762,1112,0931,400.6521,408.4951,395.0611,530.5251,440.081,894.7461,891.4571,832.9581,765.0191,723.0311,063.3461,283.101796.8621,920.741,585.0331,856.781,260.3671,164.7511,424.4771,367.0671,825.0222,143.7751,780.5981,537.8611,184.3781,212.776720.629441.94654.0231,333.6921,189.891,724.1741,729.6331,260.025756.501742.848552.841730.122590.218498.076492.412393.817370.724386.97403.533368.877392.487413.09426.246412.802406.062406.032448.155443.742454.602383.640
Overige niet-vlottende verplichtingen 881774789715712710.138714.662716.293713.369710.012714.29720.138718.242799.611802.993800.548793.453810.215807.818804.333801.888805.196794.855762.268754.828752.779776.536773.593772.628741.232745.178741.799738.394744.417754.277752.423740.396736.716900.516898.914889.516886.518913.069889.295908.656890.176959.552920.371919.293915.632918.429916.302873.703575.276363.671375.166381.507292.585301.478306.188313.7721,356.522
Totaal niet-vlottende verplichtingen 14,13913,82013,31113,11110,6199,960.8987,114.8256,022.1257,182.8646,816.8135,848.3175,857.1255,823.6855,834.8764,301.3333,633.5443,685.1355,220.5096,124.5815,798.7076,170.0665,441.9855,397.9855,656.514,601.3845,070.1065,532.4125,179.4115,950.0225,608.5815,654.9445,182.0874,930.8073,202.6693,257.863,084.9753,550.955,600.1225,609.2845,121.8685,066.7344,827.9864,978.254,856.5043,614.9353,631.8023,609.9344,565.2115,214.5565,445.8575,530.3985,611.2445,663.4424,022.4182,745.4952,764.1982,763.3224,726.484,675.854,700.0294,767.1764,356.522
Totaal passiva 43,96043,72940,74441,58338,85538,435.8235,312.46134,257.74332,827.26432,498.79131,772.38529,247.8128,410.4328,997.96328,725.39826,036.68626,472.14828,662.98429,867.68928,974.97530,271.49131,061.50529,926.41829,262.67229,336.61129,826.70729,143.7729,147.09628,046.46728,403.72727,892.20726,085.23425,912.99828,082.13528,383.23427,203.91128,187.66429,663.94629,301.6128,177.40927,854.7329,262.20729,031.17527,662.44427,692.86529,067.79230,743.57830,639.88228,455.76831,073.94328,374.00226,821.48828,029.16929,577.56525,101.50123,732.45323,109.10523,448.30323,879.11522,326.84323,756.77926,927.47
Eigen vermogen:
Preferente aandelen 000065,272000000000000000000000000000000000000000000000000000000000
Gewone aandelen 2,8852,8852,8852,8852,8852,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,8852,885.0092,8852,8852,8852,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.0092,885.009
Ingehouden winsten 63,33362,55161,73960,76459,77559,097.47358,219.36757,577.9556,646.10156,038.99354,969.81954,397.1253,333.06352,772.45251,625.96950,893.38950,341.92750,136.52849,318.19548,619.68947,779.65747,214.04546,615.88445,857.27345,106.89444,661.12344,416.13943,731.54342,763.03342,193.26141,334.05540,645.63639,966.61739,639.99438,832.05238,392.63437,775.74837,325.84136,738.06736,213.75935,560.64535,251.00134,317.22233,817.68833,217.12333,048.39932,497.47232,037.07231,400.96931,064.60730,511.91230,024.62329,445.78529,046.79428,527.128,017.85927,306.46126,967.44826,394.84226,079.37525,621.90525,484.389
Overige gereserveerde algehele resultaten 7,6437,6685,6815,4414,8373,816.6823,582.4483,673.4153,532.6923,750.9044,370.1974,915.5034,360.6725,496.5434,0292,9483,0962,4394,5124,0944,3623,4123,4894,3833,8783,9974,3393,5633,0282,9292,8231,8761,3621,8103,0702,8093,8563,8592,6591,7591,7301,3361,6881,4311,2691,0800000000000000000
Overige totale aandeelhoudersvermogen 2,5862,6132,6132,612-62,6602,611.3382,611.3392,611.342,611.3672,611.3682,611.4472,611.4622,611.5361,655.6972,622.6142,577.012,526.0492,527.2122,526.7672,566.0632,566.622,562.0892,561.3152,562.132,561.132,562.172,562.1622,562.582,562.3892,563.9682,564.5392,563.7972,566.8252,582.1312,583.6072,585.9622,587.6642,586.8172,591.3942,591.3472,594.8982,596.5531,927.0472,479.4762,501.9762,501.9733,108.3282,757.4052,955.0123,247.3832,868.2082,956.7583,174.1263,297.4583,268.6733,075.7563,171.6273,522.7333,731.8313,660.622,929.53,114.864
Totaal eigen vermogen van aandeelhouders 76,44775,71772,91871,70270,10968,410.50267,298.16366,747.71465,675.16965,286.27464,836.47264,809.09463,190.2862,809.70161,162.59259,303.40858,848.98557,987.74959,241.97158,164.76157,593.27756,073.14355,551.19955,687.40354,431.02454,105.30254,202.3152,742.13251,238.43150,571.23849,606.60347,970.44246,780.45146,917.13447,370.66846,672.60547,104.42146,656.66744,873.4743,449.11542,770.55242,068.56340,817.27840,613.17339,873.10839,515.38138,490.80937,679.48637,240.9937,196.99936,265.12935,866.3935,504.9235,229.26134,680.78233,978.62433,363.09733,375.1933,011.68232,625.00431,436.41431,484.262
Totaal eigen vermogen 77,17876,45173,62272,39370,78869,070.42667,945.73267,374.58866,292.81365,901.57765,453.80765,419.44663,792.9663,412.16361,746.1960,010.74159,681.74858,829.64460,071.55959,127.3858,552.97957,031.29756,498.27356,620.75955,354.98255,024.87755,113.06653,613.88852,099.94951,426.2350,449.39748,774.33247,568.97747,823.1948,271.14647,552.74247,990.39147,533.5245,729.61644,269.47343,581.85942,874.06142,435.79142,171.49141,350.80540,949.49439,925.35939,052.16538,568.49638,473.41137,523.34837,061.30636,646.99636,338.9935,197.80934,473.74333,857.70533,871.5633,503.49933,103.46631,916.06131,910.569
Totaal passiva en aandeelhoudersvermogen 121,141120,184114,366113,976109,643107,506.246103,258.193101,632.33199,120.07798,400.36897,226.19294,667.25692,203.3992,410.12690,471.58886,047.42786,153.89687,492.62889,939.24888,102.35588,824.4788,092.80286,424.69185,883.43184,691.59384,851.58484,256.83682,760.98480,146.41679,829.95778,341.60474,859.56673,481.97575,905.32576,654.3874,756.65376,178.05577,197.46675,031.22672,446.88271,436.58972,136.26871,466.96669,833.93569,043.6770,017.28670,668.93769,692.04767,024.26469,547.35465,897.3563,882.79464,676.16565,916.55560,299.3158,206.19656,966.8157,319.86357,382.61455,430.30955,672.8458,838.039