Nihon Parkerizing Co., Ltd.
TSE:4095.T
1316 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 30,344 | 34,045 | 32,528 | 29,890 | 28,622 | 32,073 | 31,201 | 28,648 | 27,255 | 29,381 | 30,433 | 29,683 | 28,255 | 30,224 | 25,377 | 23,524 | 20,793 | 30,291 | 28,770 | 29,271 | 30,696 | 36,969 | 32,251 | 31,896 | 28,091 | 31,407 | 29,967 | 27,825 | 25,641 | 33,218 | 25,853 | 25,784 | 24,714 | 31,508 | 25,703 | 27,807 | 24,045 | 31,066 | 23,502 | 24,753 | 23,193 | 28,436 | 24,997 | 25,291 | 21,069 | 23,886 | 21,631 | 23,446 | 20,956 | 24,785 | 21,974 | 20,095 | 17,904 | 20,930 | 20,850 | 20,004 | 18,698 | 19,515 | 17,615 | 17,570 | 14,692 | 16,766 | 23,057 | 25,680 |
Kosten van de omzet
| 19,869 | 22,844 | 21,166 | 19,431 | 18,950 | 21,613 | 21,199 | 19,319 | 18,084 | 20,832 | 20,921 | 19,636 | 17,945 | 19,841 | 15,547 | 16,289 | 13,655 | 21,000 | 18,914 | 18,939 | 19,963 | 25,827 | 20,799 | 21,029 | 17,573 | 20,931 | 18,355 | 17,236 | 15,120 | 21,643 | 15,631 | 15,909 | 15,110 | 20,547 | 15,513 | 17,685 | 14,882 | 20,905 | 14,312 | 15,513 | 14,049 | 18,954 | 15,404 | 15,940 | 12,767 | 15,701 | 13,428 | 15,187 | 12,802 | 16,981 | 13,567 | 12,381 | 11,008 | 13,137 | 12,542 | 12,284 | 11,129 | 12,144 | 10,722 | 11,312 | 10,073 | 12,868 | 15,270 | 17,168 |
Brutowinst
| 10,475 | 11,201 | 11,362 | 10,459 | 9,672 | 10,460 | 10,002 | 9,329 | 9,171 | 8,549 | 9,512 | 10,047 | 10,310 | 10,383 | 9,830 | 7,235 | 7,138 | 9,291 | 9,856 | 10,332 | 10,733 | 11,142 | 11,452 | 10,867 | 10,518 | 10,476 | 11,612 | 10,589 | 10,521 | 11,575 | 10,222 | 9,875 | 9,604 | 10,961 | 10,190 | 10,122 | 9,163 | 10,161 | 9,190 | 9,240 | 9,144 | 9,482 | 9,593 | 9,351 | 8,302 | 8,185 | 8,203 | 8,259 | 8,154 | 7,804 | 8,407 | 7,714 | 6,896 | 7,793 | 8,308 | 7,720 | 7,569 | 7,371 | 6,893 | 6,258 | 4,619 | 3,898 | 7,787 | 8,512 |
Brutowinstmarge
| 0.345 | 0.329 | 0.349 | 0.35 | 0.338 | 0.326 | 0.321 | 0.326 | 0.336 | 0.291 | 0.313 | 0.338 | 0.365 | 0.344 | 0.387 | 0.308 | 0.343 | 0.307 | 0.343 | 0.353 | 0.35 | 0.301 | 0.355 | 0.341 | 0.374 | 0.334 | 0.387 | 0.381 | 0.41 | 0.348 | 0.395 | 0.383 | 0.389 | 0.348 | 0.396 | 0.364 | 0.381 | 0.327 | 0.391 | 0.373 | 0.394 | 0.333 | 0.384 | 0.37 | 0.394 | 0.343 | 0.379 | 0.352 | 0.389 | 0.315 | 0.383 | 0.384 | 0.385 | 0.372 | 0.398 | 0.386 | 0.405 | 0.378 | 0.391 | 0.356 | 0.314 | 0.232 | 0.338 | 0.331 |
Onderzoek- en ontwikkelingskosten
| 496 | 511 | 496 | 494 | 481 | 471 | 492 | 475 | 476 | 2,011 | 509 | 470 | 553 | 572 | 0 | 0 | 0 | 2,220 | 0 | 0 | 0 | 2,154 | 0 | 0 | 0 | 2,302 | 0 | 0 | 0 | 2,303 | 0 | 0 | 0 | 2,181 | 0 | 0 | 0 | 2,112 | 0 | 0 | 0 | 2,151 | 0 | 0 | 0 | 2,096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 502 | 0 | 0 | 0 | 510 | 0 | 0 | 0 | 499 | 0 | 0 | 0 | 489 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 553 | 0 | 0 | 0 | 621 | 0 | 0 | 0 | 635 | 0 | 0 | 0 | 609 | 0 | 0 | 0 | 559 | 0 | 0 | 0 | 561 | 0 | 0 | 0 | 590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 2,053 | 0 | 0 | 0 | 2,113 | 0 | 0 | 0 | 2,009 | 0 | 0 | 0 | 1,677 | 0 | 0 | 0 | 1,955 | 0 | 0 | 0 | 2,149 | 0 | 0 | 0 | 1,786 | 0 | 0 | 0 | 1,676 | 0 | 0 | 0 | 1,655 | 0 | 0 | 0 | 1,583 | 0 | 0 | 0 | 1,524 | 0 | 0 | 0 | 1,415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6,820 | 6,740 | 6,465 | 6,237 | 6,492 | 6,481 | 6,258 | 5,802 | 6,314 | 5,183 | 6,353 | 6,272 | 5,615 | 5,979 | 5,945 | 5,471 | 5,938 | 6,200 | 6,666 | 6,680 | 6,775 | 6,082 | 6,450 | 6,670 | 6,518 | 5,393 | 6,172 | 6,257 | 6,189 | 5,280 | 5,833 | 6,184 | 5,809 | 5,490 | 6,016 | 6,076 | 5,911 | 5,221 | 5,736 | 5,587 | 5,420 | 4,857 | 5,343 | 5,314 | 5,123 | 4,374 | 4,846 | 4,946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 387 | 165 | 456 | 123 | 401 | 166 | 366 | 166 | 400 | 142 | 383 | 167 | 666 | 76 | 413 | 248 | 263 | 82 | 317 | 218 | 402 | 47 | 539 | 193 | 243 | 170 | 353 | 138 | 82 | 93 | 373 | 122 | 348 | 46 | 361 | 76 | 170 | 111 | 283 | 106 | 288 | 97 | 299 | 66 | 281 | -12 | 282 | 259 | 296 | 162 | 320 | 200 | 361 | 197 | 290 | 231 | 147 | 284 | 266 | 251 | 53 | 224 | 245 |
Bedrijfskosten
| 6,821 | 7,251 | 6,961 | 6,731 | 6,492 | 6,951 | 6,750 | 6,277 | 6,314 | 6,250 | 6,353 | 6,272 | 6,168 | 6,547 | 5,945 | 5,471 | 5,938 | 7,484 | 6,666 | 6,680 | 6,775 | 7,312 | 6,450 | 6,670 | 6,518 | 6,592 | 6,172 | 6,257 | 6,189 | 6,512 | 5,833 | 6,184 | 5,809 | 6,663 | 6,016 | 6,076 | 5,911 | 6,137 | 5,736 | 5,587 | 5,420 | 5,551 | 5,343 | 5,314 | 5,123 | 5,016 | 4,846 | 4,946 | 4,842 | -1,980 | 4,780 | 4,903 | 4,642 | -1,922 | 4,719 | 4,813 | 4,619 | -1,747 | 4,411 | 4,297 | 4,242 | -3,156 | 5,119 | 5,110 |
Bedrijfsresultaat
| 3,654 | 3,950 | 4,401 | 3,727 | 3,179 | 3,508 | 3,252 | 3,052 | 2,856 | 2,296 | 3,158 | 3,775 | 4,141 | 3,833 | 3,885 | 1,764 | 1,199 | 1,802 | 3,189 | 3,653 | 3,957 | 3,825 | 5,002 | 4,198 | 3,998 | 3,881 | 5,440 | 4,332 | 4,331 | 5,059 | 4,390 | 3,691 | 3,794 | 4,294 | 4,175 | 4,045 | 3,252 | 4,020 | 3,455 | 3,653 | 3,722 | 3,928 | 4,250 | 4,038 | 3,177 | 3,165 | 3,357 | 3,313 | 3,312 | 9,784 | 3,627 | 2,811 | 2,254 | 9,715 | 3,589 | 2,907 | 2,950 | 9,118 | 2,482 | 1,961 | 377 | 7,054 | 2,668 | 3,402 |
Bedrijfsresultaat ratio
| 0.12 | 0.116 | 0.135 | 0.125 | 0.111 | 0.109 | 0.104 | 0.107 | 0.105 | 0.078 | 0.104 | 0.127 | 0.147 | 0.127 | 0.153 | 0.075 | 0.058 | 0.059 | 0.111 | 0.125 | 0.129 | 0.103 | 0.155 | 0.132 | 0.142 | 0.124 | 0.182 | 0.156 | 0.169 | 0.152 | 0.17 | 0.143 | 0.154 | 0.136 | 0.162 | 0.145 | 0.135 | 0.129 | 0.147 | 0.148 | 0.16 | 0.138 | 0.17 | 0.16 | 0.151 | 0.133 | 0.155 | 0.141 | 0.158 | 0.395 | 0.165 | 0.14 | 0.126 | 0.464 | 0.172 | 0.145 | 0.158 | 0.467 | 0.141 | 0.112 | 0.026 | 0.421 | 0.116 | 0.132 |
Totaal overige inkomsten en kosten netto
| 1,289 | 2,322 | 1,212 | 1,038 | 1,104 | 438 | 806 | 1,306 | 1,408 | 1,459 | -507 | 736 | 787 | 3,022 | 571 | 1,847 | 337 | 532 | 748 | 388 | 1,286 | -17 | 686 | 751 | 1,044 | 176 | 864 | 945 | 768 | 1,580 | 1,089 | 137 | 50 | 434 | 500 | 729 | 467 | 730 | 986 | 534 | 383 | 641 | 689 | 1,124 | 564 | 628 | 837 | 268 | 478 | -6,907 | 159 | 282 | 442 | -6,694 | 232 | 310 | 265 | -6,183 | 384 | -190 | 265 | -7,263 | -646 | 128 |
Inkomen voor belasting
| 4,943 | 6,272 | 5,613 | 4,765 | 4,285 | 3,946 | 4,058 | 4,358 | 4,266 | 3,755 | 2,652 | 4,510 | 4,928 | 6,858 | 4,457 | 3,610 | 1,537 | 2,339 | 3,937 | 4,040 | 5,244 | 3,813 | 5,687 | 4,949 | 5,043 | 4,060 | 6,304 | 5,276 | 5,100 | 6,642 | 5,479 | 3,828 | 3,844 | 4,732 | 4,675 | 4,774 | 3,719 | 4,754 | 4,441 | 4,187 | 4,106 | 4,572 | 4,939 | 5,162 | 3,742 | 3,796 | 4,194 | 3,581 | 3,790 | 2,877 | 3,786 | 3,093 | 2,696 | 3,021 | 3,821 | 3,217 | 3,215 | 2,935 | 2,866 | 1,771 | 642 | -209 | 2,022 | 3,530 |
Inkomen voor belasting ratio
| 0.163 | 0.184 | 0.173 | 0.159 | 0.15 | 0.123 | 0.13 | 0.152 | 0.157 | 0.128 | 0.087 | 0.152 | 0.174 | 0.227 | 0.176 | 0.153 | 0.074 | 0.077 | 0.137 | 0.138 | 0.171 | 0.103 | 0.176 | 0.155 | 0.18 | 0.129 | 0.21 | 0.19 | 0.199 | 0.2 | 0.212 | 0.148 | 0.156 | 0.15 | 0.182 | 0.172 | 0.155 | 0.153 | 0.189 | 0.169 | 0.177 | 0.161 | 0.198 | 0.204 | 0.178 | 0.159 | 0.194 | 0.153 | 0.181 | 0.116 | 0.172 | 0.154 | 0.151 | 0.144 | 0.183 | 0.161 | 0.172 | 0.15 | 0.163 | 0.101 | 0.044 | -0.012 | 0.088 | 0.137 |
Belastingkosten
| 1,320 | 1,775 | 1,452 | 1,138 | 1,042 | 1,363 | 799 | 1,096 | 1,207 | 1,012 | 976 | 1,165 | 1,250 | 2,291 | 1,039 | 1,128 | 620 | 677 | 1,124 | 1,144 | 1,198 | 1,653 | 1,217 | 1,126 | 1,582 | 1,230 | 1,538 | 1,287 | 1,512 | 2,073 | 1,353 | 1,109 | 1,137 | 1,980 | 1,170 | 1,338 | 1,136 | 1,936 | 1,162 | 1,281 | 1,324 | 1,744 | 1,404 | 1,521 | 1,290 | 1,168 | 1,395 | 1,382 | 1,301 | 1,048 | 1,841 | 1,041 | 1,015 | 1,046 | 1,239 | 1,019 | 1,179 | 1,317 | 946 | 609 | 328 | 257 | 653 | 1,242 |
Nettowinst
| 3,024 | 3,919 | 3,446 | 3,131 | 2,698 | 2,076 | 2,683 | 2,721 | 2,493 | 2,203 | 1,125 | 2,701 | 3,017 | 4,145 | 2,916 | 2,222 | 716 | 1,191 | 2,383 | 2,454 | 3,421 | 1,639 | 3,772 | 3,184 | 2,829 | 2,318 | 4,033 | 3,415 | 2,955 | 3,875 | 3,602 | 2,424 | 2,327 | 2,176 | 3,071 | 2,881 | 2,192 | 2,338 | 2,746 | 2,493 | 2,398 | 2,283 | 3,046 | 2,821 | 1,992 | 2,058 | 2,443 | 1,897 | 2,065 | 1,545 | 1,593 | 1,818 | 1,358 | 1,775 | 2,183 | 1,870 | 1,625 | 1,288 | 1,629 | 945 | 268 | -361 | 1,040 | 1,857 |
Nettowinstmarge
| 0.1 | 0.115 | 0.106 | 0.105 | 0.094 | 0.065 | 0.086 | 0.095 | 0.091 | 0.075 | 0.037 | 0.091 | 0.107 | 0.137 | 0.115 | 0.094 | 0.034 | 0.039 | 0.083 | 0.084 | 0.111 | 0.044 | 0.117 | 0.1 | 0.101 | 0.074 | 0.135 | 0.123 | 0.115 | 0.117 | 0.139 | 0.094 | 0.094 | 0.069 | 0.119 | 0.104 | 0.091 | 0.075 | 0.117 | 0.101 | 0.103 | 0.08 | 0.122 | 0.112 | 0.095 | 0.086 | 0.113 | 0.081 | 0.099 | 0.062 | 0.072 | 0.09 | 0.076 | 0.085 | 0.105 | 0.093 | 0.087 | 0.066 | 0.092 | 0.054 | 0.018 | -0.022 | 0.045 | 0.072 |
WPA (Winst Per Aandeel)
| 26.23 | 33.99 | 29.89 | 27.15 | 23.4 | 18 | 23.24 | 23.47 | 21.39 | 18.75 | 9.56 | 22.96 | 25.65 | 35.24 | 24.79 | 18.73 | 6.04 | 10.04 | 20.09 | 20.41 | 28.46 | 13.63 | 31.38 | 26.24 | 23.32 | 19.1 | 33.24 | 28.15 | 24.36 | 31.94 | 29.69 | 19.55 | 18.77 | 17.55 | 24.77 | 23.23 | 17.68 | 18.86 | 22.15 | 20.11 | 19.35 | 18.41 | 24.57 | 22.76 | 16.08 | 16.61 | 19.71 | 15.31 | 16.67 | 12.47 | 12.85 | 14.67 | 10.96 | 14.32 | 17.61 | 15.09 | 13.12 | 10.39 | 13.14 | 7.62 | 2.16 | -2.91 | 8.39 | 14.98 |
Verwaterde WPA
| 26.23 | 33.99 | 29.89 | 27.15 | 23.4 | 18 | 23.24 | 22.97 | 21.39 | 18.74 | 9.56 | 22.96 | 25.65 | 35.24 | 24.79 | 18.73 | 6.04 | 10.04 | 20.09 | 20.41 | 28.46 | 13.63 | 31.38 | 26.24 | 23.32 | 19.1 | 33.24 | 28.15 | 24.36 | 31.94 | 29.69 | 19.55 | 18.77 | 17.55 | 24.77 | 23.23 | 17.68 | 18.86 | 22.15 | 20.11 | 19.35 | 18.41 | 24.57 | 22.76 | 16.08 | 16.61 | 19.71 | 15.31 | 16.67 | 12.47 | 12.85 | 14.67 | 10.96 | 14.32 | 17.61 | 15.09 | 13.12 | 10.39 | 13.14 | 7.62 | 2.16 | -2.91 | 8.39 | 14.98 |
EBITDA
| 5,216 | 5,585 | 5,990 | 4,890 | 4,282 | 4,485 | 3,803 | 4,190 | 4,166 | 3,642 | 3,843 | 4,490 | 4,968 | 5,214 | 4,391 | 2,466 | 1,589 | 2,539 | 3,918 | 4,143 | 5,160 | 4,547 | 5,672 | 5,024 | 5,107 | 4,087 | 6,317 | 5,270 | 5,122 | 5,384 | 5,463 | 3,877 | 3,889 | 4,794 | 4,567 | 4,745 | 3,798 | 4,688 | 4,372 | 4,195 | 4,134 | 4,707 | 4,995 | 4,656 | 3,759 | 3,863 | 3,962 | 3,665 | 3,789 | 10,257 | 3,841 | 3,251 | 2,716 | 11,246 | 4,695 | 4,076 | 4,199 | 10,572 | 3,977 | 3,248 | 1,606 | 7,618 | 3,882 | 3,809 |
EBITDA ratio
| 0.172 | 0.164 | 0.184 | 0.164 | 0.15 | 0.14 | 0.122 | 0.146 | 0.153 | 0.124 | 0.126 | 0.151 | 0.176 | 0.173 | 0.173 | 0.105 | 0.076 | 0.084 | 0.136 | 0.142 | 0.168 | 0.123 | 0.176 | 0.158 | 0.182 | 0.13 | 0.211 | 0.189 | 0.2 | 0.162 | 0.211 | 0.15 | 0.157 | 0.152 | 0.178 | 0.171 | 0.158 | 0.151 | 0.186 | 0.169 | 0.178 | 0.166 | 0.2 | 0.184 | 0.178 | 0.162 | 0.183 | 0.156 | 0.181 | 0.414 | 0.175 | 0.162 | 0.152 | 0.537 | 0.225 | 0.204 | 0.225 | 0.542 | 0.226 | 0.185 | 0.109 | 0.454 | 0.168 | 0.148 |