Nippon Chemical Industrial Co., Ltd.
TSE:4092.T
2648 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 8,731 | 7,841 | 9,012 | 10,004 | 9,392 | 9,051 | 8,937 | 8,544 | 9,745 | 8,667 | 6,986 | 3,582 | 4,788 | 7,493 | 9,598 | 8,259 | 2,668 |
Kortetermijnbeleggingen
| 10 | -1,112 | -921 | -934 | -419 | -593 | -427 | -349 | -183 | -525 | -233 | -344 | -353 | -383 | -418 | -259 | 99 |
Liquide middelen en kortetermijnbeleggingen
| 8,741 | 7,841 | 9,012 | 10,004 | 9,392 | 9,051 | 8,937 | 8,544 | 9,745 | 8,667 | 6,986 | 3,582 | 4,788 | 7,493 | 9,598 | 8,259 | 2,767 |
Nettovorderingen
| 13,287 | 10,890 | 11,166 | 11,297 | 10,820 | 10,865 | 12,100 | 9,448 | 9,348 | 10,216 | 9,361 | 9,353 | 10,871 | 9,643 | 11,485 | 9,261 | 14,451 |
Voorraad
| 11,317 | 12,915 | 9,802 | 8,788 | 8,840 | 10,364 | 8,212 | 7,539 | 7,347 | 7,166 | 7,097 | 8,746 | 9,390 | 8,160 | 9,055 | 14,974 | 10,990 |
Overige vlottende activa
| 630 | 582 | 738 | 509 | 644 | 514 | 590 | 898 | 519 | 477 | 465 | 658 | 609 | 588 | 677 | 979 | 582 |
Totaal vlottende activa
| 33,975 | 32,228 | 30,718 | 30,598 | 29,696 | 30,794 | 29,839 | 26,429 | 26,959 | 26,526 | 23,909 | 22,339 | 25,658 | 25,884 | 30,815 | 33,473 | 28,790 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 33,021 | 32,751 | 31,863 | 30,873 | 29,278 | 27,014 | 24,445 | 23,709 | 23,346 | 22,131 | 24,850 | 27,467 | 31,251 | 32,520 | 34,029 | 34,769 | 36,978 |
Goodwill
| 0 | 0 | 0 | 33 | 47 | 62 | 0 | 293 | 733 | 1,173 | 1,613 | 2,053 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 462 | 411 | 448 | 556 | 597 | 257 | 265 | 280 | 267 | 285 | 302 | 315 | 402 | 456 | 524 | 585 | 670 |
Goodwill en immateriële activa
| 462 | 411 | 448 | 589 | 644 | 319 | 265 | 573 | 1,000 | 1,458 | 1,915 | 2,368 | 402 | 456 | 524 | 585 | 670 |
Langetermijnbeleggingen
| 6,057 | 7,404 | 7,306 | 7,978 | 6,154 | 7,190 | 7,150 | 6,933 | 5,665 | 6,668 | 4,764 | 4,199 | 3,523 | 3,787 | 3,918 | 3,298 | 3,923 |
Belastingvorderingen
| 2,278 | 102 | 92 | 147 | 153 | 141 | 69 | 80 | 67 | 73 | 72 | 59 | 39 | 51 | 44 | 39 | 38 |
Overige niet-vlottende activa
| 2,887 | -2 | 0 | 7 | 22 | 37 | 473 | 618 | 1,166 | 1,086 | 1,226 | 1,324 | 1,423 | 1,207 | 1,187 | 1,179 | 1,525 |
Totaal niet-vlottende activa
| 44,705 | 40,666 | 39,709 | 39,594 | 36,251 | 34,701 | 32,402 | 31,913 | 31,244 | 31,416 | 32,827 | 35,417 | 36,638 | 38,021 | 39,702 | 39,870 | 43,134 |
Totaal activa
| 78,680 | 72,897 | 70,431 | 70,196 | 65,950 | 65,497 | 62,241 | 58,342 | 58,203 | 57,942 | 56,736 | 57,756 | 62,296 | 63,905 | 70,517 | 73,343 | 71,924 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 4,154 | 6,575 | 4,970 | 5,894 | 5,098 | 6,978 | 5,662 | 1,080 | 795 | 4,133 | 3,603 | 5,397 | 6,705 | 5,272 | 7,168 | 5,024 | 9,840 |
Kortlopende schulden
| 9,166 | 7,487 | 8,886 | 8,300 | 7,825 | 9,143 | 6,535 | 11,645 | 9,445 | 7,337 | 10,009 | 8,467 | 10,198 | 11,398 | 13,870 | 19,276 | 9,406 |
Belastingschulden
| 706 | 41 | 317 | 914 | 659 | 370 | 1,007 | 606 | 523 | 441 | 582 | 78 | 137 | 354 | 450 | 61 | 1,151 |
Uitgestelde opbrengsten
| 706 | 441 | 789 | 1,349 | 1,075 | 802 | 1,425 | 4,303 | 4,414 | 790 | 890 | 302 | 436 | 771 | 753 | 463 | 1,590 |
Overige kortlopende verplichtingen
| 6,076 | 2,989 | 3,061 | 1,982 | 1,932 | 2,002 | 2,556 | 2,181 | 2,105 | 2,772 | 3,714 | 3,599 | 3,254 | 3,729 | 2,997 | 2,954 | 3,733 |
Totaal kortlopende verplichtingen
| 20,102 | 17,492 | 17,706 | 17,525 | 15,930 | 18,925 | 16,178 | 19,209 | 16,759 | 15,032 | 18,216 | 17,765 | 20,593 | 21,170 | 24,788 | 27,717 | 24,569 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 7,375 | 9,289 | 7,033 | 7,283 | 8,161 | 5,422 | 5,960 | 2,000 | 6,440 | 9,620 | 8,112 | 10,413 | 6,204 | 5,957 | 7,899 | 6,599 | 7,478 |
Uitgestelde opbrengsten niet-vlottend
| 12 | 769 | 1,093 | 1,387 | 1,999 | 1,299 | 931 | 866 | 2,315 | 1,781 | 1,707 | 1,040 | 1,465 | 1,192 | 1,064 | 824 | 757 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,945 | 1,041 | 610 | 2,173 | 1,706 | 2,118 | 2,475 | 2,370 | 2,095 | 2,626 | 2,107 | 1,381 | 2,339 | 2,635 | 3,106 | 3,283 | 3,690 |
Overige niet-vlottende verplichtingen
| 2,197 | 2,066 | 2,124 | 2,755 | 2,388 | 2,238 | 2,180 | 1,697 | 1,725 | 978 | 1,366 | 3,042 | 1,065 | 1,263 | 1,205 | 1,333 | 1,493 |
Totaal niet-vlottende verplichtingen
| 13,529 | 13,165 | 10,860 | 13,598 | 14,254 | 11,077 | 11,546 | 6,933 | 12,575 | 15,005 | 13,292 | 15,876 | 11,073 | 11,047 | 13,274 | 12,039 | 13,418 |
Totaal passiva
| 33,631 | 30,657 | 28,566 | 31,123 | 30,184 | 30,002 | 27,724 | 26,142 | 29,334 | 30,037 | 31,508 | 33,641 | 31,666 | 32,217 | 38,062 | 39,756 | 37,987 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 38,627 | 38,499 | 35,365 | 33,798 | 32,513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,757 | 5,757 | 5,757 | 5,757 | 5,757 | 5,757 | 5,757 | 5,757 | 5,757 | 5,757 | 5,757 | 5,757 | 5,757 | 5,757 | 5,757 | 5,757 | 5,757 |
Ingehouden winsten
| 31,875 | 30,910 | 30,809 | 27,693 | 26,126 | 24,840 | 23,302 | 21,055 | 19,025 | 17,001 | 16,225 | 15,553 | 22,542 | 23,493 | 24,161 | 25,604 | 25,275 |
Overige gereserveerde algehele resultaten
| 5,427 | 3,613 | 3,366 | 3,708 | 1,968 | 2,982 | 3,541 | 3,468 | 2,169 | 3,228 | 1,326 | 885 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,988 | -36,667 | -36,566 | -33,450 | -31,883 | -30,597 | 1,917 | 1,920 | 1,918 | 1,919 | 1,920 | 1,920 | 2,318 | 2,426 | 2,525 | 2,213 | 2,893 |
Totaal eigen vermogen van aandeelhouders
| 45,047 | 42,240 | 41,865 | 39,073 | 35,766 | 35,495 | 34,517 | 32,200 | 28,869 | 27,905 | 25,228 | 24,115 | 30,617 | 31,676 | 32,443 | 33,574 | 33,925 |
Totaal eigen vermogen
| 45,047 | 42,240 | 41,865 | 39,073 | 35,766 | 35,495 | 34,517 | 32,200 | 28,869 | 27,905 | 25,228 | 24,115 | 30,630 | 31,688 | 32,455 | 33,587 | 33,937 |
Totaal passiva en aandeelhoudersvermogen
| 78,678 | 72,897 | 70,431 | 70,196 | 65,950 | 65,497 | 62,241 | 58,342 | 58,203 | 57,942 | 56,736 | 57,756 | 62,296 | 63,905 | 70,517 | 73,343 | 71,924 |