Densan System Holdings Co., Ltd.
TSE:4072.T
2610 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 15,590 | 14,653 | 15,432 | 14,281 | 15,282 | 14,596 | 15,484 | 12,834 | 13,339 | 11,822 | 14,209 | 11,757.724 | 11,636.874 | 12,752.402 | 11,881 | 12,000 | 10,744 | 11,127 | 10,133 | 10,195 | 9,798 | 10,076 | 9,627 | 8,910 | 8,982 | 9,057 | 9,178 | 8,052 | 8,352 | 7,963 | 8,208 | 7,384 | 7,557 | 7,220 | 7,792 | 7,016 | 7,171 | 6,977 | 7,089 | 6,253 | 6,107 | 7,045 | 6,447 | 5,984 | 6,353 | 5,775 | 6,164 | 5,684 |
Kosten van de omzet
| 13,341 | 11,909 | 13,021 | 11,406 | 12,743 | 11,825 | 12,265 | 10,511 | 11,113 | 9,606 | 11,432 | 9,572.394 | 9,654.511 | 10,466.095 | 9,891 | 9,953 | 9,012 | 8,872 | 8,475 | 8,394 | 8,225 | 8,194 | 7,998 | 7,340 | 7,571 | 7,602 | 7,593 | 6,748 | 7,051 | 6,567 | 6,747 | 6,131 | 6,431 | 6,056 | 6,489 | 5,923 | 6,161 | 5,724 | 5,841 | 5,198 | 5,164 | 5,716 | 5,334 | 4,962 | 5,325 | 4,720 | 5,075 | 4,741 |
Brutowinst
| 2,249 | 2,744 | 2,411 | 2,875 | 2,539 | 2,771 | 3,219 | 2,323 | 2,226 | 2,216 | 2,777 | 2,185.33 | 1,982.363 | 2,286.307 | 1,990 | 2,047 | 1,732 | 2,255 | 1,658 | 1,801 | 1,573 | 1,882 | 1,629 | 1,570 | 1,411 | 1,455 | 1,585 | 1,304 | 1,301 | 1,396 | 1,461 | 1,253 | 1,126 | 1,164 | 1,303 | 1,093 | 1,010 | 1,253 | 1,248 | 1,055 | 943 | 1,329 | 1,113 | 1,022 | 1,028 | 1,055 | 1,089 | 943 |
Brutowinstmarge
| 0.144 | 0.187 | 0.156 | 0.201 | 0.166 | 0.19 | 0.208 | 0.181 | 0.167 | 0.187 | 0.195 | 0.186 | 0.17 | 0.179 | 0.167 | 0.171 | 0.161 | 0.203 | 0.164 | 0.177 | 0.161 | 0.187 | 0.169 | 0.176 | 0.157 | 0.161 | 0.173 | 0.162 | 0.156 | 0.175 | 0.178 | 0.17 | 0.149 | 0.161 | 0.167 | 0.156 | 0.141 | 0.18 | 0.176 | 0.169 | 0.154 | 0.189 | 0.173 | 0.171 | 0.162 | 0.183 | 0.177 | 0.166 |
Onderzoek- en ontwikkelingskosten
| 78 | 34 | 34 | 21 | 17 | 12 | 23 | 30 | 41 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,741 | 1,591 | 1,502 | 1,809 | 1,698 | 1,572 | 1,631 | 1,612 | 1,631 | 1,589 | 1,672 | 1,612.243 | 1,441.348 | 1,365.409 | 1,444 | 1,407 | 1,163 | 1,141 | 1,226 | 1,164 | 1,125 | 1,099 | 1,167 | 1,064 | 1,062 | 1,059 | 1,123 | 1,040 | 1,038 | 1,031 | 1,024 | 925 | 915 | 965 | 877 | 893 | 903 | 894 | 896 | 844 | 837 | 797 | 793 | 817 | 786 | 770 | 775 | 701 |
Overige kosten
| 12 | 13 | 18 | 6 | 16 | 1,584 | 1,654 | 1,642 | 1,672 | 1,602 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 1,819 | 1,625 | 1,502 | 1,830 | 1,715 | 1,584 | 1,654 | 1,642 | 1,672 | 1,602 | 1,672 | 1,612.243 | 1,441.348 | 1,365.409 | 1,484 | 1,299 | 1,238 | 1,151 | 1,253 | 1,162 | 1,118 | 1,100 | 1,317 | 1,065 | 1,062 | 1,059 | 1,179 | 1,035 | 1,031 | 1,017 | 1,085 | 918 | 908 | 938 | 921 | 894 | 897 | 893 | 947 | 845 | 834 | 795 | 827 | 812 | 796 | 773 | 779 | 697 |
Bedrijfsresultaat
| 430 | 1,119 | 909 | 1,046 | 824 | 1,186 | 1,566 | 680 | 555 | 613 | 1,105 | 573.087 | 541.015 | 920.898 | 514 | 640 | 569 | 1,114 | 401 | 637 | 448 | 783 | 418 | 506 | 349 | 396 | 406 | 264 | 263 | 365 | 388 | 328 | 211 | 199 | 376 | 200 | 107 | 359 | 305 | 211 | 106 | 532 | 285 | 205 | 242 | 285 | 314 | 242 |
Bedrijfsresultaat ratio
| 0.028 | 0.076 | 0.059 | 0.073 | 0.054 | 0.081 | 0.101 | 0.053 | 0.042 | 0.052 | 0.078 | 0.049 | 0.046 | 0.072 | 0.043 | 0.053 | 0.053 | 0.1 | 0.04 | 0.062 | 0.046 | 0.078 | 0.043 | 0.057 | 0.039 | 0.044 | 0.044 | 0.033 | 0.031 | 0.046 | 0.047 | 0.044 | 0.028 | 0.028 | 0.048 | 0.029 | 0.015 | 0.051 | 0.043 | 0.034 | 0.017 | 0.076 | 0.044 | 0.034 | 0.038 | 0.049 | 0.051 | 0.043 |
Totaal overige inkomsten en kosten netto
| 25 | 26 | -861 | 1 | 63 | -1 | -375 | 15 | -3 | 207 | -25 | -20.417 | 1.355 | -15.177 | 3 | 113 | -48 | 14 | 14 | 8 | 47 | -1 | -97 | -2 | 39 | -1 | 7 | 5 | 11 | 14 | -6 | 7 | 14 | 27 | 13 | 0 | 13 | 2 | 2 | -2 | 9 | 2 | 5 | 5 | -5 | -3 | 0 | 6 |
Inkomen voor belasting
| 455 | 1,145 | 48 | 1,046 | 887 | 1,186 | 1,191 | 695 | 552 | 820 | 1,080 | 552.67 | 542.37 | 905.96 | 517 | 753 | 521 | 1,128 | 415 | 645 | 495 | 782 | 321 | 504 | 388 | 395 | 413 | 269 | 274 | 379 | 382 | 335 | 225 | 226 | 389 | 200 | 120 | 361 | 307 | 209 | 115 | 534 | 290 | 210 | 237 | 282 | 314 | 248 |
Inkomen voor belasting ratio
| 0.029 | 0.078 | 0.003 | 0.073 | 0.058 | 0.081 | 0.077 | 0.054 | 0.041 | 0.069 | 0.076 | 0.047 | 0.047 | 0.071 | 0.044 | 0.063 | 0.048 | 0.101 | 0.041 | 0.063 | 0.051 | 0.078 | 0.033 | 0.057 | 0.043 | 0.044 | 0.045 | 0.033 | 0.033 | 0.048 | 0.047 | 0.045 | 0.03 | 0.031 | 0.05 | 0.029 | 0.017 | 0.052 | 0.043 | 0.033 | 0.019 | 0.076 | 0.045 | 0.035 | 0.037 | 0.049 | 0.051 | 0.044 |
Belastingkosten
| 159 | 331 | 121 | 369 | 265 | 397 | 217 | 221 | 213 | 243 | 374 | 204.095 | 191.086 | 327.819 | 176 | 243 | 220 | 356 | 141 | 207 | 164 | 243 | 155 | 162 | 124 | 133 | 159 | 98 | 93 | 132 | 159 | 113 | 80 | 84 | 140 | 76 | 51 | 138 | 124 | 82 | 53 | 210 | 125 | 82 | 97 | 114 | 135 | 104 |
Nettowinst
| 300 | 786 | -70 | 680 | 622 | 773 | 963 | 478 | 345 | 562 | 700 | 349.804 | 351.572 | 576.624 | 346 | 505 | 312 | 752 | 272 | 431 | 333 | 523 | 161 | 339 | 258 | 262 | 234 | 171 | 181 | 235 | 219 | 226 | 148 | 139 | 247 | 128 | 67 | 218 | 185 | 127 | 69 | 304 | 169 | 129 | 139 | 156 | 177 | 144 |
Nettowinstmarge
| 0.019 | 0.054 | -0.005 | 0.048 | 0.041 | 0.053 | 0.062 | 0.037 | 0.026 | 0.048 | 0.049 | 0.03 | 0.03 | 0.045 | 0.029 | 0.042 | 0.029 | 0.068 | 0.027 | 0.042 | 0.034 | 0.052 | 0.017 | 0.038 | 0.029 | 0.029 | 0.025 | 0.021 | 0.022 | 0.03 | 0.027 | 0.031 | 0.02 | 0.019 | 0.032 | 0.018 | 0.009 | 0.031 | 0.026 | 0.02 | 0.011 | 0.043 | 0.026 | 0.022 | 0.022 | 0.027 | 0.029 | 0.025 |
WPA (Winst Per Aandeel)
| 28.19 | 73.96 | -6.59 | 64.09 | 58.08 | 71.65 | 89.26 | 44.32 | 31.99 | 52.11 | 65.46 | 32.43 | 32.6 | 53.47 | 32.04 | 50.84 | 31.89 | 76.85 | 27.8 | 44.05 | 34.03 | 53.45 | 16.45 | 34.64 | 26.37 | 26.78 | 23.92 | 17.5 | 18.55 | 24.11 | 22.45 | 23.25 | 15.26 | 14.35 | 25.54 | 13.05 | 6.86 | 22.33 | 18.89 | 13.01 | 7.03 | 31.3 | 17.51 | 13.27 | 14.64 | 17.19 | 19.7 | 16.03 |
Verwaterde WPA
| 28.19 | 73.96 | -6.59 | 64.09 | 58.08 | 71.65 | 89.26 | 44.32 | 31.99 | 52.11 | 65.46 | 32.43 | 32.6 | 53.47 | 32.07 | 50.75 | 31.89 | 76.85 | 27.8 | 44.05 | 34.03 | 53.45 | 16.45 | 34.64 | 26.37 | 26.78 | 23.92 | 17.5 | 18.55 | 24.11 | 22.49 | 23.25 | 15.25 | 14.34 | 25.52 | 13.12 | 6.85 | 22.3 | 18.93 | 12.99 | 7.07 | 31.22 | 17.48 | 13.33 | 14.57 | 17.16 | 19.7 | 16.03 |
EBITDA
| 655 | 1,330 | 1,139 | 1,042 | 844 | 1,188 | 1,371 | 680 | 562 | 759 | 1,115 | 741.337 | 1.642 | 1,097.414 | 682.25 | 801.5 | 724 | 1,275.5 | 562.5 | 795 | 609 | 941 | 576 | 652.25 | 499.5 | 542.25 | 552.25 | 390.75 | 404 | 491.75 | 514.75 | 453.75 | 333 | 324.75 | 501.75 | 309.25 | 231.5 | 468.25 | 414.25 | 306.75 | 209.5 | 627.75 | 380.75 | 294 | 329 | 374 | 403 | 320.5 |
EBITDA ratio
| 0.042 | 0.091 | 0.074 | 0.073 | 0.055 | 0.081 | 0.089 | 0.053 | 0.042 | 0.064 | 0.078 | 0.063 | 0 | 0.086 | 0.057 | 0.067 | 0.067 | 0.115 | 0.056 | 0.078 | 0.062 | 0.093 | 0.06 | 0.073 | 0.056 | 0.06 | 0.06 | 0.049 | 0.048 | 0.062 | 0.063 | 0.061 | 0.044 | 0.045 | 0.064 | 0.044 | 0.032 | 0.067 | 0.058 | 0.049 | 0.034 | 0.089 | 0.059 | 0.049 | 0.052 | 0.065 | 0.065 | 0.056 |