Nippon Carbide Industries Co., Inc.
TSE:4064.T
1673 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 14,431 | 12,057 | 12,981 | 11,611 | 10,732 | 10,906 | 12,432 | 11,723 | 11,998 | 11,376 | 16,879 | 16,919 | 14,013 | 12,985 | 12,001 | 12,292 | 10,144 | 9,924 | 9,229 | 9,877 | 9,330 | 9,062 | 8,859 | 9,166 | 8,545 | 7,047 | 7,946 | 7,492 | 7,435 | 5,796 | 6,222 | 6,051 | 6,240 | 5,631 | 6,490 | 6,186 | 6,677 | 4,373 | 5,567 | 4,512 | 5,700 | 5,675 | 5,121 | 5,191 | 6,020 | 4,872 | 4,908 | 5,162 | 4,439 | 4,611 | 5,421 | 4,850 | 4,665 | 3,670 | 4,132 | 3,781 | 3,926 | 3,869.056 | 3,848 | 3,036 | 3,599.062 | 3,482 |
Kortetermijnbeleggingen
| 0 | 1,385 | 0 | 1,378 | 0 | 1,084 | 0 | 737 | 0 | -269 | 0 | 417 | 0 | 583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | -22 | 0 | 0 | 0 | -163 | 0 | 0 | 0 | -379 | 0 | 0 | 0 | -389 | 0 | 0 | 0 | -340 | 0 | 0 | 0 | -27 | 0 | 0 | 0 | -80 | 0 | 0 | 0 | -102.855 | 0 | 0 | -66.283 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 14,431 | 13,442 | 12,981 | 11,611 | 10,732 | 10,906 | 12,432 | 11,723 | 11,998 | 11,376 | 16,879 | 16,919 | 14,013 | 12,985 | 12,001 | 12,292 | 10,144 | 9,924 | 9,229 | 9,877 | 9,330 | 9,062 | 8,859 | 9,166 | 8,545 | 7,047 | 7,946 | 7,492 | 7,435 | 5,796 | 6,222 | 6,051 | 6,240 | 5,631 | 6,490 | 6,186 | 6,677 | 4,373 | 5,567 | 4,512 | 5,700 | 5,675 | 5,121 | 5,191 | 6,020 | 4,872 | 4,908 | 5,162 | 4,439 | 4,611 | 5,421 | 4,850 | 4,665 | 3,670 | 4,132 | 3,781 | 3,926 | 3,869.056 | 3,848 | 3,036 | 3,599.062 | 3,482 |
Nettovorderingen
| 12,598 | 12,343 | 13,313 | 12,629 | 13,405 | 12,211 | 13,071 | 13,583 | 14,910 | 14,773 | 15,544 | 15,066 | 15,158 | 14,355 | 14,060 | 12,210 | 13,545 | 14,549 | 14,854 | 13,704 | 13,946 | 13,848 | 15,223 | 15,274 | 15,168 | 16,571 | 15,864 | 15,248 | 16,837 | 15,671 | 14,664 | 13,617 | 15,206 | 15,587 | 16,640 | 16,040 | 16,426 | 17,934 | 17,341 | 15,449 | 14,259 | 16,739 | 16,076 | 16,342 | 14,594 | 14,120 | 14,087 | 13,211 | 12,157 | 12,573 | 12,028 | 12,385 | 13,252 | 14,147 | 14,044 | 13,215 | 11,441 | 11,117.904 | 10,745 | 10,759 | 9,674.332 | 12,205 |
Voorraad
| 9,452 | 9,367 | 10,271 | 10,219 | 10,706 | 9,954 | 10,838 | 10,854 | 10,110 | 9,172 | 9,013 | 8,311 | 8,020 | 7,994 | 9,086 | 9,142 | 8,577 | 8,151 | 8,551 | 8,302 | 8,398 | 8,030 | 8,886 | 8,302 | 8,264 | 7,502 | 8,408 | 8,324 | 8,423 | 7,937 | 8,380 | 8,303 | 8,633 | 8,127 | 8,908 | 8,927 | 9,133 | 8,806 | 8,862 | 8,083 | 8,401 | 8,390 | 9,156 | 8,789 | 8,957 | 8,389 | 8,397 | 8,156 | 8,879 | 8,485 | 8,592 | 8,722 | 8,553 | 7,648 | 8,104 | 8,044 | 8,211 | 7,645.946 | 7,670 | 8,091 | 8,488.793 | 9,961 |
Overige vlottende activa
| 675 | 569 | 685 | 587 | 507 | 574 | 719 | 939 | 1,285 | 1,267 | 955 | 869 | 762 | 696 | 597 | 769 | 612 | 617 | 490 | 544 | 695 | 648 | 744 | 729 | 580 | 760 | 922 | 849 | 728 | 686 | 859 | 1,017 | 1,045 | 848 | 699 | 822 | 963 | 516 | 911 | 798 | 749 | 476 | 1,029 | 894 | 804 | 481 | 1,420 | 1,209 | 1,268 | 518 | 1,251 | 1,170 | 1,150 | 527 | 1,025 | 1,074 | 919 | 384.497 | 1,316 | 1,009 | 858.614 | 1,523 |
Totaal vlottende activa
| 37,156 | 35,721 | 37,250 | 35,046 | 35,350 | 33,645 | 37,060 | 37,099 | 38,303 | 36,588 | 42,391 | 41,165 | 37,953 | 36,030 | 35,744 | 34,413 | 32,878 | 33,241 | 33,124 | 32,427 | 32,369 | 31,588 | 33,712 | 33,471 | 32,557 | 31,880 | 33,140 | 31,913 | 33,423 | 30,090 | 30,125 | 28,988 | 31,124 | 30,193 | 32,737 | 31,975 | 33,199 | 31,629 | 32,681 | 28,842 | 29,109 | 31,280 | 31,382 | 31,216 | 30,375 | 27,862 | 28,812 | 27,738 | 26,743 | 26,187 | 27,292 | 27,127 | 27,620 | 25,992 | 27,305 | 26,114 | 24,497 | 23,017.403 | 23,579 | 22,895 | 22,620.801 | 27,171 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 23,364 | 23,374 | 25,567 | 26,149 | 25,561 | 25,585 | 26,133 | 25,850 | 25,433 | 24,820 | 24,876 | 24,736 | 24,875 | 24,340 | 24,333 | 24,323 | 23,913 | 23,997 | 23,987 | 24,233 | 24,276 | 24,598 | 24,896 | 24,912 | 25,060 | 25,484 | 26,117 | 26,294 | 27,066 | 27,552 | 27,057 | 26,654 | 26,693 | 26,898 | 26,729 | 27,287 | 27,488 | 26,455 | 27,748 | 27,324 | 26,893 | 27,111 | 27,056 | 27,365 | 27,649 | 27,139 | 26,644 | 26,946 | 27,219 | 26,811 | 26,539 | 26,213 | 26,365 | 25,612 | 26,460 | 26,620 | 26,624 | 27,107.126 | 27,306 | 27,926 | 28,014.808 | 28,453 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 625 | 629 | 671 | 683 | 692 | 708 | 752 | 778 | 773 | 776 | 788 | 798 | 822 | 822 | 850 | 871 | 919 | 913 | 771 | 789 | 651 | 608 | 622 | 618 | 620 | 626 | 617 | 616 | 620 | 645 | 584 | 601 | 650 | 571 | 592 | 609 | 612 | 610 | 580 | 479 | 490 | 498 | 528 | 515 | 492 | 403 | 374 | 383 | 402 | 393 | 394 | 411 | 425 | 412 | 424 | 441 | 457 | 450.882 | 424 | 448 | 443.787 | 495 |
Goodwill en immateriële activa
| 625 | 629 | 671 | 683 | 692 | 708 | 752 | 778 | 773 | 776 | 788 | 798 | 822 | 822 | 850 | 871 | 919 | 913 | 771 | 789 | 651 | 608 | 622 | 618 | 620 | 626 | 617 | 616 | 620 | 645 | 584 | 601 | 650 | 571 | 592 | 609 | 612 | 610 | 580 | 479 | 490 | 498 | 528 | 515 | 492 | 403 | 374 | 383 | 402 | 393 | 394 | 411 | 425 | 412 | 424 | 441 | 457 | 450.882 | 424 | 448 | 443.787 | 495 |
Langetermijnbeleggingen
| 1,279 | 435 | 1,295 | 1,325 | 1,347 | 926 | 1,879 | 2,360 | 2,368 | 1,789 | 2,527 | 2,601 | 2,630 | 1,743 | 3,181 | 3,358 | 3,200 | 2,048 | 3,563 | 3,450 | 3,564 | 2,726 | 3,747 | 4,811 | 4,579 | 3,183 | 4,073 | 3,547 | 2,714 | 2,111 | 2,542 | 2,280 | 2,274 | 2,319 | 2,775 | 2,827 | 3,040 | 3,635 | 3,580 | 4,013 | 4,216 | 3,330 | 4,746 | 5,723 | 5,334 | 2,769 | 4,266 | 3,706 | 0 | 1,932 | 0 | 0 | 0 | 2,216 | 0 | 0 | 0 | 2,379.089 | 0 | 0 | 2,116.001 | 0 |
Belastingvorderingen
| 0 | 603 | -1,295 | -1,325 | -1,347 | 698 | -1,879 | -2,360 | -2,368 | 571 | -2,527 | -2,601 | -2,630 | 566 | -3,181 | -3,358 | -3,200 | 562 | -3,563 | -3,450 | -3,564 | 586 | -3,747 | -4,811 | -4,579 | 408 | -4,073 | -3,547 | -2,714 | 174 | -2,542 | -2,280 | -2,274 | 493 | -2,775 | -2,827 | -3,040 | 533 | -3,580 | -4,013 | -4,216 | 1,827 | -4,746 | -5,723 | -5,334 | 1,523 | -4,266 | -3,706 | 0 | 1,140 | 0 | 0 | 0 | 1,031 | 0 | 0 | 0 | 707.514 | 0 | 0 | 771.296 | 0 |
Overige niet-vlottende activa
| 2 | 258 | 1,296 | 1,325 | 1,348 | 273 | 1,879 | 2,361 | 2,368 | 0 | 2,528 | 2,602 | 2,630 | 403 | 3,181 | 3,359 | 3,200 | 479 | 3,563 | 3,451 | 3,564 | 501 | 3,748 | 4,812 | 4,580 | 530 | 4,073 | 3,548 | 2,714 | 368 | 2,542 | 2,281 | 2,354 | 410 | 3,473 | 3,310 | 3,524 | 428 | 4,899 | 5,268 | 5,447 | 352 | 5,933 | 5,723 | 5,334 | 587 | 4,267 | 3,707 | 3,897 | 658 | 3,241 | 3,347 | 3,275 | 764 | 3,823 | 3,981 | 3,983 | 887.926 | 3,958 | 3,867 | 1,111.727 | 3,917 |
Totaal niet-vlottende activa
| 25,270 | 25,299 | 27,534 | 28,157 | 27,601 | 28,190 | 28,764 | 28,989 | 28,574 | 27,956 | 28,192 | 28,136 | 28,327 | 27,874 | 28,364 | 28,553 | 28,032 | 27,999 | 28,321 | 28,473 | 28,491 | 29,019 | 29,266 | 30,342 | 30,260 | 30,231 | 30,807 | 30,458 | 30,400 | 30,850 | 30,183 | 29,536 | 29,697 | 30,691 | 30,794 | 31,206 | 31,624 | 31,661 | 33,227 | 33,071 | 32,830 | 33,118 | 33,517 | 33,603 | 33,475 | 32,421 | 31,285 | 31,036 | 31,518 | 30,934 | 30,174 | 29,971 | 30,065 | 30,035 | 30,707 | 31,042 | 31,064 | 31,532.537 | 31,688 | 32,241 | 32,457.619 | 32,865 |
Totaal activa
| 62,426 | 61,020 | 64,785 | 63,205 | 62,952 | 61,838 | 65,825 | 66,088 | 66,879 | 64,546 | 70,583 | 69,302 | 66,281 | 63,906 | 64,110 | 62,967 | 60,911 | 61,242 | 61,447 | 60,901 | 60,861 | 60,609 | 62,979 | 63,814 | 62,817 | 62,114 | 63,948 | 62,372 | 63,824 | 60,942 | 60,309 | 58,525 | 60,822 | 60,887 | 63,532 | 63,181 | 64,825 | 63,294 | 65,910 | 61,915 | 61,939 | 64,403 | 64,900 | 64,820 | 63,852 | 60,285 | 60,097 | 58,774 | 58,261 | 57,121 | 57,466 | 57,098 | 57,685 | 56,027 | 58,012 | 57,156 | 55,561 | 54,549.94 | 55,267 | 55,136 | 55,078.42 | 60,036 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 5,734 | 5,537 | 6,314 | 5,909 | 6,849 | 5,912 | 6,863 | 7,382 | 7,935 | 7,464 | 7,736 | 6,887 | 6,669 | 6,200 | 6,623 | 6,135 | 6,769 | 6,699 | 7,435 | 6,994 | 7,923 | 7,741 | 8,184 | 8,448 | 8,126 | 7,906 | 8,034 | 8,452 | 9,015 | 8,466 | 8,101 | 8,068 | 8,664 | 8,401 | 8,904 | 8,720 | 9,931 | 10,214 | 10,602 | 9,723 | 10,344 | 10,510 | 10,105 | 9,732 | 10,590 | 9,862 | 9,668 | 9,303 | 9,705 | 9,574 | 10,276 | 9,647 | 10,462 | 9,844 | 10,606 | 9,839 | 9,878 | 8,904.026 | 9,163 | 7,706 | 9,629.459 | 12,424 |
Kortlopende schulden
| 5,998 | 6,272 | 8,004 | 8,696 | 7,426 | 6,466 | 7,606 | 7,131 | 6,485 | 7,451 | 11,451 | 11,993 | 11,436 | 11,224 | 10,772 | 11,101 | 10,961 | 11,310 | 9,577 | 10,056 | 10,534 | 10,872 | 10,980 | 11,192 | 12,570 | 12,380 | 13,150 | 12,951 | 14,965 | 12,914 | 13,024 | 13,386 | 13,300 | 12,644 | 12,809 | 13,311 | 15,183 | 13,834 | 14,513 | 12,923 | 13,922 | 14,910 | 15,010 | 16,017 | 15,378 | 14,479 | 14,140 | 12,973 | 14,070 | 13,631 | 12,416 | 13,265 | 13,955 | 14,051 | 14,217 | 14,364 | 15,476 | 16,486.891 | 16,679 | 17,738 | 17,054.197 | 15,676 |
Belastingschulden
| 138 | 175 | 41 | 230 | 98 | 409 | 192 | 311 | 331 | 584 | 378 | 456 | 217 | 406 | 173 | 152 | 214 | 309 | 325 | 248 | 119 | 224 | 206 | 174 | 179 | 254 | 119 | 230 | 271 | 362 | 256 | 202 | 127 | 280 | 270 | 87 | 100 | 61 | 71 | 209 | 77 | 331 | 72 | 144 | 179 | 276 | 209 | 257 | 163 | 262 | 292 | 241 | 89 | 276 | 388 | 475 | 220 | 465.214 | 224 | 60 | 105.567 | 116 |
Uitgestelde opbrengsten
| 138 | 175 | 710 | 855 | 709 | 1,052 | 910 | 961 | 965 | 1,204 | 1,042 | 1,055 | 820 | 1,003 | 790 | 751 | 818 | 908 | 969 | 848 | 721 | 819 | 814 | 747 | 722 | 1,013 | 979 | 1,148 | 1,329 | 1,907 | 1,902 | 1,916 | 664 | 818 | 873 | 642 | 657 | 571 | 644 | 735 | 610 | 827 | 624 | 656 | 726 | 780 | 804 | 800 | 745 | 767 | 894 | 803 | 683 | 810 | 994 | 1,014 | 770 | 942.622 | 737 | 502 | 490.338 | 689 |
Overige kortlopende verplichtingen
| 3,253 | 2,697 | 4,217 | 2,315 | 2,396 | 3,439 | 2,844 | 2,881 | 3,650 | 2,472 | 3,027 | 2,518 | 3,059 | 2,457 | 2,851 | 2,651 | 2,849 | 2,453 | 2,627 | 2,528 | 2,762 | 2,168 | 2,495 | 2,213 | 2,881 | 2,292 | 2,712 | 2,411 | 3,342 | 2,643 | 3,247 | 2,522 | 2,760 | 2,424 | 2,460 | 2,351 | 2,710 | 2,456 | 2,454 | 2,393 | 2,672 | 2,855 | 3,406 | 2,750 | 3,037 | 2,118 | 2,726 | 2,720 | 2,753 | 2,120 | 2,216 | 2,464 | 2,899 | 2,020 | 3,143 | 2,943 | 2,783 | 2,049.201 | 2,744 | 3,065 | 2,217.195 | 3,719 |
Totaal kortlopende verplichtingen
| 15,123 | 14,681 | 19,245 | 17,775 | 17,380 | 16,869 | 18,223 | 18,355 | 19,035 | 18,591 | 23,256 | 22,453 | 21,984 | 20,884 | 21,036 | 20,638 | 21,397 | 21,370 | 20,608 | 20,426 | 21,940 | 21,600 | 22,473 | 22,600 | 24,299 | 23,591 | 24,875 | 24,962 | 28,651 | 25,930 | 26,274 | 25,892 | 25,388 | 24,287 | 25,046 | 25,024 | 28,481 | 27,075 | 28,213 | 25,774 | 27,548 | 29,102 | 29,145 | 29,155 | 29,731 | 27,239 | 27,338 | 25,796 | 27,273 | 26,092 | 25,802 | 26,179 | 27,999 | 26,725 | 28,960 | 28,160 | 28,907 | 28,382.74 | 29,323 | 29,011 | 29,391.189 | 32,508 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,923 | 4,943 | 3,569 | 3,589 | 4,958 | 4,994 | 5,261 | 5,322 | 7,022 | 7,496 | 8,814 | 8,890 | 7,134 | 7,661 | 8,939 | 9,078 | 6,439 | 7,098 | 7,937 | 8,221 | 6,648 | 7,326 | 7,923 | 8,255 | 6,540 | 7,274 | 7,757 | 8,054 | 7,322 | 8,168 | 8,532 | 8,208 | 7,505 | 8,070 | 8,633 | 8,156 | 6,282 | 7,223 | 7,551 | 7,474 | 6,297 | 6,487 | 7,702 | 7,752 | 6,841 | 6,830 | 8,009 | 8,510 | 5,951 | 6,566 | 7,296 | 6,247 | 6,714 | 6,884 | 7,422 | 7,701 | 5,608 | 5,910.181 | 6,370 | 6,920 | 7,564.355 | 7,575 |
Uitgestelde opbrengsten niet-vlottend
| -2,411 | 275 | 3,843 | 3,827 | 3,795 | 3,733 | 3,849 | 3,803 | 3,728 | 3,669 | 3,606 | 3,627 | 3,619 | 3,605 | 3,632 | 3,643 | 3,547 | 3,583 | 3,469 | 3,425 | 3,382 | 3,320 | 3,302 | 3,282 | 3,257 | 3,264 | 3,205 | 3,202 | 3,191 | 3,345 | 3,384 | 3,336 | 3,384 | 3,443 | 3,096 | 3,169 | 3,174 | 3,134 | 3,014 | 3,052 | 3,125 | 3,369 | 2,974 | 2,918 | 2,956 | 3,096 | 2,985 | 3,021 | 2,967 | 2,936 | 2,802 | 2,743 | 2,677 | 2,625 | 2,585 | 2,525 | 2,457 | 2,446.96 | 2,400 | 2,327 | 2,339.813 | 2,272 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,411 | 2,411 | 2,411 | 2,411 | 2,411 | 2,411 | 2,636 | 2,636 | 2,636 | 2,636 | 2,811 | 2,811 | 2,811 | 2,811 | 2,811 | 2,811 | 2,811 | 2,811 | 2,811 | 2,811 | 2,811 | 2,812 | 2,831 | 2,831 | 2,831 | 2,831 | 2,831 | 2,831 | 2,831 | 2,831 | 2,831 | 2,831 | 2,831 | 2,831 | 2,979 | 2,979 | 2,979 | 2,979 | 3,745 | 3,745 | 3,745 | 3,745 | 3,745 | 3,745 | 3,885 | 3,885 | 3,885 | 3,885 | 3,885 | 3,885 | 3,885 | 4,445 | 4,445 | 4,446 | 4,446 | 4,446 | 4,446 | 4,450.361 | 4,450 | 4,455 | 4,457.49 | 4,457 |
Overige niet-vlottende verplichtingen
| 6,834 | 4,083 | 715 | 694 | 637 | 747 | 476 | 491 | 499 | 106 | 828 | 855 | 844 | 447 | 1,074 | 1,084 | 1,015 | 420 | 1,041 | 1,018 | 1,099 | 587 | 1,099 | 1,431 | 1,327 | 869 | 1,375 | 1,235 | 843 | 162 | 877 | 879 | 873 | 223 | 960 | 942 | 1,006 | 205 | 962 | 971 | 329 | 357 | 180 | 185 | 191 | 235 | 242 | 263 | 298 | 305 | 339 | 363 | 425 | 478 | 491 | 542 | 582 | 623.732 | 675 | 730 | 535.912 | 927 |
Totaal niet-vlottende verplichtingen
| 11,757 | 11,712 | 10,538 | 10,521 | 11,801 | 11,885 | 12,222 | 12,252 | 13,885 | 13,907 | 16,059 | 16,183 | 14,408 | 14,524 | 16,456 | 16,616 | 13,812 | 13,912 | 15,258 | 15,475 | 13,940 | 14,045 | 15,155 | 15,799 | 13,955 | 14,238 | 15,168 | 15,322 | 14,187 | 14,506 | 15,624 | 15,254 | 14,593 | 14,567 | 15,668 | 15,246 | 13,441 | 13,541 | 15,272 | 15,242 | 13,496 | 13,958 | 14,601 | 14,600 | 13,873 | 14,046 | 15,121 | 15,679 | 13,101 | 13,692 | 14,322 | 13,798 | 14,261 | 14,433 | 14,944 | 15,214 | 13,093 | 13,431.234 | 13,895 | 14,432 | 14,897.57 | 15,231 |
Totaal passiva
| 26,880 | 26,393 | 29,783 | 28,296 | 29,181 | 28,754 | 30,445 | 30,607 | 32,920 | 32,498 | 39,315 | 38,636 | 36,392 | 35,408 | 37,492 | 37,254 | 35,209 | 35,282 | 35,866 | 35,901 | 35,880 | 35,645 | 37,628 | 38,399 | 38,254 | 37,829 | 40,043 | 40,284 | 42,838 | 40,436 | 41,898 | 41,146 | 39,981 | 38,854 | 40,714 | 40,270 | 41,922 | 40,616 | 43,485 | 41,016 | 41,044 | 43,060 | 43,746 | 43,755 | 43,604 | 41,285 | 42,459 | 41,475 | 40,374 | 39,784 | 40,124 | 39,977 | 42,260 | 41,158 | 43,904 | 43,374 | 42,000 | 41,813.974 | 43,218 | 43,443 | 44,288.759 | 47,739 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 29,523 | 0 | 0 | 0 | 29,996 | 29,401 | 29,226 | 28,579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,797 | 7,797 | 7,797 | 7,797 | 7,789 | 7,789 | 7,789 | 7,789 | 7,780 | 7,780 | 7,753 | 7,647 | 7,502 | 7,407 | 7,288 | 7,246 | 7,246 | 7,055 | 7,038 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 7,034 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197.602 | 6,197 | 6,197 | 6,197.602 | 6,197 |
Ingehouden winsten
| 13,494 | 13,298 | 13,188 | 13,368 | 13,302 | 12,909 | 13,474 | 13,713 | 13,221 | 12,627 | 12,107 | 11,670 | 11,273 | 10,873 | 9,418 | 8,472 | 8,730 | 8,796 | 8,440 | 7,796 | 7,328 | 7,381 | 7,500 | 7,028 | 6,310 | 5,742 | 5,391 | 4,414 | 3,828 | 3,169 | 2,642 | 1,791 | 3,978 | 4,154 | 4,120 | 3,596 | 3,497 | 3,472 | 3,926 | 3,667 | 3,532 | 3,750 | 3,830 | 3,732 | 3,204 | 3,187 | 3,022 | 2,866 | 2,816 | 2,885 | 3,127 | 2,998 | 2,691 | 2,510 | 1,621 | 1,089 | 344 | -2,443.383 | -2,841 | -3,718 | -3,937.512 | -3,780 |
Overige gereserveerde algehele resultaten
| 9,299 | 3,292 | 3,551 | 3,319 | 2,375 | 2,099 | 3,213 | 3,117 | 2,125 | 916 | 407 | 465 | 396 | 10,173 | 5,759 | 5,905 | 5,686 | 6,181 | 6,245 | 6,369 | 6,859 | 6,850 | 7,065 | 7,658 | 7,556 | 7,840 | 7,815 | 7,085 | 6,608 | 6,819 | 5,334 | 5,194 | 6,429 | 7,320 | 8,125 | 8,782 | 8,862 | 8,837 | 8,074 | 6,856 | 6,965 | 7,257 | 6,943 | 7,000 | 6,736 | 5,617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,900 | 8,244 | 8,443 | 8,441 | -21,091 | 8,433 | 8,947 | 9,003 | -21,001 | -20,407 | -19,860 | -19,317 | 9,116 | -1,508 | 2,645 | 2,603 | 2,604 | 2,412 | 2,395 | 2,392 | 2,392 | 2,392 | 2,392 | 2,394 | 2,393 | 2,393 | 2,393 | 2,395 | 2,394 | 2,395 | 2,395 | 2,394 | 2,395 | 2,527 | 2,525 | 2,449 | 2,466 | 2,329 | 2,351 | 2,403 | 2,458 | 2,439 | 2,442 | 2,394 | 2,395 | 2,395 | 6,684 | 6,534 | 7,162 | 6,634 | 6,350 | 6,266 | 5,734 | 5,439 | 5,685 | 5,906 | 6,425 | 8,457.382 | 8,156 | 8,677 | 8,114.303 | 9,417 |
Totaal eigen vermogen van aandeelhouders
| 33,490 | 32,631 | 32,979 | 32,925 | 31,898 | 31,230 | 33,423 | 33,622 | 32,121 | 30,317 | 29,633 | 29,044 | 28,287 | 26,945 | 25,110 | 24,226 | 24,266 | 24,444 | 24,118 | 23,591 | 23,613 | 23,657 | 23,991 | 24,114 | 23,293 | 23,009 | 22,633 | 20,928 | 19,864 | 19,417 | 17,405 | 16,413 | 19,836 | 21,035 | 21,804 | 21,861 | 21,859 | 21,672 | 21,385 | 19,960 | 19,989 | 20,480 | 20,249 | 20,160 | 19,369 | 18,233 | 16,740 | 16,434 | 17,012 | 16,553 | 16,511 | 16,298 | 14,622 | 14,146 | 13,503 | 13,192 | 12,966 | 12,211.601 | 11,512 | 11,156 | 10,374.393 | 11,834 |
Totaal eigen vermogen
| 35,546 | 34,623 | 35,002 | 34,909 | 33,771 | 33,084 | 35,380 | 35,481 | 33,959 | 32,048 | 31,268 | 30,666 | 29,889 | 28,498 | 26,618 | 25,713 | 25,702 | 25,960 | 25,581 | 25,000 | 24,981 | 24,964 | 25,351 | 25,415 | 24,563 | 24,285 | 23,905 | 22,088 | 20,986 | 20,506 | 18,411 | 17,379 | 20,841 | 22,033 | 22,818 | 22,911 | 22,903 | 22,678 | 22,425 | 20,899 | 20,895 | 21,343 | 21,154 | 21,065 | 20,248 | 19,000 | 17,638 | 17,299 | 17,887 | 17,337 | 17,342 | 17,121 | 15,425 | 14,869 | 14,108 | 13,782 | 13,561 | 12,735.966 | 12,049 | 11,693 | 10,789.661 | 12,297 |
Totaal passiva en aandeelhoudersvermogen
| 62,426 | 61,016 | 64,785 | 63,205 | 62,952 | 61,838 | 65,825 | 66,088 | 66,879 | 64,546 | 70,583 | 69,302 | 66,281 | 63,906 | 64,110 | 62,967 | 60,911 | 61,242 | 61,447 | 60,901 | 60,861 | 60,609 | 62,979 | 63,814 | 62,817 | 62,114 | 63,948 | 62,372 | 63,824 | 60,942 | 60,309 | 58,525 | 60,822 | 60,887 | 63,532 | 63,181 | 64,825 | 63,294 | 65,910 | 61,915 | 61,939 | 64,403 | 64,900 | 64,820 | 63,852 | 60,285 | 60,097 | 58,774 | 58,261 | 57,121 | 57,466 | 57,098 | 57,685 | 56,027 | 58,012 | 57,156 | 55,561 | 54,549.94 | 55,267 | 55,136 | 55,078.42 | 60,036 |