Denka Company Limited

TSE:4061.T

2015.5 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 38,85735,38631,37020,41022,35020,19922,25322,44723,31420,21025,63125,73424,50425,91025,24022,97932,74829,17214,31513,18017,05213,90217,51614,82315,33114,11511,57612,23211,97910,25810,10210,34010,54411,89520,0649,70817,5179,2199,9828,79013,9788,4278,5819,47611,47810,80013,2017,49811,9418,30810,8935,0267,5736,25811,7265,3766,6506,8569,2714,1086,1264,934
Kortetermijnbeleggingen 4,8870-108-109-5,315-117-133-133-4,378-3,900-3,920-4,007-159-158-169-169-178-178-217-217-236-236-287-343-549-552-617-614-663-664-729-714-772-1,293-1,354-1,362-1,430-1,430-784-785-843-821-878-878-728-728-771-761-807-813-490-490-509-509-359-359-367-368-376-311-5-96
Liquide middelen en kortetermijnbeleggingen 38,85735,38631,37020,41022,35020,19922,25322,44723,31420,21025,63125,73424,50425,91025,24022,97932,74829,17214,31513,18017,05213,90217,51614,82315,33114,11511,57612,23211,97910,25810,10210,34010,54411,89520,0649,70817,5179,2199,9828,79013,9788,4278,5819,47611,47810,80013,2017,49811,9418,30810,8935,0267,5736,25811,7265,3766,6506,8569,2714,1086,1264,934
Nettovorderingen 89,39096,182116,089111,54396,10797,865123,352112,473101,610100,808103,790100,25489,66892,62196,04776,33672,73985,34498,34789,59187,88895,269104,74094,95588,52695,117101,20689,39182,23284,60991,75276,70171,27275,79187,39278,97576,87982,91697,44084,49375,79083,39691,13678,46478,13276,60881,506000000000000000
Voorraad 131,151121,616124,395130,816131,414121,121119,481113,71899,16685,65879,73375,61775,14171,71473,92378,80183,69075,77875,49973,88276,47071,75572,66772,50172,05366,30067,48768,03467,04263,18460,58463,28467,15764,09963,88266,20768,15664,51567,04566,21166,63562,81561,96161,56469,01160,71159,08559,41758,97254,52655,71854,58953,54747,62147,87647,84847,35044,41145,07944,25748,97258,569
Overige vlottende activa 13,09812,26310,68311,48613,38112,60811,49513,22811,79711,48810,2519,76916,84810,4819,8648,6588,6458,15810,4208,1909,0279,8049,4699,6679,21010,93510,31610,12510,42310,85110,5299,5509,46410,09111,59411,69311,77313,84713,55112,65310,02710,10911,2099,62311,70910,47610,5258,0568,66810,49811,18411,57911,10711,83410,94610,4149,1869,77110,74410,11611,2288,600
Totaal vlottende activa 272,496265,447282,537274,255263,252251,793276,581261,866235,887218,164219,405211,374206,161200,726205,074186,774197,822198,452198,581184,843190,437190,730204,392191,946185,120186,467190,585179,782171,676168,902172,967159,875158,437161,876182,932166,583174,325170,497188,018172,147166,430164,747172,887159,127170,330158,595164,317146,879153,680153,637164,717150,491149,357143,352155,675144,388135,837138,360144,922130,292122,862147,194
Niet-vlottende activa:
Materiële vaste activa, netto 290,792281,880275,562270,016263,943262,708263,624272,359266,334263,170260,555253,753251,872247,831244,981236,928232,952231,813226,114224,071219,930218,675216,090212,329208,364209,759210,093210,644211,311213,453209,437208,284211,207214,326211,302212,017212,634211,860209,255207,400208,894211,780208,800207,636206,449206,212204,727203,675202,648201,637201,534202,311202,423203,395204,517203,847204,622207,005207,559201,894202,310198,304
Goodwill 3644546,3926,0435,9926,1576,2976,1565,9897,0327,2317,2767,2037,2117,1977,2597,5447,4177,7768,0598,3128,7648,6208,8579,3159,3119,1405,4625,6945,2595,4036,0846,4015,1165,1853680000000002034076118151,0191,2221,4261,6301,7761,9802,1842,3882,5922,7963,2613,396
Immateriële activa 5,0414,9564,8445,1375,0335,0075,1485,0384,6864,4014,3904,3584,4144,1884,1714,1984,2644,2624,1454,2264,3454,1024,2364,2384,2774,5654,5644,5304,6064,6464,0164,1074,4644,7292,3232,3211,4521,5081,2211,2331,2341,2981,1801,1501,1891,2439691,0309459539781,0321,0711,1187458069561,0861,2131,3251,6941,689
Goodwill en immateriële activa 5,0775,0004,89811,52911,07610,99911,30511,33510,84210,39011,42211,58911,69011,39111,38211,39511,52311,80611,56212,00212,40412,41413,00012,85813,13413,88013,87513,67010,06810,3409,2759,51010,54811,1307,4397,5061,8201,5081,2211,2331,2341,2981,1801,1501,1891,2431,1721,4371,5561,7681,9972,2542,4972,7482,5212,7863,1403,4743,8054,1214,9555,085
Langetermijnbeleggingen 53,95352,54065,02264,77468,90058,18959,96658,53663,85764,45262,94164,22658,93159,72756,58456,57154,43851,37857,72254,60652,67755,26455,27658,54559,59158,73061,48559,10256,26855,26854,45949,83648,15051,13654,56454,89657,67856,78652,82250,87948,99747,38346,30245,90544,34843,39339,13137,71237,73039,70237,27837,93038,15139,08038,70338,07338,65639,86038,20938,06534,04135,016
Belastingvorderingen 4,8876,3713,4179901,3502,9951,7181,5031,2561,3262,7472,5642,4042,1462,1891,9261,8903,1603,0552,9142,8272,7362,9372,8682,6561,4821,7341,8851,8451,6081,4601,3791,2291,2107618758829159839921,0051,0391,1001,0761,0821,0721,1781,1901,1851,1182,8392,1951,7121,1012,0102,0111,6635731,4101,1722,1521,904
Overige niet-vlottende activa 10,4295,0065,2245,5481165,4674,3414,5391411381511504,1464,2074,3744,4914,6384,8323,5223,7663,9114,0044,2584,3744,5004,7625,0475,0445,2045,3665,1934,5024,5684,1794,2864,3694,4283,9954,5244,6434,9575,0945,0844,6484,7944,8374,9964,4514,4704,69011,95512,05712,29512,37012,47611,99111,72411,13511,25911,33511,59211,700
Totaal niet-vlottende activa 360,251350,797354,123352,857345,385340,358340,954348,272342,430339,476337,816332,282329,043325,302319,510311,311305,441302,989301,975297,359291,749293,093291,561290,974288,245288,613292,234290,345284,696286,035279,824273,511275,702281,981278,352279,663277,442275,064268,805265,147265,087266,594262,466260,415257,862256,757251,204248,465247,589248,915255,603256,747257,078258,694260,227258,708259,805262,047262,242256,587255,050252,009
Totaal activa 632,747616,244636,660627,112608,637592,151617,535610,138578,317557,640557,221543,656535,204526,028524,584498,085503,263501,441500,556482,202482,186483,823495,953482,920473,365475,080482,819470,127456,372454,937452,791433,386434,139443,857461,284446,246451,767445,561456,823437,294431,517431,341435,353419,542428,192415,352415,521395,344401,269402,552420,320407,238406,435402,046415,902403,096395,642400,407407,164386,879377,912399,203
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 55,72054,19353,11449,56750,19747,96963,95757,80748,37650,03253,37046,09341,75540,18840,36434,00540,45843,00550,64444,51647,83452,92456,07348,49152,58453,62553,01650,22345,59146,81146,66337,36841,58841,81148,00143,99246,77247,40162,92053,29550,00154,23862,81747,99359,47255,22649,56247,86753,04452,36756,36651,93152,08948,36454,58048,39943,44845,49951,74040,23627,24650,663
Kortlopende schulden 87,07157,82288,88988,45667,11155,24867,35975,32658,55352,37459,14833,06852,68651,26867,84562,46269,39862,96658,49365,94149,22348,54456,75850,98135,91556,73461,75758,00459,51446,21156,31564,25966,12158,84074,08968,50175,50559,15572,59973,32968,69258,19357,88356,66961,03471,08587,00670,49468,57868,32378,84976,20175,05760,63172,58965,13566,73057,70966,27671,47270,73078,803
Belastingschulden 1,6264,4792,6392,3362,0904,4592,6795,0522,1245,7373,7177,6142,8515,8844,2003,1972,1444,9813,2583,9362,2073,4972,1022,7342,6476,9364,8814,4753,0254,4733,0951,9921,4784,2393,6603,3872,5367,3244,9753,6631,9294,3723,5143,4852,9204,6853,7553,4582,5902,3682,7734,2693,0814,6333,2664,4472,9496,5043,8112,4551,040163
Uitgestelde opbrengsten 1,6262,0673,4585,6137,5097,4813,4798,2307,6828,6414,34010,6038,3738,6024,7986,1597,4507,9734,4277,3587,9256,6193,1395,9268,1079,9385,9607,5018,0507,3534,2014,9836,6687,2464,5426,1647,1679,8715,8026,2646,3276,8124,3195,9337,1367,0934,4845,8776,7544,6693,4936,7627,2016,7943,8646,5956,6178,5954,3784,6363,055772
Overige kortlopende verplichtingen 46,54345,56039,25740,52539,71041,81945,09235,98744,22941,25449,02538,38745,73440,51847,58630,48534,36433,90937,32829,57636,18235,84440,11333,88231,69340,74931,54028,47131,49531,98935,23230,58129,84328,15530,76027,28329,44126,47931,10327,29032,45933,21833,51527,71436,64639,75637,60237,65939,37137,61838,15036,38737,97239,78236,58536,04233,55040,97734,76629,31138,01839,378
Totaal kortlopende verplichtingen 194,212171,557192,171194,285176,076164,457188,562195,605170,659166,679177,155152,764162,463155,062173,539145,494163,234160,807160,494161,754152,953154,047162,903150,524141,112158,044166,853159,551157,883144,190151,856145,424152,366147,537165,594155,491168,588160,101183,201170,105165,735163,645166,367147,727160,072170,752177,925159,478163,583160,676176,138168,788168,199153,410167,020154,023146,677150,689156,593143,474137,034169,007
Langlopende verplichtingen:
Langetermijnschulden 95,000112,775110,00095,000107,000109,327105,03882,03992,04078,00663,13581,44376,44680,26163,42068,86763,38663,40061,95446,95456,97056,96961,99962,00166,99851,70552,03152,13345,15060,18459,93455,16950,44958,51057,94957,48448,65053,50950,53850,53955,79055,66359,91464,91565,16643,15643,85345,17848,40049,72548,36939,69342,60453,92956,84158,19561,50662,86666,67962,76565,03449,088
Uitgestelde opbrengsten niet-vlottend 02,7755,2784,8555,9045,4475,0514,6475,6285,1345,8825,4116,4595,9728,8758,4918,5837,9327,1346,7577,7327,3135,7705,3746,3476,0207,3877,0898,0677,7747,9647,6228,6148,3144,9834,6935,5315,2627,8227,5318,3688,5317,2046,9137,4967,1917,7797,3467,0206,64515,45715,05814,65314,24515,39014,97514,60414,25015,4867,45713,41014,626
Uitgestelde belastingverplichtingen niet-vlottend 011,4109,99110,8539,8339,7369,98013,93713,29114,39614,69714,16512,87613,55812,35011,80510,62211,64814,56312,80012,48213,36414,13314,35113,67215,00715,92615,65314,51214,30014,04012,84112,00112,39115,06314,77515,36514,99314,48814,41513,59013,08713,44413,40112,89112,67711,18110,84310,96411,8039,70711,11211,10611,07411,08911,08911,10211,15111,08511,06711,0307,510
Overige niet-vlottende verplichtingen 20,0498105,4175,5725,0212,8345,1053,6513,4101,3343,3283,3393,5041,1393,5863,5473,5653,6413,1083,1963,2951,6511,7231,6951,7282,8119009159281,0031,0061,0201,0391,0369469519029008938919069028738188448708538619469661,0019959971,2061,1331,1281,1121,1359028,3311,2621,258
Totaal niet-vlottende verplichtingen 115,049127,770130,686116,280127,758127,344125,174104,274114,36998,87092,924104,35899,285100,93088,23192,71086,15686,62186,75969,70780,47979,29783,62583,42188,74574,25776,24475,79068,65783,26182,94476,65272,10380,25178,94177,90370,44874,66473,74173,37678,65478,18381,43586,04786,39763,89463,66664,22867,33069,13974,53466,85869,36080,45484,45385,38788,32489,40294,15289,62090,73672,482
Totaal passiva 309,261299,327322,857310,565303,834291,801313,736299,879285,028265,549270,079257,122261,748255,992261,770238,204249,390247,428247,253231,461233,432233,344246,528233,945229,857232,301243,097235,341226,540227,451234,800222,076224,469227,788244,535233,394239,036234,765256,942243,481244,389241,828247,802233,774246,469234,646241,591223,706230,913229,815250,672235,646237,559233,864251,473239,410235,001240,091250,745233,094227,770241,489
Eigen vermogen:
Preferente aandelen 0000272,258000270,132272,256269,158270,33200000000000000000000000000000000000000000000000000
Gewone aandelen 36,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,99836,998
Ingehouden winsten 185,939187,574179,208187,363183,099183,391179,461190,985180,995183,128180,027181,200169,328168,878164,962161,257155,439156,857150,854150,183144,349144,638138,011136,252131,185129,278125,191122,914116,673123,752119,135114,793110,906112,335108,732105,45799,93999,08093,91289,87184,37389,56287,41885,77282,41580,69378,33176,86673,99180,32778,80378,43675,09073,99770,49069,82166,13364,55061,50458,63356,58160,520
Overige gereserveerde algehele resultaten 47,25630,93638,72436,21428,65923,92831,25926,21019,38616,21413,83513,73512,55078,71816,54316,90716,45215,09320,22418,26120,25121,36324,73625,93525,39126,58527,63125,18423,18123,70119,11916,48318,46421,08825,22124,97727,00526,04420,33118,35417,21416,76317,04216,90715,66313,9580000000000000000
Overige totale aandeelhoudersvermogen 41,61552,03090,75352,03341,75441,75641,75678,34541,76068,34452,13341,75652,08241,72041,73258,64741,81856,86461,98741,76643,45665,22346,14946,15246,15572,78646,09846,11972,32362,81458,23739,12357,58962,40068,14967,91073,64372,68666,98165,00746,65961,09544,33744,34560,59361,30857,00156,32457,86953,07851,57553,69354,27454,62654,45554,42755,09556,27755,48355,79554,02157,518
Totaal eigen vermogen van aandeelhouders 311,808307,538306,959312,608300,917296,479299,851306,328289,518288,470282,993284,067270,958267,448260,235256,902250,707250,719249,839247,208245,054246,859245,894245,337239,729239,062235,918231,215225,994223,564214,370207,397205,493211,733213,879210,365210,580208,764197,891191,876185,244187,655185,795184,022180,006178,999172,330170,188168,858170,403167,376169,127166,362165,621161,943161,246158,226157,825153,985151,426147,600155,036
Totaal eigen vermogen 323,486316,915313,803316,547304,803300,350303,799310,259293,289292,091287,142286,534273,456270,036262,814259,881253,873254,013253,303250,741248,754250,479249,425248,975243,508242,779239,722234,786229,832227,486217,991211,310209,670216,069216,749212,852212,731210,796199,881193,813187,128189,513187,551185,768181,723180,706173,930171,638170,356172,737169,648171,592168,876168,182164,429163,686160,641160,316156,419153,785150,142157,714
Totaal passiva en aandeelhoudersvermogen 632,747616,242636,660627,112608,637592,151617,535610,138578,317557,640557,221543,656535,204526,028524,584498,085503,263501,441500,556482,202482,186483,823495,953482,920473,365475,080482,819470,127456,372454,937452,791433,386434,139443,857461,284446,246451,767445,561456,823437,294431,517431,341435,353419,542428,192415,352415,521395,344401,269402,552420,320407,238406,435402,046415,902403,096395,642400,407407,164386,879377,912399,203