Saudi Automotive Services Company
TADAWUL:4050.SR
78.7 (SAR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SAR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,642.1 | 2,486.509 | 2,453.173 | 2,334.318 | 2,322.445 | 2,235.987 | 2,220.18 | 2,273.756 | 2,240.507 | 2,065.474 | 1,272.474 | 1,214.415 | 1,140.822 | 955.865 | 750.541 | 610.974 | 586.828 | 297.373 | 641.066 | 681.751 | 647.268 | 592.947 | 560.877 | 549.257 | 524.603 | 522.273 | 459.948 | 315.93 | 304.985 | 309.381 | 282.033 | 275.718 | 272.486 | 274.966 | 270.953 | 187.374 | 191.604 | 159.53 | 126.541 | 118.422 | 123.567 | 113.398 | 97.983 | 85.322 | 93.345 | 98.875 | 91.364 | 91.17 | 91.96 |
Kosten van de omzet
| 2,561.6 | 2,412.428 | 2,379.495 | 2,267.786 | 2,254.341 | 2,158.74 | 2,139.403 | 2,180.075 | 2,167.382 | 1,995.751 | 1,236.82 | 3,362.388 | 1,104.412 | 920.924 | 712.888 | 576.713 | 547.15 | 251.374 | 610.749 | 589.807 | 625.187 | 570.126 | 541.124 | 521.526 | 505.881 | 505.514 | 441.178 | 289.075 | 286.703 | 288.275 | 267.373 | 260.198 | 254.773 | 262.583 | 258.328 | 176.532 | 174.499 | 146.075 | 116.51 | 112.452 | 114.144 | 100.846 | 88.794 | 80.572 | 84.026 | 87.452 | 84.053 | 84.234 | 84.515 |
Brutowinst
| 80.5 | 74.081 | 73.678 | 66.533 | 68.103 | 77.247 | 80.777 | 93.681 | 73.125 | 69.723 | 35.655 | -2,147.973 | 36.41 | 34.94 | 37.653 | 34.26 | 39.678 | 45.999 | 30.317 | 91.944 | 22.08 | 22.821 | 19.753 | 27.731 | 18.722 | 16.76 | 18.77 | 26.855 | 18.282 | 21.106 | 14.661 | 15.519 | 17.712 | 12.383 | 12.626 | 10.842 | 17.105 | 13.454 | 10.031 | 5.97 | 9.423 | 12.552 | 9.189 | 4.75 | 9.319 | 11.423 | 7.311 | 6.936 | 7.445 |
Brutowinstmarge
| 0.03 | 0.03 | 0.03 | 0.029 | 0.029 | 0.035 | 0.036 | 0.041 | 0.033 | 0.034 | 0.028 | -1.769 | 0.032 | 0.037 | 0.05 | 0.056 | 0.068 | 0.155 | 0.047 | 0.135 | 0.034 | 0.038 | 0.035 | 0.05 | 0.036 | 0.032 | 0.041 | 0.085 | 0.06 | 0.068 | 0.052 | 0.056 | 0.065 | 0.045 | 0.047 | 0.058 | 0.089 | 0.084 | 0.079 | 0.05 | 0.076 | 0.111 | 0.094 | 0.056 | 0.1 | 0.116 | 0.08 | 0.076 | 0.081 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 30.013 | 24.01 | -58.116 | 22.098 | 26.294 | 26.559 | -127.731 | 23.967 | 108.162 | 14.61 | 7.932 | -0.427 | 8.274 | 13.56 | 13.07 | -0.429 | 6.322 | -0.555 | 17.942 | 8.58 | 11.019 | -1.167 | 17.033 | 7.739 | 7.927 | 8.141 | -12.8 | 7.84 | 6.46 | 8.224 | -24.767 | 10.948 | 9.242 | 8.78 | 8.733 | 9.331 | 8.098 | 6.615 | 7.057 | 6.143 | 7.02 | 5.34 | 5.221 | 5.607 | 6.813 | 4.049 | 6.814 | 4.68 |
Verkoop- en marketingkosten
| 0 | 1.544 | 1.433 | 0.519 | 1.423 | 1.282 | 1.413 | 1.756 | 1.121 | 0.933 | 0.622 | 2.64 | 0.427 | 0.608 | 0.567 | 0.949 | 0.429 | 0.395 | 0.555 | 1.77 | 0.602 | 0.268 | 1.167 | 0.751 | 0.35 | 1.659 | 0.931 | 2.756 | 0.283 | 1.759 | 0.414 | 0.238 | 0.26 | 0.221 | 0.311 | 0.4 | 0.327 | 0.469 | 0.394 | 0.891 | 0.41 | 0.406 | 0.454 | 0.35 | 0.476 | 0.427 | 0.532 | 1.228 | 0.485 |
Verkoop-, algemene en administratieve kosten
| 30.155 | 30.385 | 26.125 | -57.597 | 23.52 | 27.576 | 27.973 | -125.975 | 25.088 | 109.096 | 15.232 | 10.572 | 13.55 | 8.882 | 14.127 | 9.903 | 10.961 | 6.717 | 13.19 | 20.812 | 9.183 | 11.286 | 12.865 | 17.35 | 8.089 | 9.586 | 9.072 | -10.044 | 8.124 | 8.219 | 8.638 | -24.529 | 11.208 | 9.463 | 9.091 | 9.777 | 9.658 | 8.567 | 7.008 | 8.645 | 6.553 | 7.426 | 5.963 | 5.734 | 6.083 | 7.24 | 4.755 | 8.287 | 5.165 |
Overige kosten
| -26.16 | 0.885 | 8.65 | -13.771 | 5.574 | 7.917 | -2.07 | 92.514 | 0.269 | 0.481 | 0.97 | 2,153.66 | -24.092 | -0.375 | -0.151 | -20.972 | -21.296 | -40.504 | -13.19 | 2.847 | 0 | 0 | -12.865 | 0 | 0 | 0 | 0.017 | 45.766 | -8.124 | -8.219 | -8.25 | -3.7 | -11.208 | -9.463 | -9.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 26.16 | 30.385 | 26.125 | 35.444 | 22.849 | 29.437 | 25.902 | -33.46 | 25.357 | 109.577 | 15.232 | 2,164.232 | -24.092 | 8.882 | 14.127 | -20.972 | -21.296 | -40.504 | -13.19 | 2.847 | 7.738 | 11.746 | -12.865 | 19.862 | 7.809 | 7.044 | 9.072 | 45.766 | -8.124 | -8.219 | -8.25 | -3.7 | -11.208 | -9.463 | -9.091 | 11.053 | 13.904 | 9.52 | 6.123 | 37.218 | 6.027 | 11.448 | 5.715 | 3.07 | 5.582 | 6.832 | 4.569 | 7.711 | 12.794 |
Bedrijfsresultaat
| 54.34 | 43.696 | 47.553 | 66.533 | 45.254 | 49.671 | 50.87 | 122.579 | 47.768 | -37.433 | 23.527 | 16.259 | 12.318 | 26.059 | 23.527 | 13.289 | 18.382 | 5.496 | 17.128 | 94.791 | 22.08 | 22.821 | 6.888 | 27.731 | 18.722 | 16.76 | 9.697 | 3.295 | 10.158 | 12.887 | 6.411 | 17.919 | 6.504 | 2.92 | 3.534 | 1.065 | 7.447 | 4.887 | 3.023 | -2.675 | 2.87 | 5.126 | 3.226 | -0.983 | 3.236 | 4.183 | 2.005 | -1.351 | 2.28 |
Bedrijfsresultaat ratio
| 0.021 | 0.018 | 0.019 | 0.029 | 0.019 | 0.022 | 0.023 | 0.054 | 0.021 | -0.018 | 0.018 | 0.013 | 0.011 | 0.027 | 0.031 | 0.022 | 0.031 | 0.018 | 0.027 | 0.139 | 0.034 | 0.038 | 0.012 | 0.05 | 0.036 | 0.032 | 0.021 | 0.01 | 0.033 | 0.042 | 0.023 | 0.065 | 0.024 | 0.011 | 0.013 | 0.006 | 0.039 | 0.031 | 0.024 | -0.023 | 0.023 | 0.045 | 0.033 | -0.012 | 0.035 | 0.042 | 0.022 | -0.015 | 0.025 |
Totaal overige inkomsten en kosten netto
| -54.34 | -27.575 | -33.919 | -66.533 | -28.941 | -32.851 | -25.739 | -86.34 | -19.268 | 70.081 | -14.622 | -8.405 | -10.542 | -13.063 | -10.643 | -10.414 | -10.336 | -0.395 | -8.074 | 20.962 | -7.9 | -16.57 | 2.948 | -15.795 | -9.759 | -8.373 | -0.756 | 25.333 | -8.243 | -9.971 | -8.642 | -1.301 | -9.956 | -7.09 | -10.088 | 5.04 | -0.145 | -0.334 | 1.023 | 51.092 | 1.55 | 18.523 | 5.375 | 14.452 | 8.347 | 6.499 | 6.39 | 8.516 | 0.61 |
Inkomen voor belasting
| 15.564 | 16.121 | 13.634 | 78.145 | 16.313 | 16.82 | 25.131 | 36.239 | 28.5 | 32.648 | 8.905 | 16.259 | 12.318 | 12.995 | 12.884 | 13.289 | 18.382 | 5.1 | 9.054 | 94.791 | 14.18 | 6.251 | 9.836 | 11.936 | 8.962 | 8.387 | 8.941 | 6.423 | 10.039 | 11.135 | 6.018 | 14.219 | 7.756 | 5.293 | 2.538 | 6.105 | 7.302 | 4.554 | 4.046 | 48.416 | 4.42 | 23.649 | 8.601 | 13.468 | 11.582 | 10.682 | 8.396 | 7.165 | 2.891 |
Inkomen voor belasting ratio
| 0.006 | 0.006 | 0.006 | 0.033 | 0.007 | 0.008 | 0.011 | 0.016 | 0.013 | 0.016 | 0.007 | 0.013 | 0.011 | 0.014 | 0.017 | 0.022 | 0.031 | 0.017 | 0.014 | 0.139 | 0.022 | 0.011 | 0.018 | 0.022 | 0.017 | 0.016 | 0.019 | 0.02 | 0.033 | 0.036 | 0.021 | 0.052 | 0.028 | 0.019 | 0.009 | 0.033 | 0.038 | 0.029 | 0.032 | 0.409 | 0.036 | 0.209 | 0.088 | 0.158 | 0.124 | 0.108 | 0.092 | 0.079 | 0.031 |
Belastingkosten
| -11.21 | 1.313 | 1.463 | -2.627 | 1.403 | 1.634 | 5.895 | 3.7 | 1.721 | 2.202 | 0.888 | 0.914 | 0.914 | 0.914 | 0.872 | 3.173 | 0.931 | 0.661 | 0.931 | 0.01 | 1.151 | 1.135 | 0.951 | -0.304 | 1.026 | 1.026 | 1.026 | 19.163 | -7.494 | -3.599 | -7.224 | -3.997 | -5.03 | -8.713 | -8.179 | 0.908 | 0.826 | 0.841 | 0.817 | 0.817 | 0.819 | 0.587 | 0.813 | 2.915 | 0.5 | 0.414 | 0.5 | 0.334 | 0.5 |
Nettowinst
| 11.21 | 12.848 | 10.01 | 65.461 | 12.985 | 11.193 | 19.236 | 28.471 | 23.533 | 29.684 | 8.017 | 15.346 | 11.404 | 12.082 | 12.011 | 10.116 | 17.45 | 4.439 | 8.123 | 94.781 | 13.029 | 5.116 | 8.885 | 2.24 | 7.388 | 6.365 | 8.648 | 9.201 | 8.964 | 6.365 | 4.604 | 20.615 | 1.579 | 4.543 | 1.626 | 5.198 | 6.477 | 3.713 | 3.229 | 47.599 | 3.601 | 23.062 | 7.788 | 10.553 | 11.082 | 10.268 | 7.896 | 7.5 | 2.391 |
Nettowinstmarge
| 0.004 | 0.005 | 0.004 | 0.028 | 0.006 | 0.005 | 0.009 | 0.013 | 0.011 | 0.014 | 0.006 | 0.013 | 0.01 | 0.013 | 0.016 | 0.017 | 0.03 | 0.015 | 0.013 | 0.139 | 0.02 | 0.009 | 0.016 | 0.004 | 0.014 | 0.012 | 0.019 | 0.029 | 0.029 | 0.021 | 0.016 | 0.075 | 0.006 | 0.017 | 0.006 | 0.028 | 0.034 | 0.023 | 0.026 | 0.402 | 0.029 | 0.203 | 0.079 | 0.124 | 0.119 | 0.104 | 0.086 | 0.082 | 0.026 |
WPA (Winst Per Aandeel)
| 0.16 | 0.18 | 0.17 | 1.09 | 0.22 | 0.22 | 0.32 | 0.47 | 0.39 | 0.49 | 0.13 | 0.26 | 0.19 | 0.2 | 0.2 | 0.17 | 0.48 | 0.07 | 0.14 | 1.6 | 0.22 | 0.09 | 0.15 | 0.051 | 0.18 | 0.1 | 0.16 | 0.17 | 0.17 | 0.21 | 0.081 | 0.34 | 0.026 | 0.072 | 0.027 | 0.087 | 0.11 | 0.062 | 0.054 | 0.79 | 0.06 | 0.38 | 0.13 | 0.17 | 0.19 | 0.17 | 0.14 | 0.13 | 0.038 |
Verwaterde WPA
| 0.16 | 0.18 | 0.17 | 1.09 | 0.22 | 0.22 | 0.32 | 0.47 | 0.39 | 0.49 | 0.13 | 0.26 | 0.19 | 0.2 | 0.2 | 0.17 | 0.29 | 0.07 | 0.14 | 1.6 | 0.21 | 0.09 | 0.15 | 0.051 | 0.12 | 0.1 | 0.14 | 0.17 | 0.15 | 0.11 | 0.081 | 0.34 | 0.026 | 0.072 | 0.027 | 0.087 | 0.11 | 0.062 | 0.054 | 0.79 | 0.06 | 0.38 | 0.13 | 0.17 | 0.19 | 0.17 | 0.14 | 0.13 | 0.038 |
EBITDA
| 54.34 | 140.29 | 140.808 | 181.407 | 137.398 | 138.553 | 147.781 | 192.216 | 130.867 | 39.528 | 66.271 | 57.901 | 55.733 | 68.085 | 64.813 | 13.289 | 18.382 | 5.496 | 17.973 | 94.791 | 22.08 | 6.519 | 15.796 | 13.92 | 11.878 | 10.046 | 10.553 | 11.011 | 10.323 | 12.894 | 6.432 | 41.861 | 8.017 | 5.513 | 2.849 | 8.87 | 14.649 | 11.491 | 8.938 | 2.138 | 8.139 | 9.786 | 7.174 | 2.961 | 7.784 | 8.103 | 5.638 | 1.901 | 5.282 |
EBITDA ratio
| 0.021 | 0.056 | 0.057 | 0.078 | 0.059 | 0.062 | 0.067 | 0.085 | 0.058 | 0.019 | 0.052 | 0.048 | 0.049 | 0.071 | 0.086 | 0.022 | 0.031 | 0.018 | 0.028 | 0.139 | 0.034 | 0.011 | 0.028 | 0.025 | 0.023 | 0.019 | 0.023 | 0.035 | 0.034 | 0.042 | 0.023 | 0.152 | 0.029 | 0.02 | 0.011 | 0.047 | 0.076 | 0.072 | 0.071 | 0.018 | 0.066 | 0.086 | 0.073 | 0.035 | 0.083 | 0.082 | 0.062 | 0.021 | 0.057 |