Osaka Soda Co., Ltd.
TSE:4046.T
1613 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 24,114 | 24,342 | 23,593 | 23,429 | 23,193 | 26,503 | 25,790 | 26,177 | 25,738 | 22,764 | 23,163 | 20,722 | 21,435 | 24,939 | 27,149 | 21,921 | 23,257 | 25,479 | 26,972 | 26,290 | 26,736 | 26,024 | 29,176 | 26,514 | 26,160 | 26,744 | 26,498 | 24,355 | 23,634 | 24,419 | 23,173 | 23,231 | 22,686 | 26,620 | 25,158 | 25,494 | 24,853 | 27,212 | 25,239 | 24,868 | 24,046 | 22,840 | 23,969 | 22,381 | 22,431 | 21,084 | 21,426 | 19,772 | 20,867 | 18,850 | 19,997 | 20,542 | 23,100 | 20,667 | 21,049 | 19,481 | 19,560 | 18,085 | 19,891 | 17,291 | 17,136 | 13,895 | 20,706 | 21,391 |
Kosten van de omzet
| 17,107 | 17,695 | 17,626 | 17,511 | 16,955 | 20,390 | 18,211 | 17,997 | 17,142 | 16,526 | 15,638 | 14,661 | 15,168 | 19,497 | 21,302 | 17,169 | 18,314 | 20,025 | 21,333 | 20,644 | 20,939 | 20,638 | 22,501 | 21,186 | 20,458 | 21,459 | 21,276 | 19,385 | 19,297 | 20,156 | 18,342 | 18,646 | 18,191 | 22,316 | 20,182 | 21,061 | 20,798 | 23,157 | 21,058 | 21,115 | 20,312 | 19,052 | 20,140 | 18,989 | 18,812 | 17,419 | 17,753 | 16,279 | 17,428 | 15,820 | 16,685 | 16,827 | 19,314 | 17,098 | 17,443 | 15,988 | 16,065 | 14,883 | 16,947 | 14,374 | 14,602 | 12,038 | 17,751 | 17,589 |
Brutowinst
| 7,007 | 6,647 | 5,967 | 5,918 | 6,238 | 6,113 | 7,579 | 8,180 | 8,596 | 6,238 | 7,525 | 6,061 | 6,267 | 5,442 | 5,847 | 4,752 | 4,943 | 5,454 | 5,639 | 5,646 | 5,797 | 5,386 | 6,675 | 5,328 | 5,702 | 5,285 | 5,222 | 4,970 | 4,337 | 4,263 | 4,831 | 4,585 | 4,495 | 4,304 | 4,976 | 4,433 | 4,055 | 4,055 | 4,181 | 3,753 | 3,734 | 3,788 | 3,829 | 3,392 | 3,619 | 3,665 | 3,673 | 3,493 | 3,439 | 3,030 | 3,312 | 3,715 | 3,786 | 3,569 | 3,606 | 3,493 | 3,495 | 3,202 | 2,944 | 2,917 | 2,534 | 1,857 | 2,955 | 3,802 |
Brutowinstmarge
| 0.291 | 0.273 | 0.253 | 0.253 | 0.269 | 0.231 | 0.294 | 0.312 | 0.334 | 0.274 | 0.325 | 0.292 | 0.292 | 0.218 | 0.215 | 0.217 | 0.213 | 0.214 | 0.209 | 0.215 | 0.217 | 0.207 | 0.229 | 0.201 | 0.218 | 0.198 | 0.197 | 0.204 | 0.184 | 0.175 | 0.208 | 0.197 | 0.198 | 0.162 | 0.198 | 0.174 | 0.163 | 0.149 | 0.166 | 0.151 | 0.155 | 0.166 | 0.16 | 0.152 | 0.161 | 0.174 | 0.171 | 0.177 | 0.165 | 0.161 | 0.166 | 0.181 | 0.164 | 0.173 | 0.171 | 0.179 | 0.179 | 0.177 | 0.148 | 0.169 | 0.148 | 0.134 | 0.143 | 0.178 |
Onderzoek- en ontwikkelingskosten
| 0 | 738 | 668 | 743 | 668 | 745 | 608 | 630 | 606 | 2,344 | 550 | 481 | 651 | 578 | 0 | 0 | 0 | 2,187 | 0 | 0 | 0 | 2,289 | 0 | 0 | 0 | 1,896 | 0 | 0 | 0 | 1,685 | 0 | 0 | 0 | 1,485 | 0 | 0 | 0 | 1,469 | 0 | 0 | 0 | 1,411 | 0 | 0 | 0 | 1,367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -1,741 | 0 | 0 | 0 | -1,981 | 0 | 0 | 0 | -4,635 | 0 | 0 | 0 | -2,316 | 0 | 0 | 0 | -4,338 | 0 | 0 | 0 | -4,234 | 0 | 0 | 0 | -3,550 | 0 | 0 | 0 | -3,897 | 0 | 0 | 0 | -2,897 | 0 | 0 | 0 | -2,930 | 0 | 0 | 0 | -2,910 | 0 | 0 | 0 | 276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 4,757 | 0 | 0 | 0 | 5,728 | 0 | 0 | 0 | 5,578 | 0 | 0 | 0 | 5,079 | 0 | 0 | 0 | 4,955 | 0 | 0 | 0 | 5,089 | 0 | 0 | 0 | 4,913 | 0 | 0 | 0 | 4,804 | 0 | 0 | 0 | 4,222 | 0 | 0 | 0 | 4,080 | 0 | 0 | 0 | 3,840 | 0 | 0 | 0 | 3,650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,697 | 3,016 | 2,617 | 3,051 | 3,430 | 3,747 | 2,728 | 2,947 | 3,446 | 943 | 3,379 | 3,425 | 2,512 | 2,763 | 3,060 | 3,203 | 2,994 | 617 | 3,172 | 3,343 | 3,147 | 855 | 3,340 | 3,474 | 3,239 | 1,363 | 3,050 | 3,047 | 2,808 | 907 | 2,878 | 2,943 | 2,888 | 1,325 | 2,861 | 2,635 | 2,773 | 1,150 | 2,574 | 2,597 | 2,528 | 930 | 2,441 | 2,492 | 2,389 | 932 | 2,408 | 2,453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 563 | 97 | 229 | 77 | 267 | 39 | 39 | 55 | 72 | 11 | 34 | 7 | 43 | 33 | 24 | 15 | 108 | 24 | 93 | 6 | -8 | -4 | -14 | 29 | -13 | -9 | 15 | 5 | 30 | 9 | 4 | 19 | 23 | 2 | 11 | 11 | -12 | 6 | -20 | 17 | 14 | -4 | -14 | 25 | 21 | -131 | 38 | 144 | 51 | 78 | 30 | 139 | -8 | 63 | 40 | 192 | -78 | 76 | 37 | 115 | 34 | 85 | 22 |
Bedrijfskosten
| 3,698 | 3,754 | 3,285 | 3,808 | 3,430 | 4,506 | 3,351 | 3,607 | 3,446 | 3,676 | 3,379 | 3,425 | 3,208 | 3,386 | 3,060 | 3,203 | 2,994 | 3,175 | 3,172 | 3,343 | 3,147 | 3,548 | 3,340 | 3,474 | 3,239 | 3,590 | 3,050 | 3,047 | 2,808 | 2,878 | 2,878 | 2,943 | 2,888 | 3,055 | 2,861 | 2,635 | 2,773 | 2,851 | 2,574 | 2,597 | 2,528 | 2,554 | 2,441 | 2,492 | 2,389 | 2,519 | 2,408 | 2,453 | 2,351 | 2,373 | 2,320 | 2,541 | 2,526 | 2,439 | 2,407 | 2,477 | 2,367 | 2,492 | 2,367 | 2,376 | 2,172 | 2,296 | 2,561 | 2,736 |
Bedrijfsresultaat
| 3,309 | 2,893 | 2,682 | 2,110 | 2,807 | 1,606 | 4,229 | 4,573 | 5,149 | 2,561 | 4,146 | 2,637 | 3,057 | 2,057 | 2,787 | 1,550 | 1,947 | 2,279 | 2,467 | 2,303 | 2,649 | 1,838 | 3,334 | 1,855 | 2,461 | 1,695 | 2,172 | 1,923 | 1,528 | 1,385 | 1,953 | 1,642 | 1,606 | 1,249 | 2,114 | 1,799 | 1,281 | 1,204 | 1,607 | 1,156 | 1,205 | 1,234 | 1,388 | 899 | 1,230 | 1,145 | 1,265 | 1,040 | 1,088 | 657 | 992 | 1,174 | 1,260 | 1,130 | 1,199 | 1,016 | 1,128 | 710 | 577 | 541 | 362 | -439 | 394 | 1,066 |
Bedrijfsresultaat ratio
| 0.137 | 0.119 | 0.114 | 0.09 | 0.121 | 0.061 | 0.164 | 0.175 | 0.2 | 0.113 | 0.179 | 0.127 | 0.143 | 0.082 | 0.103 | 0.071 | 0.084 | 0.089 | 0.091 | 0.088 | 0.099 | 0.071 | 0.114 | 0.07 | 0.094 | 0.063 | 0.082 | 0.079 | 0.065 | 0.057 | 0.084 | 0.071 | 0.071 | 0.047 | 0.084 | 0.071 | 0.052 | 0.044 | 0.064 | 0.046 | 0.05 | 0.054 | 0.058 | 0.04 | 0.055 | 0.054 | 0.059 | 0.053 | 0.052 | 0.035 | 0.05 | 0.057 | 0.055 | 0.055 | 0.057 | 0.052 | 0.058 | 0.039 | 0.029 | 0.031 | 0.021 | -0.032 | 0.019 | 0.05 |
Totaal overige inkomsten en kosten netto
| 718 | 382 | -491 | 352 | 655 | -402 | -145 | 276 | 730 | 6 | 301 | 16 | 688 | 236 | -5 | -67 | 175 | -60 | 109 | -78 | -220 | -139 | -64 | 51 | 468 | -573 | 9 | -59 | 228 | -289 | 565 | -87 | -823 | -479 | -106 | -367 | 239 | -203 | 307 | 140 | -8 | -303 | 205 | -70 | 166 | 77 | 299 | -367 | 0 | 4 | -426 | -171 | 33 | -628 | -34 | -110 | 63 | -192 | -167 | -148 | 8 | -195 | -369 | -471 |
Inkomen voor belasting
| 4,027 | 3,275 | 2,191 | 2,462 | 3,463 | 1,204 | 4,084 | 4,849 | 5,881 | 2,568 | 4,446 | 2,652 | 3,746 | 2,292 | 2,782 | 1,483 | 2,123 | 2,219 | 2,576 | 2,225 | 2,430 | 1,699 | 3,271 | 1,905 | 2,930 | 1,123 | 2,181 | 1,863 | 1,757 | 1,097 | 2,518 | 1,554 | 784 | 770 | 2,008 | 1,432 | 1,520 | 1,001 | 1,915 | 1,295 | 1,198 | 931 | 1,593 | 829 | 1,396 | 1,222 | 1,564 | 673 | 1,088 | 661 | 566 | 1,003 | 1,293 | 502 | 1,165 | 906 | 1,191 | 518 | 410 | 393 | 370 | -634 | 25 | 595 |
Inkomen voor belasting ratio
| 0.167 | 0.135 | 0.093 | 0.105 | 0.149 | 0.045 | 0.158 | 0.185 | 0.228 | 0.113 | 0.192 | 0.128 | 0.175 | 0.092 | 0.102 | 0.068 | 0.091 | 0.087 | 0.096 | 0.085 | 0.091 | 0.065 | 0.112 | 0.072 | 0.112 | 0.042 | 0.082 | 0.076 | 0.074 | 0.045 | 0.109 | 0.067 | 0.035 | 0.029 | 0.08 | 0.056 | 0.061 | 0.037 | 0.076 | 0.052 | 0.05 | 0.041 | 0.066 | 0.037 | 0.062 | 0.058 | 0.073 | 0.034 | 0.052 | 0.035 | 0.028 | 0.049 | 0.056 | 0.024 | 0.055 | 0.047 | 0.061 | 0.029 | 0.021 | 0.023 | 0.022 | -0.046 | 0.001 | 0.028 |
Belastingkosten
| 1,243 | 923 | 944 | 826 | 1,060 | 987 | 1,254 | 1,494 | 1,731 | 676 | 1,318 | 865 | 1,111 | 597 | 901 | 479 | 653 | 658 | 822 | 727 | 737 | 525 | 1,008 | 615 | 864 | 333 | 688 | 594 | 531 | 244 | 816 | 302 | 271 | 462 | 687 | 473 | 501 | 328 | 712 | 483 | 436 | 180 | 630 | 392 | 518 | 439 | 528 | 282 | 410 | 261 | 398 | 416 | 508 | 75 | 446 | 357 | 461 | 243 | 174 | 165 | 160 | -195 | -79 | 284 |
Nettowinst
| 2,785 | 2,355 | 1,253 | 1,638 | 2,404 | 236 | 2,829 | 3,356 | 4,149 | 1,892 | 3,129 | 1,787 | 2,634 | 1,695 | 1,881 | 1,004 | 1,470 | 1,562 | 1,753 | 1,498 | 1,693 | 1,175 | 2,263 | 1,290 | 2,065 | 791 | 1,493 | 1,268 | 1,226 | 853 | 1,703 | 1,251 | 513 | 307 | 1,322 | 959 | 1,018 | 673 | 1,203 | 813 | 761 | 751 | 963 | 438 | 877 | 783 | 1,036 | 392 | 677 | 400 | 169 | 586 | 785 | 428 | 718 | 549 | 729 | 274 | 236 | 227 | 209 | -438 | 105 | 310 |
Nettowinstmarge
| 0.115 | 0.097 | 0.053 | 0.07 | 0.104 | 0.009 | 0.11 | 0.128 | 0.161 | 0.083 | 0.135 | 0.086 | 0.123 | 0.068 | 0.069 | 0.046 | 0.063 | 0.061 | 0.065 | 0.057 | 0.063 | 0.045 | 0.078 | 0.049 | 0.079 | 0.03 | 0.056 | 0.052 | 0.052 | 0.035 | 0.073 | 0.054 | 0.023 | 0.012 | 0.053 | 0.038 | 0.041 | 0.025 | 0.048 | 0.033 | 0.032 | 0.033 | 0.04 | 0.02 | 0.039 | 0.037 | 0.048 | 0.02 | 0.032 | 0.021 | 0.008 | 0.029 | 0.034 | 0.021 | 0.034 | 0.028 | 0.037 | 0.015 | 0.012 | 0.013 | 0.012 | -0.032 | 0.005 | 0.014 |
WPA (Winst Per Aandeel)
| 21.95 | 92.69 | 49.25 | 64.38 | 94.5 | 9.25 | 109.97 | 138.36 | 159.87 | 72.83 | 134.1 | 76.62 | 112.92 | 72.67 | 80.64 | 42.31 | 61.96 | 65.83 | 73.88 | 64.59 | 73.02 | 50.67 | 97.58 | 57.12 | 91.44 | 35.03 | 66.11 | 60.18 | 58.21 | 40.49 | 80.83 | 59.37 | 24.35 | 14.57 | 62.74 | 45.51 | 48.35 | 31.94 | 57.09 | 38.59 | 36.15 | 35.65 | 45.71 | 20.78 | 41.65 | 37.14 | 49.15 | 18.6 | 32.15 | 18.97 | 8.02 | 27.8 | 37.25 | 20.3 | 33.11 | 25.32 | 33.65 | 12.64 | 10.64 | 10.23 | 9.42 | -19.74 | 4.84 | 14.3 |
Verwaterde WPA
| 21.95 | 92.69 | 49.25 | 64.38 | 94.5 | 9.25 | 109.97 | 137.55 | 159.87 | 72.83 | 120.43 | 68.79 | 101.49 | 72.67 | 80.64 | 42.31 | 55.05 | 65.83 | 73.88 | 64.59 | 63.56 | 50.67 | 97.58 | 57.12 | 76.71 | 35.03 | 66.11 | 60.18 | 48.26 | 40.49 | 80.83 | 59.37 | 20.2 | 14.57 | 62.74 | 45.51 | 40.15 | 31.94 | 57.09 | 38.59 | 36.15 | 35.65 | 45.71 | 20.78 | 41.65 | 37.14 | 49.15 | 18.6 | 31.25 | 18.97 | 8.02 | 27.8 | 36.2 | 20.3 | 33.11 | 25.32 | 29.7 | 12.64 | 10.64 | 10.23 | 9.42 | -19.74 | 4.84 | 14.3 |
EBITDA
| 4,244.75 | 3,915 | 3,508 | 2,553 | 3,531 | 1,905 | 4,138 | 4,956 | 6,009 | 2,831 | 4,474 | 2,716 | 3,352 | 2,359 | 2,827 | 1,554 | 2,187 | 2,381 | 2,712 | 2,393 | 2,844 | 1,828 | 3,373 | 2,046 | 2,915 | 1,367 | 2,364 | 2,024 | 1,853 | 1,272 | 2,680 | 1,671 | 963 | 804 | 2,191 | 1,683 | 1,621 | 1,127 | 2,000 | 1,406 | 1,301 | 1,193 | 1,719 | 908 | 1,497 | 1,330 | 1,525 | 1,043 | 1,156 | 756 | 1,097 | 1,104 | 1,365 | 1,935 | 1,990 | 1,799 | 1,995 | 1,491 | 1,537 | 1,394 | 1,291 | 477 | 1,241 | 991 |
EBITDA ratio
| 0.176 | 0.161 | 0.149 | 0.109 | 0.152 | 0.072 | 0.16 | 0.189 | 0.233 | 0.124 | 0.193 | 0.131 | 0.156 | 0.095 | 0.104 | 0.071 | 0.094 | 0.093 | 0.101 | 0.091 | 0.106 | 0.07 | 0.116 | 0.077 | 0.111 | 0.051 | 0.089 | 0.083 | 0.078 | 0.052 | 0.116 | 0.072 | 0.042 | 0.03 | 0.087 | 0.066 | 0.065 | 0.041 | 0.079 | 0.057 | 0.054 | 0.052 | 0.072 | 0.041 | 0.067 | 0.063 | 0.071 | 0.053 | 0.055 | 0.04 | 0.055 | 0.054 | 0.059 | 0.094 | 0.095 | 0.092 | 0.102 | 0.082 | 0.077 | 0.081 | 0.075 | 0.034 | 0.06 | 0.046 |