Toagosei Co., Ltd.

TSE:4045.T

1593 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 43,67633,39247,63733,74736,87135,47240,36639,71145,91242,44352,45748,61452,90749,92848,56446,30540,01331,65832,98930,48736,38631,31232,67629,52534,52729,44629,63627,27829,22825,59828,96618,95020,86217,53215,96915,17319,37119,63216,11714,90712,93516,18317,02915,62918,98618,19417,09615,54715,08013,51514,46714,18716,01617,58914,05513,85719,64715,36012,7788,8049,2307,835
Kortetermijnbeleggingen 7,36215,0008,47117,00017,00014,00018,00019,00020,00020,00023,00023,00025,00025,00025,00026,00035,00044,00044,00044,00044,00046,00046,00047,00046,00046,00047,00047,00047,00047,00044,00044,50042,00040,00041,00036,00032,00026,50025,50022,50026,50023,00023,00021,00019,00010,50014,00015,00016,00012,99910,0007,0009,0002,0009,0005,000-10,442-10,446-10,365-10,090-9,968-10,209
Liquide middelen en kortetermijnbeleggingen 51,03848,39256,10850,74753,87149,47258,36658,71165,91262,44375,45771,61477,90774,92873,56472,30575,01375,65876,98974,48780,38677,31278,67676,52580,52775,44676,63674,27876,22872,59872,96663,45062,86257,53256,96951,17351,37146,13241,61737,40739,43539,18340,02936,62937,98628,69431,09630,54731,08026,51424,46721,18725,01619,58923,05518,85719,64715,36012,7788,8049,2307,835
Nettovorderingen 50,08547,96251,05547,84147,00247,20749,84849,19048,63046,49548,45645,55343,70341,15839,75736,41137,39640,05642,53442,15141,24540,99546,00042,97940,55141,32743,35341,88039,67540,21341,25838,27437,80537,78939,64640,24240,39040,84643,37843,25243,73043,32944,63343,09142,99041,86944,85841,72040,33042,78144,94043,50644,42845,02745,52645,66645,72943,67245,00344,21141,82441,177
Voorraad 25,59125,05024,79225,80326,94725,78425,51125,28024,31420,99619,38718,79218,24717,07917,09418,48918,92418,59418,16118,65017,90717,75216,54116,69015,64316,33916,00515,10215,38314,52914,16214,50314,70615,71316,03716,33817,03716,60817,49017,65517,16117,11015,79516,21116,18817,13015,98916,40316,80516,79416,99117,01017,72915,45515,71016,06215,84615,83515,86215,30516,99318,515
Overige vlottende activa 3,1813,7142,9053,6955,2775,9825,2603,4234,6572,8901,8683,4051,2291,0259611,9003,2281,2951,2751,3711,3271,5421,4951,9141,9371,8961,2792,1271,7561,5027241,6321,7111,5387828941,1151,0911,8121,9231,5041,2021,3172,1952,1482,0621,3412,1482,1712,1011,3591,5597681,1501,1471,2891,0911,0601,3921,6011,0602,952
Totaal vlottende activa 129,895125,118134,860128,086133,097128,445138,985136,604143,513132,824145,168139,364141,086134,190131,376129,105134,561135,603138,959136,659140,865137,601142,712138,108138,658135,008137,273133,387133,042128,842129,110117,859117,084112,572113,434108,647109,913104,677104,297100,237101,830100,824101,77498,12699,31289,75593,28490,81890,38688,19087,75783,26287,94181,22185,43881,87482,31375,92775,03569,92169,10770,479
Niet-vlottende activa:
Materiële vaste activa, netto 103,19399,52096,53294,28592,18690,50190,77491,51989,30189,16178,19379,60979,10079,37278,30177,63776,45175,32274,37672,91170,96469,26767,08366,75462,72362,51362,66360,97459,67959,07659,95360,90061,61561,86663,01664,61564,54765,15666,09266,99267,64568,25565,90166,65966,31065,79666,06563,99663,65162,20761,75462,02359,80660,30660,53061,98561,29861,08060,27361,30161,98264,182
Goodwill 0000000000000000000000000000000146911141619212426283133363841434648080160241322403484565645726800
Immateriële activa 1,6601,6741,5791,5611,5971,6301,5921,5571,5961,6641,6691,6541,6891,6207837377377627277246426456405715855785056045145095005174634574794995325465596346907447878297868218649119381,0021,0321,0739811,0211,0521,0801,1411,2011,2621,3271,1021,071
Goodwill en immateriële activa 1,6601,6741,5791,5611,5971,6301,5921,5571,5961,6641,6691,6541,6891,6207837377377627277246426456405715855785056045145095005184674634885105465625786557147708158608198579029529811,0481,0801,0731,0611,1811,2931,4021,5441,6851,8271,9721,8281,871
Langetermijnbeleggingen 39,50638,56232,94417,75716,77416,52110,4728,7587,5019,0645,7229,6627,3776,0281,844-330-9,716-21,743-15,289-17,380-16,577-18,116-18,208-15,180-13,696-13,797-11,762-15,396-17,041-18,357-17,017-21,077-19,732-16,926-13,656-9,413-2,0701,769170-1,122-6,750-3,787-3,908-2,947-2,4286,423316-2,481-2,8811,9973,6456,5495,12712,7684,8898,16424,13824,92124,36025,22824,96822,961
Belastingvorderingen 336119,91019,841-16,5219000012425,64727,57927,5106728,24937,18146,1137345,71945,64947,5814249,08748,09548,0135048,46948,38848,3105446,41043,83141,7526037,99633,91828,2617722,50026,50023,00081321,00019,00010,5002,73515,00016,00012,9993,0145,6355,6944,7204,9482,1892,3262,1502,5232,5092,5182,724
Overige niet-vlottende activa 6,6826,6576,3092,6342,58235,85623,22024,90925,95825,92828,0772,1142,1452,02029,4592,0372,1672,32548,3642,4492,5732,60149,6991,8991,9541,96850,6061,5311,6911,73246,9171,8441,8912,07944,6723,3783,4763,66529,9516,8247,5525,52127,6895,2085,8175,88318,1466,5946,7356,34913,79612,53814,6858,56716,74913,075-2,579-2,483-2,409-2,725-2,246-2,106
Totaal niet-vlottende activa 151,044146,416137,425136,147132,980127,987126,148126,743124,356125,817113,785118,686117,890116,550110,454108,330106,820102,779108,251104,423103,251101,97899,256103,13199,66199,275102,06296,18293,23191,27090,40788,59588,07289,23494,58097,086100,41799,41396,86895,84995,66193,75991,31090,78089,51889,45988,16484,06184,48684,60083,28987,81886,37387,54288,40986,81586,72787,35386,57488,28589,05089,632
Totaal activa 280,939271,534272,285264,236266,078256,434265,135263,348267,870258,643258,955258,052258,979250,742241,832237,438241,382238,385247,211241,083244,118239,582241,971241,241238,322234,285239,338229,571226,275220,115219,520206,456205,157201,808208,018205,736210,331204,092201,168196,086197,492194,584193,086188,907188,831179,215181,451174,879174,872172,790171,046171,080174,314168,763173,847168,689169,040163,280161,609158,206158,157160,111
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 19,28417,55919,09117,11918,49217,45619,65318,99021,45917,72618,39116,21116,06813,37512,13011,60812,37413,84614,41314,21014,83215,09716,47215,27614,09114,86415,14914,62214,39914,09613,72912,74913,52012,99413,14012,89214,51914,89415,70416,00817,38817,68715,73515,77615,26515,16214,87814,32314,48515,19714,98314,63116,68915,06714,82815,48015,85115,16616,78616,45915,34015,236
Kortlopende schulden 6,2202,5152,6732,4742,4742,4752,6482,4752,4752,4782,6256,8876,8866,8937,0802,5032,5032,5032,6882,5022,5032,5032,5542,5032,5026,5026,5526,5036,5022,5032,5572,5022,5022,7312,7912,9622,9612,8852,9496,9067,0517,1087,3133,1963,2133,2366,3306,2266,2766,2793,3686,8416,8417,0907,5705,2565,8935,9335,6565,2216,43913,346
Belastingschulden 2,6929602,2813951,6293422,1767372,5101,2963,7282,2412,6641,4491,6182131,6607412,0308542,2561,1112,8641,1802,3398802,1241,0932,3011,0234,1421,6601,9939352,3761,8811,9405285823381,6168402,2691,1442,5481,0664,0642,5172,2444591,7361,6194,4551,4465,0123,5563,4941,5161,5681,163824431
Uitgestelde opbrengsten 2,692960371,0141,6440490003,7413,0242,6802,0681,6337601,6751,3212,0461,6592,2741,9482,8831,9902,3601,7062,1411,9812,3261,7614,1602,4862,0141,6662,3932,3721,9631,0435988501,6381,4022,2881,6682,5731,6804,0873,1382,2761,2831,7642,4624,4832,3235,0794,3923,5562,3921,7092,0271,388956
Overige kortlopende verplichtingen 18,93718,39319,67914,20614,59114,32815,44214,27116,67113,92511,98012,07614,07313,45312,49411,73413,18212,88413,76413,06715,00111,93512,93812,70712,18510,90013,19010,59910,4468,9809,0739,2009,8907,7479,3919,0849,4927,8008,1288,0259,9329,3488,9918,1879,8627,9668,4948,8529,8469,0019,06410,92310,1639,1119,4918,1379,6368,0727,9466,5827,6236,967
Totaal kortlopende verplichtingen 47,13339,42741,48034,81337,20134,25937,79235,73640,60534,12936,73738,19839,70735,78933,33726,60529,73430,55432,91131,43834,61031,48334,84732,47631,13833,97237,03233,70533,67327,34029,51926,93727,92625,13827,71527,31028,93526,62227,37931,78936,00935,54534,32728,82730,91328,04433,78932,53932,88331,76029,17934,85738,17633,59136,96833,26534,93631,56332,09730,28930,79036,505
Langlopende verplichtingen:
Langetermijnschulden 4,9308,6948,5958,5888,5208,5909,7278,6608,6608,7308,8704,4004,4004,4734,7008,9528,9529,0319,2829,1109,1109,1899,2839,2689,2685,6475,7355,7265,7269,8059,8869,8849,8849,96310,04810,04210,04210,34910,4576,2596,0236,2545,98610,1929,9816,2466,1445,7985,9296,1979,4395,6205,7766,0606,2009,7719,91510,18610,31210,57410,6317,896
Uitgestelde opbrengsten niet-vlottend 001,0770000000140000151000161000153000162000158000160000174000333000483000566580580582572572589575681702691779
Uitgestelde belastingverplichtingen niet-vlottend 004,7210002,8750003,3060002,8080003,0050003,1480005,8600003,2800003,1160001,6020002250001640005249495789761,0271,0091,1021,0861,1581,2141,157
Overige niet-vlottende verplichtingen 11,88211,6833,89110,2529,6488,6493,9358,3407,3107,2073,2928,1977,9527,7563,1965,9625,6464,8883,2746,0156,1876,3623,2468,5888,4978,4543,0648,0667,8317,6073,6775,8275,6005,9363,9616,0887,6196,9414,2085,3964,8984,6224,0685,1365,1925,1864,6334,8864,8534,8874,0344,4214,5474,3974,1044,3034,1953,8763,7333,5343,5242,878
Totaal niet-vlottende verplichtingen 16,81220,37718,28418,84018,16817,23916,53717,00015,97015,93715,60812,59712,35212,22910,85514,91414,59813,91915,72215,12515,29715,55115,83017,85617,76514,10114,82113,79213,55717,41217,00115,71115,48415,89917,28516,13017,66117,29016,44111,65510,92110,87610,61215,32815,17311,43211,42410,68410,78211,08414,09110,67010,95211,61711,85215,67315,70815,73915,81215,96816,06012,710
Totaal passiva 63,94559,80459,76453,65355,36951,49854,32952,73656,57550,06652,34550,79552,05948,01844,19241,51944,33244,47348,63346,56349,90747,03450,67750,33248,90348,07351,85347,49747,23044,75246,52042,64843,41041,03745,00043,44046,59643,91243,82043,44446,93046,42144,93944,15546,08639,47645,21343,22343,66542,84443,27045,52749,12845,20848,82048,93850,64447,30247,90946,25746,85049,215
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 20,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,88620,886
Ingehouden winsten 162,747158,423159,562161,770161,444158,156158,154159,325158,653155,277153,693154,454152,987149,628147,893147,842148,064146,005146,252144,134143,377140,865139,682135,897134,775131,840130,488127,439125,873122,835120,999115,085113,857111,623110,489110,267109,220107,086106,306103,962103,726101,577100,79098,65597,61894,97693,82190,76690,33887,63986,75884,87180,81478,31777,13172,26870,47067,47665,63863,36062,15862,050
Overige gereserveerde algehele resultaten 23,52322,34017,68018,63117,38114,26812,91513,77713,27113,33412,36713,95113,36735,7249,2668,3738,1646,17410,5168,6429,1709,7489,64713,05512,74712,51915,04112,13710,78510,2019,5836,4875,7596,99510,2679,82912,36111,0268,9516,7234,9854,7785,4254,2653,3613,0970000000000000000
Overige totale aandeelhoudersvermogen 8,7729,07413,3828,28810,01910,68114,01411,57413,54314,19814,81613,15014,950-8,26714,83814,11715,12616,10816,10916,09916,10216,20216,20316,20516,20616,21016,20816,51216,51716,51916,52016,52416,52716,52816,53016,53116,53716,55716,56816,57716,59416,61416,62016,63816,65616,67017,36515,96416,03117,50016,18215,9518,6279,64412,26712,03412,61613,29612,92613,59214,37714,178
Totaal eigen vermogen van aandeelhouders 215,928210,723211,510209,575209,730203,991205,969205,562206,353203,695201,762202,441202,190197,971192,883191,218192,240189,173193,763189,761189,535187,701186,418186,043184,614181,455182,623176,974174,061170,441167,988158,982157,029156,032158,172157,513159,004155,555152,711148,148146,191143,855143,721140,444138,521135,629132,072127,616127,255126,025123,826121,708110,327108,847110,284105,188103,972101,65899,45097,83897,42197,114
Totaal eigen vermogen 216,991211,728212,518210,583210,709204,936210,806210,612211,295208,577206,610207,257206,920202,724197,640195,919197,050193,912198,578194,520194,211192,548191,294190,909189,419186,212187,485182,074179,045175,363173,000163,808161,747160,771163,018162,296163,735160,180157,348152,642150,562148,163148,147144,752142,745139,739136,238131,656131,207129,946127,776125,553125,186123,555125,027119,751118,396115,978113,700111,949111,307110,896
Totaal passiva en aandeelhoudersvermogen 280,936271,534272,282264,236266,078256,434265,135263,348267,870258,643258,955258,052258,979250,742241,832237,438241,382238,385247,211241,083244,118239,582241,971241,241238,322234,285239,338229,571226,275220,115219,520206,456205,157201,808208,018205,736210,331204,092201,168196,086197,492194,584193,086188,907188,831179,215181,451174,879174,872172,790171,046171,080174,314168,763173,847168,689169,040163,280161,609158,206158,157160,111