Central Glass Co., Ltd.
TSE:4044.T
3445 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 21,000 | 17,844 | 28,216 | 27,975 | 26,256 | 21,732 | 22,673 | 31,342 | 19,372 | 19,676 | 20,557 | 23,954 | 17,958 | 28,256 | 19,278 | 13,603 | 12,359 | 11,043 | 11,244 | 14,707 |
Kortetermijnbeleggingen
| 1,117 | -4,293 | -5,022 | -4,824 | -4,697 | -5,335 | -2,952 | -2,879 | -2,673 | -2,698 | -1,732 | -79 | -77 | -89 | -105 | -133 | -140 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 21,000 | 17,844 | 28,216 | 27,975 | 26,256 | 21,732 | 22,673 | 31,342 | 19,372 | 19,676 | 20,557 | 23,954 | 17,958 | 28,256 | 19,278 | 13,603 | 12,359 | 11,043 | 11,244 | 14,707 |
Nettovorderingen
| 42,539 | 42,978 | 49,000 | 47,470 | 50,933 | 53,245 | 52,488 | 50,685 | 46,963 | 52,123 | 45,724 | 45,670 | 46,257 | 40,817 | 42,021 | 40,536 | 48,748 | 53,242 | 51,731 | 53,850 |
Voorraad
| 49,075 | 49,786 | 57,746 | 51,667 | 52,732 | 50,722 | 46,260 | 44,623 | 45,599 | 45,208 | 38,134 | 38,137 | 36,871 | 29,138 | 30,452 | 36,578 | 30,537 | 32,248 | 29,320 | 24,838 |
Overige vlottende activa
| 3,181 | 4,493 | 5,941 | 5,001 | 4,725 | 10,238 | 5,710 | 5,459 | 5,811 | 8,049 | 3,065 | 2,595 | 2,694 | 2,109 | 1,705 | 1,992 | 3,022 | 2,847 | 2,071 | 1,763 |
Totaal vlottende activa
| 115,795 | 115,101 | 140,903 | 132,113 | 134,646 | 135,937 | 127,131 | 132,109 | 117,745 | 125,056 | 107,480 | 110,356 | 103,780 | 100,320 | 93,456 | 92,709 | 94,666 | 99,380 | 94,366 | 95,158 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 64,206 | 69,898 | 101,052 | 103,382 | 116,818 | 119,101 | 122,150 | 116,703 | 103,980 | 94,208 | 86,301 | 87,259 | 82,239 | 77,184 | 83,781 | 89,904 | 93,860 | 94,614 | 94,179 | 88,842 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 55 | 0 | 41 | 104 | 163 | 202 | 0 | 209 | 443 | 773 | 929 | 2,673 | 1,105 | 1,121 | 885 |
Immateriële activa
| 835 | 980 | 1,317 | 1,376 | 1,619 | 1,691 | 1,519 | 1,372 | 1,356 | 1,243 | 877 | 954 | 1,281 | 1,670 | 2,174 | 2,663 | 2,972 | 2,586 | 1,657 | 812 |
Goodwill en immateriële activa
| 835 | 980 | 1,317 | 1,376 | 1,619 | 1,746 | 1,519 | 1,413 | 1,460 | 1,406 | 1,079 | 954 | 1,490 | 2,113 | 2,947 | 3,592 | 5,645 | 3,691 | 2,778 | 1,697 |
Langetermijnbeleggingen
| 22,389 | 27,989 | 43,639 | 47,338 | 38,928 | 47,884 | 63,946 | 61,983 | 52,684 | 57,544 | 42,933 | 34,425 | 29,121 | 27,294 | 30,889 | 26,597 | 36,490 | 50,074 | 51,210 | 40,536 |
Belastingvorderingen
| 6,492 | 7,073 | 3,733 | 641 | 4,306 | 2,319 | 895 | 1,102 | 1,309 | 2,212 | 1,796 | 1,189 | 1,289 | 1,583 | 1,653 | 4,777 | 1,721 | 1,217 | 1,210 | 1,255 |
Overige niet-vlottende activa
| 4,687 | 46 | 48 | 53 | 106 | 113 | 2,232 | 1,662 | 1,726 | 3,011 | 1,641 | 3,197 | 3,122 | 2,732 | 2,781 | 2,819 | 2,908 | 2,392 | 3,295 | 4,076 |
Totaal niet-vlottende activa
| 98,609 | 105,986 | 149,789 | 152,790 | 161,777 | 171,163 | 190,742 | 182,863 | 161,159 | 158,381 | 133,750 | 127,024 | 117,261 | 110,906 | 122,051 | 127,689 | 140,624 | 151,988 | 152,672 | 136,406 |
Totaal activa
| 214,404 | 221,090 | 290,696 | 284,906 | 296,427 | 307,103 | 317,877 | 314,974 | 278,907 | 283,439 | 241,233 | 237,382 | 221,041 | 211,226 | 215,507 | 220,398 | 235,290 | 251,368 | 247,038 | 231,564 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 15,903 | 21,681 | 22,105 | 18,493 | 20,779 | 22,251 | 22,333 | 19,122 | 19,884 | 22,467 | 19,009 | 16,905 | 18,258 | 17,305 | 15,290 | 17,455 | 21,606 | 23,051 | 22,817 | 22,997 |
Kortlopende schulden
| 11,285 | 20,759 | 7,649 | 18,819 | 14,399 | 19,638 | 23,792 | 31,159 | 25,899 | 24,392 | 30,045 | 32,042 | 32,222 | 33,458 | 33,999 | 52,479 | 21,397 | 20,544 | 19,321 | 23,182 |
Belastingschulden
| 1,973 | 814 | 2,007 | 1,406 | 391 | 3,459 | 2,076 | 1,195 | 2,113 | 1,954 | 2,338 | 2,060 | 2,089 | 561 | 1,397 | 971 | 1,087 | 3,494 | 3,536 | 5,005 |
Uitgestelde opbrengsten
| 967 | 10,761 | 66,190 | 11,525 | 11,295 | 14,411 | 2,076 | 13,100 | 12,088 | 13,794 | 13,218 | 12,190 | 12,602 | 10,292 | 10,308 | 9,582 | 12,539 | 14,769 | 14,096 | 16,120 |
Overige kortlopende verplichtingen
| 16,849 | 7,872 | 17,451 | 10,279 | 22,099 | 11,334 | 23,409 | 14,048 | 13,100 | 13,125 | 9,310 | 10,256 | 8,301 | 8,088 | 8,060 | 8,646 | 11,076 | 9,705 | 9,391 | 10,015 |
Totaal kortlopende verplichtingen
| 45,004 | 61,073 | 113,395 | 59,116 | 68,572 | 67,634 | 71,610 | 77,429 | 70,971 | 73,778 | 71,582 | 71,393 | 71,383 | 69,143 | 67,657 | 88,162 | 66,618 | 68,069 | 65,625 | 72,314 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 41,720 | 44,334 | 37,198 | 43,884 | 46,710 | 53,712 | 47,236 | 42,313 | 29,528 | 31,568 | 14,698 | 22,469 | 15,497 | 16,204 | 17,562 | 4,508 | 27,092 | 27,503 | 28,639 | 25,586 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 7,247 | 9,252 | 10,271 | 14,425 | 16,388 | 16,514 | 15,817 | 15,557 | 15,411 | 12,565 | 12,434 | 12,465 | 12,340 | 17,509 | 18,191 | 16,948 | 11,401 | 12,831 | 13,568 |
Uitgestelde belastingverplichtingen niet-vlottend
| 46 | 283 | 247 | 1,006 | 325 | 195 | 6,839 | 6,268 | 2,777 | 4,494 | 4,514 | 2,338 | 752 | 275 | 39 | 137 | 97 | 3,463 | 3,718 | 1,080 |
Overige niet-vlottende verplichtingen
| 7,580 | 294 | 543 | 1,548 | 2,058 | 243 | 52 | 198 | 130 | 1,609 | 2,690 | 3,335 | 3,589 | 386 | 561 | 625 | 609 | 25,775 | 11,447 | 9,608 |
Totaal niet-vlottende verplichtingen
| 49,346 | 52,158 | 47,240 | 56,709 | 63,518 | 70,538 | 70,641 | 64,596 | 47,992 | 53,082 | 34,467 | 40,576 | 32,303 | 29,205 | 35,671 | 23,461 | 44,746 | 68,142 | 56,635 | 49,842 |
Totaal passiva
| 94,350 | 113,231 | 160,635 | 115,825 | 132,090 | 138,172 | 142,251 | 142,025 | 118,963 | 126,860 | 106,049 | 111,969 | 103,686 | 98,348 | 103,328 | 111,623 | 111,364 | 136,211 | 122,260 | 122,156 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 93,474 | 108,342 | 151,083 | 152,296 | 149,357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 18,168 | 18,168 | 18,168 | 18,168 | 18,168 | 18,168 | 18,168 | 18,168 | 18,168 | 18,168 | 18,168 | 18,168 | 18,168 | 18,168 | 18,168 | 18,168 | 18,168 | 18,168 | 18,168 | 18,168 |
Ingehouden winsten
| 80,443 | 127,977 | 88,465 | 131,205 | 132,418 | 129,535 | 124,255 | 123,309 | 114,610 | 106,729 | 97,295 | 93,768 | 90,373 | 87,324 | 83,597 | 84,806 | 92,226 | 90,535 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 12,022 | 10,007 | 17,742 | 14,489 | 8,709 | 15,915 | 28,071 | 25,808 | 20,586 | 24,167 | 12,691 | 6,519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,283 | -146,145 | -106,633 | -149,373 | -150,586 | -147,703 | 1,718 | 2,735 | 3,740 | 5,252 | 5,264 | 5,272 | 7,469 | 6,553 | 9,983 | 5,423 | 13,064 | 6,454 | 106,087 | 90,997 |
Totaal eigen vermogen van aandeelhouders
| 114,916 | 103,481 | 126,084 | 165,572 | 161,005 | 165,272 | 172,212 | 170,020 | 157,104 | 154,316 | 133,418 | 123,727 | 116,010 | 112,045 | 111,748 | 108,397 | 123,458 | 115,157 | 124,255 | 109,165 |
Totaal eigen vermogen
| 120,050 | 107,859 | 130,061 | 169,081 | 164,337 | 168,931 | 175,626 | 172,949 | 159,944 | 156,579 | 135,184 | 125,413 | 117,355 | 112,878 | 112,179 | 108,775 | 123,926 | 115,157 | 124,778 | 109,408 |
Totaal passiva en aandeelhoudersvermogen
| 214,404 | 221,090 | 290,696 | 284,906 | 296,427 | 307,103 | 317,877 | 314,974 | 278,907 | 283,439 | 241,233 | 237,382 | 221,041 | 211,226 | 215,507 | 220,398 | 235,290 | 251,368 | 247,038 | 231,564 |