Tokuyama Corporation
TSE:4043.T
2745.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 48,684 | 68,080 | 83,116 | 83,681 | 81,524 | 68,613 | 57,229 | 121,598 | 121,508 | 61,364 | 27,605 | 44,897 | 33,662 | 29,308 | 83,699 | 25,961 | 29,185 | 29,911 | 31,476 | 15,028 |
Kortetermijnbeleggingen
| 779 | -14,750 | -15,514 | -15,454 | -13,896 | -12,240 | 10,000 | 296 | 342 | 55,053 | 43,050 | 8,310 | 52,231 | 70,554 | 11,400 | 30,100 | 12,400 | -4,612 | 49 | 57 |
Liquide middelen en kortetermijnbeleggingen
| 48,684 | 68,080 | 83,116 | 83,681 | 81,524 | 68,613 | 67,229 | 121,598 | 121,508 | 116,417 | 70,655 | 53,207 | 85,893 | 99,862 | 95,099 | 56,061 | 41,585 | 29,911 | 31,525 | 15,085 |
Nettovorderingen
| 87,041 | 92,071 | 78,212 | 70,926 | 72,963 | 80,388 | 86,308 | 75,578 | 72,831 | 74,173 | 68,563 | 65,918 | 72,696 | 77,317 | 80,703 | 67,411 | 85,233 | 90,195 | 80,896 | 68,669 |
Voorraad
| 71,888 | 81,323 | 55,723 | 39,599 | 44,645 | 43,474 | 39,430 | 38,834 | 40,827 | 45,088 | 41,905 | 50,662 | 48,391 | 36,305 | 40,544 | 36,820 | 32,515 | 29,414 | 26,214 | 22,943 |
Overige vlottende activa
| 10,163 | 12,215 | 6,899 | 5,554 | 4,717 | 10,461 | 4,685 | 10,651 | 8,600 | 8,297 | 10,500 | 16,327 | 7,819 | 5,206 | 7,930 | 6,847 | 5,316 | 5,621 | 4,644 | 6,059 |
Totaal vlottende activa
| 217,776 | 253,689 | 223,950 | 199,760 | 203,849 | 202,936 | 197,652 | 246,661 | 243,766 | 243,975 | 191,623 | 186,114 | 214,799 | 218,690 | 224,276 | 167,139 | 164,649 | 155,141 | 143,279 | 112,756 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 168,755 | 155,336 | 139,602 | 124,025 | 123,192 | 116,104 | 110,242 | 119,233 | 119,764 | 253,331 | 323,100 | 274,370 | 226,313 | 178,131 | 176,825 | 188,104 | 164,024 | 146,523 | 142,805 | 140,318 |
Goodwill
| 252 | 349 | 68 | 86 | 3 | 208 | 1,158 | 2,367 | 3,738 | 5,097 | 3,608 | 175 | 215 | 0 | 0 | 0 | 0 | 0 | 0 | 193 |
Immateriële activa
| 3,211 | 3,116 | 2,614 | 1,796 | 1,654 | 1,765 | 1,608 | 2,420 | 2,655 | 4,687 | 6,523 | 7,780 | 8,289 | 9,489 | 4,943 | 3,004 | 1,775 | 1,724 | 1,976 | 1,706 |
Goodwill en immateriële activa
| 3,463 | 3,465 | 2,682 | 1,882 | 1,657 | 1,973 | 2,766 | 4,787 | 6,393 | 9,784 | 10,131 | 7,955 | 8,504 | 9,489 | 4,943 | 3,004 | 1,775 | 1,724 | 1,976 | 1,899 |
Langetermijnbeleggingen
| 38,191 | 44,249 | 43,769 | 42,625 | 33,281 | 33,958 | 14,302 | 30,852 | 26,916 | -23,991 | -9,716 | 23,166 | -27,012 | -44,916 | 18,725 | -2,396 | 26,708 | 59,870 | 60,734 | 42,534 |
Belastingvorderingen
| 14,834 | 19,416 | 21,111 | 16,407 | 19,164 | 21,091 | 11,680 | 19,824 | 610 | 669 | 839 | 965 | 3,385 | 5,617 | 2,090 | 4,388 | 1,046 | 1,107 | 758 | 639 |
Overige niet-vlottende activa
| 14,341 | 2,184 | 2,093 | 2,093 | 2,301 | 3,564 | 25,305 | 3,073 | 3,890 | 70,756 | 60,337 | 25,679 | 75,192 | 107,697 | 26,034 | 43,374 | 25,062 | 9,380 | 11,551 | 10,778 |
Totaal niet-vlottende activa
| 239,584 | 224,650 | 209,257 | 187,032 | 179,595 | 176,690 | 164,295 | 177,769 | 157,573 | 310,549 | 384,691 | 332,135 | 286,382 | 256,018 | 228,617 | 236,474 | 218,615 | 218,604 | 217,824 | 196,168 |
Totaal activa
| 457,360 | 478,342 | 433,210 | 386,794 | 383,447 | 379,630 | 361,949 | 424,433 | 401,342 | 554,527 | 576,315 | 518,251 | 501,181 | 474,708 | 452,893 | 403,613 | 383,264 | 373,745 | 361,103 | 308,924 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 48,093 | 49,822 | 49,055 | 39,547 | 42,795 | 47,268 | 47,610 | 37,035 | 35,388 | 40,567 | 40,089 | 38,152 | 41,118 | 35,195 | 47,700 | 50,571 | 67,864 | 44,311 | 37,646 | 34,976 |
Kortlopende schulden
| 22,706 | 5,094 | 22,511 | 11,953 | 20,058 | 17,786 | 18,874 | 17,950 | 36,774 | 45,662 | 25,534 | 35,394 | 24,951 | 27,515 | 16,591 | 32,044 | 27,202 | 23,865 | 24,966 | 17,833 |
Belastingschulden
| 3,195 | 1,231 | 2,157 | 2,375 | 2,896 | 3,816 | 3,688 | 1,335 | 11,888 | 1,318 | 1,865 | 948 | 1,112 | 3,142 | 1,404 | 4,213 | 2,963 | 7,436 | 7,705 | 2,442 |
Uitgestelde opbrengsten
| 3,195 | 9,193 | 12,178 | 11,723 | 11,837 | 10,510 | 10,675 | 7,818 | 17,941 | 7,878 | 5,496 | 32,180 | 5,150 | 7,601 | 5,638 | 8,541 | 10,512 | 10,325 | 10,207 | 4,540 |
Overige kortlopende verplichtingen
| 29,941 | 24,135 | 18,593 | 20,085 | 20,551 | 17,684 | 15,873 | 16,350 | 23,097 | 23,191 | 28,178 | 15,069 | 31,554 | 26,856 | 14,609 | 12,975 | 9,489 | 26,395 | 22,251 | 24,474 |
Totaal kortlopende verplichtingen
| 103,935 | 88,244 | 102,337 | 83,308 | 95,241 | 93,248 | 93,032 | 79,153 | 113,200 | 117,298 | 99,297 | 120,795 | 102,773 | 97,167 | 84,538 | 104,131 | 115,067 | 104,896 | 95,070 | 81,823 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 78,262 | 137,352 | 86,705 | 86,483 | 96,283 | 111,178 | 121,042 | 196,742 | 208,208 | 237,533 | 215,231 | 152,310 | 123,714 | 98,702 | 83,435 | 63,881 | 37,071 | 48,140 | 58,556 | 71,470 |
Uitgestelde opbrengsten niet-vlottend
| 4,814 | 4,592 | 4,538 | 4,753 | 4,277 | 4,195 | 3,522 | 4,695 | 8,083 | 11,192 | 4,202 | 4,031 | 7,641 | 18,405 | 24,307 | 23,725 | 1,585 | 10,468 | 9,697 | 9,361 |
Uitgestelde belastingverplichtingen niet-vlottend
| 251 | 228 | 248 | 247 | 204 | 220 | 298 | 268 | 457 | 6,409 | 7,338 | 5,993 | 255 | 276 | 214 | 208 | 7,200 | 11,846 | 14,038 | 7,876 |
Overige niet-vlottende verplichtingen
| 10,145 | 6,325 | 6,466 | 6,743 | 7,014 | 7,265 | 7,464 | 7,599 | 11,190 | 12,651 | 13,796 | 11,253 | 11,338 | 12,502 | 16,793 | 21,911 | 16,206 | 584 | 4,718 | 3,999 |
Totaal niet-vlottende verplichtingen
| 93,472 | 148,497 | 97,957 | 98,226 | 107,778 | 122,858 | 132,326 | 209,304 | 227,938 | 267,785 | 240,567 | 173,587 | 142,948 | 129,885 | 124,749 | 109,725 | 62,062 | 71,038 | 87,009 | 92,706 |
Totaal passiva
| 197,407 | 236,741 | 200,294 | 181,534 | 203,019 | 216,106 | 225,358 | 288,457 | 341,138 | 385,083 | 339,864 | 294,382 | 245,721 | 227,052 | 209,287 | 213,856 | 177,129 | 175,934 | 182,079 | 174,529 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 217,881 | 213,572 | 190,438 | 165,874 | 0 | 0 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 53,458 | 53,458 | 53,458 | 53,458 | 53,458 | 53,458 | 53,458 | 29,975 | 29,975 | 29,975 | 29,975 | 19,273 |
Ingehouden winsten
| 197,418 | 184,852 | 180,534 | 157,332 | 137,665 | 121,901 | 90,752 | 72,511 | -61,281 | 39,286 | 107,155 | 99,058 | 138,040 | 130,791 | 123,115 | 117,583 | 125,666 | 108,627 | 91,888 | 79,521 |
Overige gereserveerde algehele resultaten
| 19,312 | 11,569 | 10,933 | 8,122 | 2,986 | 2,685 | 6,368 | 4,406 | 3,202 | 13,597 | 12,812 | 8,782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 22,527 | -194,852 | -190,534 | -167,332 | -147,665 | 18,195 | 18,536 | 20,099 | 56,093 | 56,235 | 56,241 | 56,255 | 57,764 | 56,947 | 60,765 | 35,982 | 43,370 | 53,419 | 52,662 | 31,756 |
Totaal eigen vermogen van aandeelhouders
| 249,257 | 229,450 | 224,505 | 198,560 | 168,860 | 152,781 | 125,656 | 127,016 | 51,472 | 162,576 | 229,666 | 217,553 | 249,262 | 241,196 | 237,338 | 183,540 | 199,011 | 192,021 | 174,525 | 130,550 |
Totaal eigen vermogen
| 259,948 | 241,601 | 232,916 | 205,260 | 180,428 | 163,524 | 136,591 | 135,976 | 60,204 | 169,444 | 236,451 | 223,869 | 255,460 | 247,656 | 243,606 | 189,757 | 206,135 | 197,811 | 179,024 | 134,395 |
Totaal passiva en aandeelhoudersvermogen
| 457,360 | 478,342 | 433,210 | 386,794 | 383,447 | 379,630 | 361,949 | 424,433 | 401,342 | 554,527 | 576,315 | 518,251 | 501,181 | 474,708 | 452,893 | 403,613 | 383,264 | 373,745 | 361,103 | 308,924 |