
Tosoh Corporation
TSE:4042.T
1996 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 127,960 | 144,115 | 146,814 | 149,812 | 136,103 | 134,296 | 131,696 | 120,153 | 119,783 | 115,712 | 143,948 | 161,516 | 144,768 | 136,660 | 147,112 | 149,165 | 135,773 | 138,139 | 144,451 | 98,822 | 77,214 | 94,482 | 93,479 | 93,974 | 74,973 | 83,355 | 87,199 | 106,554 | 83,656 | 76,091 | 61,050 | 85,813 | 81,133 | 73,163 | 79,491 | 75,860 | 83,021 | 84,480 | 70,907 | 55,915 | 49,769 | 46,938 | 52,468 | 55,183 | 54,660 | 53,458 | 57,738 | 57,583 | 47,209 | 52,457 | 59,532 | 67,701 | 64,168 | 51,210 | 60,338 | 53,863 | 51,693 | 47,945 | 53,250 | 58,101 | 57,332 | 50,438 | 57,077 | 58,345 |
Kortetermijnbeleggingen
| 5,936 | 0 | 3,093 | 27,814 | 0 | 821 | -60,536 | 9,853 | 0 | 571 | -52,917 | 11,293 | -50,337 | -47,971 | 0 | 9,773 | -42,180 | -43,979 | -41,984 | 11,752 | -39,787 | -41,405 | -39,714 | 13,574 | -43,553 | -42,934 | -43,242 | 15,241 | -39,163 | -39,539 | -39,534 | 16,835 | -38,186 | -39,005 | -40,231 | 14,415 | -44,318 | -45,044 | -40,553 | 8,605 | -41,572 | -38,111 | -34,544 | 9,312 | -36,727 | -37,512 | -38,331 | -10,761 | -39,796 | -40,532 | 0 | -3,854 | 0 | 0 | 0 | -3,570 | 0 | 0 | 0 | -5,173 | 0 | 0 | -7,056 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 133,896 | 144,115 | 149,907 | 149,812 | 136,103 | 134,296 | 131,696 | 130,006 | 119,783 | 115,712 | 143,948 | 172,809 | 144,768 | 136,660 | 147,112 | 158,938 | 135,773 | 138,139 | 144,451 | 110,574 | 77,214 | 94,482 | 93,479 | 107,548 | 74,973 | 83,355 | 87,199 | 121,795 | 83,656 | 76,091 | 61,050 | 102,648 | 81,133 | 73,163 | 79,491 | 90,275 | 83,021 | 84,480 | 70,907 | 64,520 | 49,769 | 46,938 | 52,468 | 64,495 | 54,660 | 53,458 | 57,738 | 57,583 | 47,209 | 52,457 | 59,532 | 67,701 | 64,168 | 51,210 | 60,338 | 53,863 | 51,693 | 47,945 | 53,250 | 58,101 | 57,332 | 50,438 | 57,077 | 58,345 |
Nettovorderingen
| 315,139 | 303,495 | 301,209 | 287,764 | 297,128 | 284,761 | 278,976 | 268,634 | 305,695 | 300,446 | 279,539 | 244,119 | 271,197 | 250,148 | 227,748 | 234,584 | 213,180 | 188,012 | 175,223 | 209,013 | 217,145 | 204,814 | 213,528 | 240,187 | 236,426 | 225,068 | 214,623 | 234,285 | 213,871 | 205,947 | 192,930 | 199,540 | 189,650 | 173,850 | 172,076 | 194,939 | 203,011 | 189,420 | 189,090 | 208,215 | 214,916 | 203,517 | 182,133 | 196,789 | 204,427 | 182,904 | 183,734 | 197,529 | 178,144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 245,926 | 253,199 | 249,330 | 255,251 | 255,876 | 244,990 | 242,012 | 257,130 | 252,324 | 246,551 | 221,123 | 191,663 | 181,717 | 162,512 | 156,548 | 155,564 | 154,754 | 155,243 | 154,127 | 159,584 | 158,034 | 152,264 | 153,047 | 150,561 | 155,204 | 150,452 | 140,249 | 141,781 | 137,617 | 129,559 | 130,474 | 127,358 | 122,109 | 119,139 | 123,200 | 125,154 | 135,200 | 137,029 | 135,141 | 131,450 | 142,674 | 133,029 | 128,723 | 129,642 | 129,676 | 127,648 | 130,211 | 128,739 | 129,537 | 120,109 | 122,815 | 121,911 | 130,361 | 127,565 | 119,957 | 115,599 | 115,074 | 110,256 | 108,101 | 102,555 | 108,732 | 107,765 | 116,863 | 143,975 |
Overige vlottende activa
| 64,087 | 60,750 | 58,864 | 62,327 | 59,341 | 59,216 | 56,715 | 61,708 | 42,095 | 46,674 | 33,797 | 44,980 | 31,198 | 32,332 | 24,605 | 13,204 | 25,293 | 24,420 | 24,619 | 14,660 | 26,516 | 26,712 | 28,553 | 16,037 | 29,241 | 25,401 | 29,913 | 18,000 | 35,394 | 35,232 | 34,159 | 18,468 | 36,804 | 35,336 | 35,498 | 19,729 | 39,609 | 37,677 | 41,782 | 34,695 | 41,491 | 27,429 | 31,975 | 20,352 | 31,497 | 27,092 | 28,437 | 27,259 | 30,338 | 26,602 | 28,908 | 19,426 | 28,369 | 25,995 | 27,136 | 13,406 | 23,911 | 21,893 | 27,638 | 12,304 | 24,014 | 23,007 | 17,073 | 29,021 |
Totaal vlottende activa
| 759,048 | 761,559 | 759,310 | 755,154 | 748,448 | 723,263 | 709,399 | 707,625 | 719,897 | 709,383 | 678,407 | 642,278 | 628,880 | 581,652 | 556,013 | 552,517 | 529,000 | 505,814 | 498,420 | 482,079 | 478,909 | 478,272 | 488,607 | 500,759 | 495,844 | 484,276 | 471,984 | 500,620 | 470,538 | 446,829 | 418,613 | 448,014 | 429,696 | 401,488 | 410,265 | 415,682 | 460,841 | 449,294 | 436,920 | 430,275 | 448,850 | 410,913 | 395,299 | 401,966 | 420,260 | 391,102 | 400,120 | 411,110 | 385,228 | 375,408 | 377,807 | 380,893 | 392,388 | 384,258 | 392,244 | 372,226 | 372,584 | 345,082 | 347,525 | 354,718 | 366,850 | 347,750 | 357,216 | 421,328 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 409,607 | 405,805 | 395,599 | 379,501 | 376,492 | 374,265 | 364,941 | 357,944 | 364,616 | 340,829 | 335,895 | 326,706 | 321,989 | 322,691 | 320,600 | 315,466 | 311,520 | 311,343 | 309,572 | 305,402 | 298,836 | 290,493 | 284,785 | 275,708 | 270,474 | 260,337 | 250,504 | 243,446 | 241,150 | 237,994 | 236,536 | 234,849 | 229,238 | 227,100 | 228,903 | 226,836 | 224,165 | 226,806 | 230,659 | 233,617 | 237,380 | 232,326 | 231,565 | 232,595 | 235,804 | 236,971 | 241,396 | 240,545 | 243,036 | 246,721 | 252,238 | 251,239 | 258,939 | 266,278 | 272,042 | 276,963 | 284,883 | 292,737 | 299,965 | 302,749 | 304,139 | 312,824 | 322,252 | 333,546 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 13,276 | 14,021 | 10,615 | 10,527 | 10,820 | 10,481 | 10,389 | 10,461 | 10,664 | 10,510 | 7,959 | 6,945 | 4,687 | 4,843 | 4,578 | 4,673 | 4,695 | 4,772 | 4,663 | 4,454 | 4,437 | 4,531 | 4,565 | 4,646 | 4,625 | 4,496 | 4,539 | 4,366 | 4,198 | 3,876 | 3,538 | 3,531 | 4,234 | 4,151 | 4,301 | 4,390 | 4,571 | 4,769 | 4,967 | 2,961 | 2,884 | 2,854 | 2,956 | 2,955 | 2,569 | 2,655 | 2,716 | 2,393 | 2,311 | 2,401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 13,276 | 14,021 | 10,615 | 10,527 | 10,820 | 10,481 | 10,389 | 10,461 | 10,664 | 10,510 | 7,959 | 6,945 | 4,687 | 4,843 | 4,578 | 4,673 | 4,695 | 4,772 | 4,663 | 4,454 | 4,437 | 4,531 | 4,565 | 4,646 | 4,625 | 4,496 | 4,539 | 4,366 | 4,198 | 3,876 | 3,538 | 3,531 | 4,234 | 4,151 | 4,301 | 4,390 | 4,571 | 4,769 | 4,967 | 2,961 | 2,884 | 2,854 | 2,956 | 2,955 | 2,569 | 2,655 | 2,716 | 2,393 | 2,311 | 2,401 | 2,833 | 3,292 | 3,494 | 4,064 | 4,620 | 5,121 | 5,540 | 6,106 | 6,664 | 6,910 | 8,559 | 9,212 | 11,330 | 12,071 |
Langetermijnbeleggingen
| 69,973 | 69,822 | 73,536 | 71,126 | 64,810 | 66,448 | 122,299 | 47,884 | 57,204 | 58,400 | 110,954 | 103,039 | 114,498 | 112,187 | 59,326 | 52,803 | 101,291 | 99,389 | 98,967 | 40,483 | 103,707 | 97,394 | 96,130 | 43,795 | 100,523 | 108,264 | 104,897 | 47,139 | 105,464 | 103,218 | 98,044 | 39,273 | 93,914 | 87,218 | 85,669 | 32,525 | 96,851 | 94,746 | 97,221 | 47,387 | 94,655 | 88,987 | 84,677 | 39,662 | 86,039 | 83,401 | 81,363 | 52,701 | 77,408 | 74,919 | 0 | 41,564 | 0 | 0 | 0 | 41,076 | 0 | 0 | 0 | 45,548 | 0 | 0 | 43,460 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 7,735 | -64,810 | -66,448 | -26,315 | 7,623 | -57,204 | -58,400 | -22,372 | 7,942 | -21,964 | -19,918 | -59,326 | 7,149 | -101,291 | -99,389 | -98,967 | 11,693 | -103,707 | -97,394 | -96,130 | 6,971 | -100,523 | -108,264 | -104,897 | 4,624 | -105,464 | -103,218 | -98,044 | 4,392 | -93,914 | -87,218 | -85,669 | 5,166 | -96,851 | -94,746 | -97,221 | 4,325 | -94,655 | -88,987 | -84,677 | 5,099 | -86,039 | -83,401 | -81,363 | 4,201 | -77,408 | -74,919 | 0 | 7,117 | 0 | 0 | 0 | 7,988 | 0 | 0 | 0 | 9,309 | 0 | 0 | 10,021 | 0 |
Overige niet-vlottende activa
| 73,523 | 74,313 | 74,014 | 65,906 | 127,819 | 130,555 | 26,315 | 62,711 | 111,619 | 112,254 | 22,371 | 752 | 21,965 | 19,917 | 106,983 | 50,164 | 101,290 | 99,389 | 98,967 | 42,476 | 103,707 | 97,393 | 96,129 | 46,312 | 100,521 | 108,263 | 104,896 | 52,604 | 105,464 | 103,217 | 98,043 | 52,559 | 93,912 | 87,218 | 85,670 | 50,166 | 96,851 | 94,746 | 97,221 | 45,637 | 94,654 | 88,986 | 84,676 | 39,466 | 86,039 | 83,401 | 81,362 | 24,148 | 77,408 | 74,919 | 74,193 | 24,613 | 71,676 | 72,111 | 71,652 | 22,543 | 75,191 | 72,855 | 73,679 | 20,424 | 73,899 | 74,218 | 18,517 | 75,224 |
Totaal niet-vlottende activa
| 566,379 | 563,961 | 553,764 | 534,795 | 515,131 | 515,301 | 497,629 | 486,623 | 486,899 | 463,593 | 454,807 | 445,384 | 441,175 | 439,720 | 432,161 | 430,255 | 417,505 | 415,504 | 413,202 | 404,508 | 406,980 | 392,417 | 385,479 | 377,432 | 375,620 | 373,096 | 359,939 | 352,179 | 350,812 | 345,087 | 338,117 | 334,604 | 327,384 | 318,469 | 318,874 | 319,083 | 325,587 | 326,321 | 332,847 | 333,927 | 334,918 | 324,166 | 319,197 | 319,777 | 324,412 | 323,027 | 325,474 | 323,988 | 322,755 | 324,041 | 329,264 | 327,825 | 334,109 | 342,453 | 348,314 | 353,691 | 365,614 | 371,698 | 380,308 | 384,940 | 386,597 | 396,254 | 405,580 | 420,841 |
Totaal activa
| 1,325,427 | 1,325,520 | 1,313,074 | 1,289,949 | 1,263,581 | 1,238,566 | 1,207,030 | 1,194,251 | 1,206,799 | 1,172,979 | 1,133,216 | 1,087,667 | 1,070,056 | 1,021,375 | 988,177 | 982,776 | 946,507 | 921,320 | 911,624 | 886,591 | 885,890 | 870,691 | 874,090 | 878,194 | 871,466 | 857,373 | 831,925 | 852,803 | 821,352 | 791,918 | 756,733 | 782,623 | 757,083 | 719,958 | 729,140 | 734,770 | 786,430 | 775,617 | 769,769 | 764,205 | 783,771 | 735,081 | 714,499 | 721,748 | 744,674 | 714,130 | 725,596 | 735,102 | 707,984 | 699,450 | 707,072 | 708,720 | 726,497 | 726,711 | 740,558 | 725,917 | 738,198 | 716,780 | 727,833 | 739,658 | 753,447 | 744,004 | 762,796 | 842,169 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 119,491 | 131,872 | 131,205 | 122,149 | 136,437 | 115,275 | 109,953 | 122,903 | 131,265 | 136,038 | 125,805 | 113,441 | 121,990 | 99,729 | 93,648 | 91,377 | 85,552 | 73,818 | 62,639 | 84,585 | 98,988 | 86,901 | 99,301 | 105,723 | 112,574 | 106,207 | 103,700 | 104,069 | 101,176 | 88,542 | 84,228 | 99,835 | 91,750 | 77,559 | 78,986 | 84,761 | 105,127 | 96,671 | 96,116 | 102,048 | 117,733 | 111,304 | 105,289 | 103,907 | 115,716 | 96,071 | 108,398 | 114,516 | 98,579 | 91,583 | 93,887 | 94,042 | 94,395 | 99,560 | 97,987 | 96,113 | 100,358 | 85,697 | 84,280 | 86,969 | 93,808 | 80,678 | 71,751 | 109,096 |
Kortlopende schulden
| 165,727 | 139,301 | 147,767 | 127,096 | 158,740 | 148,710 | 157,777 | 129,134 | 152,688 | 96,935 | 88,812 | 60,662 | 97,603 | 100,022 | 99,997 | 65,489 | 131,585 | 135,240 | 136,026 | 46,101 | 74,890 | 68,751 | 74,138 | 45,871 | 83,683 | 71,022 | 69,776 | 69,545 | 83,878 | 83,607 | 83,292 | 49,010 | 108,202 | 107,738 | 124,223 | 104,861 | 151,962 | 150,591 | 178,510 | 162,980 | 197,137 | 185,186 | 182,989 | 159,012 | 204,959 | 198,276 | 198,898 | 203,310 | 198,978 | 203,309 | 204,015 | 198,500 | 203,621 | 190,906 | 202,233 | 195,922 | 206,968 | 199,998 | 209,091 | 209,449 | 216,543 | 207,667 | 223,369 | 253,692 |
Belastingschulden
| 0 | 0 | 10,506 | 18,169 | 10,449 | 13,101 | 8,244 | 8,442 | 8,344 | 18,311 | 13,159 | 34,584 | 21,188 | 20,714 | 10,223 | 23,478 | 10,927 | 6,020 | 2,217 | 9,082 | 5,170 | 12,075 | 5,544 | 15,620 | 9,809 | 17,277 | 8,693 | 27,347 | 16,289 | 18,152 | 8,125 | 25,100 | 17,520 | 10,392 | 4,545 | 7,841 | 11,905 | 9,745 | 6,483 | 3,334 | 2,900 | 8,009 | 2,572 | 12,683 | 7,557 | 8,312 | 5,098 | 11,008 | 5,094 | 2,670 | 1,627 | 5,194 | 6,600 | 7,801 | 4,533 | 3,841 | 6,719 | 2,800 | 1,802 | 2,886 | 5,775 | 4,256 | 2,689 | 2,453 |
Uitgestelde opbrengsten
| 0 | 15,162 | 10,506 | 18,169 | 21,336 | 28,351 | 19,070 | 20,206 | 14,163 | 29,949 | 20,074 | 49,892 | 30,030 | 33,838 | 19,022 | 34,351 | 16,956 | 17,018 | 8,888 | 22,739 | 12,971 | 24,240 | 13,583 | 26,275 | 15,064 | 27,612 | 14,910 | 39,825 | 23,220 | 28,977 | 14,755 | 33,373 | 21,395 | 18,621 | 9,237 | 19,043 | 18,505 | 20,179 | 13,291 | 11,698 | 7,092 | 15,752 | 7,931 | 23,763 | 13,810 | 17,509 | 11,122 | 18,967 | 8,931 | 9,932 | 6,782 | 15,098 | 14,175 | 18,845 | 13,265 | 13,451 | 10,781 | 9,917 | 6,160 | 12,649 | 11,977 | 13,211 | 10,376 | 7,658 |
Overige kortlopende verplichtingen
| 78,337 | 69,689 | 58,467 | 55,011 | 41,671 | 38,352 | 54,166 | 35,421 | 43,904 | 31,306 | 48,895 | 55,191 | 16,533 | 10,921 | 37,232 | 14,574 | 20,449 | 32,729 | 52,977 | 34,977 | 29,629 | 27,178 | 46,509 | 22,489 | 32,968 | 16,082 | 41,570 | 53,591 | 15,248 | 12,757 | 31,647 | 7,195 | 11,310 | 23,114 | 38,457 | 24,301 | 21,244 | 23,338 | 25,395 | 26,412 | 35,536 | 23,275 | 37,535 | 17,508 | 25,012 | 19,359 | 40,474 | 37,626 | 35,780 | 37,536 | 42,030 | 37,197 | 39,819 | 39,424 | 43,993 | 36,552 | 33,764 | 37,133 | 43,775 | 42,997 | 37,575 | 37,652 | 36,679 | 43,097 |
Totaal kortlopende verplichtingen
| 363,555 | 356,024 | 358,451 | 358,763 | 368,633 | 343,789 | 349,210 | 336,312 | 350,364 | 312,539 | 296,745 | 269,878 | 287,344 | 265,224 | 260,122 | 263,620 | 265,469 | 264,825 | 262,747 | 220,223 | 221,648 | 219,145 | 239,075 | 242,253 | 254,098 | 238,200 | 238,649 | 254,552 | 239,811 | 232,035 | 222,047 | 247,886 | 250,177 | 237,424 | 255,448 | 259,850 | 308,743 | 300,524 | 319,795 | 318,170 | 360,398 | 343,526 | 336,316 | 340,636 | 367,054 | 339,527 | 352,868 | 366,460 | 338,431 | 335,098 | 341,559 | 334,933 | 344,435 | 337,691 | 348,746 | 332,428 | 347,809 | 325,628 | 338,948 | 342,301 | 353,701 | 330,253 | 334,488 | 408,338 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 38,885 | 43,929 | 44,986 | 36,733 | 28,162 | 31,558 | 23,704 | 32,393 | 31,161 | 27,811 | 28,959 | 28,243 | 26,928 | 22,432 | 25,242 | 26,685 | 28,826 | 21,689 | 25,084 | 27,018 | 28,089 | 28,433 | 29,166 | 28,925 | 30,658 | 32,865 | 35,764 | 38,295 | 43,552 | 47,718 | 53,133 | 57,459 | 63,727 | 68,470 | 74,648 | 75,668 | 80,901 | 85,134 | 93,361 | 96,848 | 99,324 | 102,630 | 100,348 | 103,428 | 105,640 | 111,421 | 120,298 | 122,685 | 139,753 | 140,933 | 142,923 | 145,057 | 159,566 | 160,098 | 164,095 | 168,250 | 171,320 | 175,193 | 172,736 | 178,078 | 192,500 | 201,095 | 212,193 | 200,124 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,270 | 0 | 0 | 0 | 22,135 | 0 | 0 | 0 | 23,424 | 0 | 0 | 0 | 22,622 | 0 | 0 | 0 | 23,028 | 0 | 0 | 0 | 21,058 | 0 | 0 | 0 | 21,783 | 0 | 0 | 0 | 20,972 | 0 | 0 | 0 | 21,756 | 0 | 0 | 0 | 21,874 | 0 | 0 | 0 | 19,963 | 0 | 0 | 0 | 20,142 | 0 | 0 | 0 | 24,155 | 0 | 0 | 0 | 23,108 | 0 | 0 | 25,110 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 11,326 | 0 | 0 | 0 | 4,944 | 0 | 0 | 0 | 1,631 | 0 | 0 | 0 | 2,510 | 0 | 0 | 0 | 1,437 | 0 | 0 | 0 | 1,203 | 0 | 0 | 0 | 8,456 | 0 | 0 | 0 | 5,274 | 0 | 0 | 0 | 2,874 | 0 | 0 | 0 | 5,131 | 0 | 0 | 0 | 4,629 | 0 | 0 | 0 | 4,865 | 0 | 0 | 0 | 6,878 | 0 | 0 | 0 | 5,918 | 0 | 0 | 0 | 3,212 | 0 | 0 | 3,684 | 0 |
Overige niet-vlottende verplichtingen
| 42,408 | 42,432 | 41,853 | 24,358 | 37,456 | 37,681 | 34,728 | 2,136 | 33,138 | 32,244 | 30,726 | 6,058 | 29,794 | 29,678 | 27,934 | 4,861 | 30,225 | 30,098 | 29,431 | 5,632 | 28,317 | 27,290 | 26,913 | 3,285 | 26,870 | 27,189 | 24,499 | 10,833 | 31,566 | 29,967 | 27,904 | 1,887 | 28,156 | 25,925 | 25,115 | 4,557 | 26,519 | 25,837 | 27,234 | 1,519 | 23,641 | 28,582 | 28,814 | 1,387 | 27,392 | 26,483 | 26,013 | 1,847 | 28,840 | 27,572 | 28,048 | 1,515 | 26,574 | 27,879 | 29,166 | 1,654 | 28,623 | 28,914 | 28,430 | 2,061 | 29,805 | 29,870 | 1,441 | 30,779 |
Totaal niet-vlottende verplichtingen
| 81,293 | 86,361 | 86,839 | 72,417 | 65,618 | 69,239 | 58,432 | 63,743 | 64,299 | 60,055 | 59,685 | 58,067 | 56,722 | 52,110 | 53,176 | 57,480 | 59,051 | 51,787 | 54,515 | 56,709 | 56,406 | 55,723 | 56,079 | 56,441 | 57,528 | 60,054 | 60,263 | 70,186 | 75,118 | 77,685 | 81,037 | 86,403 | 91,883 | 94,395 | 99,763 | 101,197 | 107,420 | 110,971 | 120,595 | 125,254 | 122,965 | 131,212 | 129,162 | 131,318 | 133,032 | 137,904 | 146,311 | 149,360 | 168,593 | 168,505 | 170,971 | 173,592 | 186,140 | 187,977 | 193,261 | 199,977 | 199,943 | 204,107 | 201,166 | 206,459 | 222,305 | 230,965 | 242,428 | 230,903 |
Totaal passiva
| 444,848 | 442,389 | 445,290 | 431,180 | 434,251 | 413,028 | 407,642 | 400,055 | 414,663 | 372,594 | 356,430 | 327,945 | 344,066 | 317,334 | 313,298 | 321,100 | 324,520 | 316,612 | 317,262 | 276,932 | 278,054 | 274,868 | 295,154 | 298,694 | 311,626 | 298,254 | 298,912 | 324,738 | 314,929 | 309,720 | 303,084 | 334,289 | 342,060 | 331,819 | 355,211 | 361,047 | 416,163 | 411,495 | 440,390 | 443,424 | 483,363 | 474,738 | 465,478 | 471,954 | 500,086 | 477,431 | 499,179 | 515,820 | 507,024 | 503,603 | 512,530 | 508,525 | 530,575 | 525,668 | 542,007 | 532,405 | 547,752 | 529,735 | 540,114 | 548,760 | 576,006 | 561,218 | 576,916 | 639,241 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 34,826 | 0 | 0 | 0 | 0 | 713,103 | 0 | 0 | 0 | 704,244 | 691,826 | 661,202 | 639,170 | 0 | 0 | 0 | 0 | 0 | 365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 55,173 | 40,633 | 40,633 | 40,633 | 40,633 | 40,633 | 40,633 | 40,633 | 40,633 | 40,633 | 40,633 | 40,633 | 40,633 | 40,633 | 40,633 | 40,633 | 40,633 | 40,633 | 40,633 | 40,633 | 40,633 | 40,633 | 40,633 | 40,633 | 40,633 | 40,633 | 40,633 |
Ingehouden winsten
| 673,100 | 665,443 | 656,734 | 654,832 | 638,875 | 636,952 | 623,489 | 622,995 | 618,974 | 627,434 | 613,871 | 601,344 | 570,825 | 548,983 | 524,662 | 513,338 | 484,551 | 470,685 | 457,015 | 468,085 | 458,773 | 448,405 | 430,750 | 430,733 | 408,959 | 403,365 | 380,863 | 372,085 | 352,268 | 331,396 | 307,594 | 301,820 | 278,004 | 255,906 | 239,615 | 235,530 | 226,093 | 219,782 | 211,872 | 203,627 | 193,821 | 158,091 | 146,586 | 146,437 | 139,550 | 132,785 | 125,135 | 120,503 | 109,137 | 105,745 | 102,715 | 109,047 | 106,705 | 109,599 | 105,972 | 101,485 | 98,137 | 95,708 | 94,164 | 95,077 | 83,945 | 87,753 | 91,204 | 103,398 |
Overige gereserveerde algehele resultaten
| 49,206 | 59,482 | 56,618 | 49,913 | 40,265 | 40,148 | 30,581 | 26,279 | 28,956 | 28,093 | 21,225 | 17,267 | 16,549 | 17,027 | 13,609 | 90,165 | 4,088 | 1,534 | 2,044 | -365 | 8,462 | 7,388 | 9,669 | 10,513 | 13,856 | 19,009 | 15,923 | 19,327 | 19,432 | 16,652 | 12,446 | 12,126 | 4,615 | 0 | 2,163 | 5,554 | 12,527 | 12,596 | 15,778 | 15,642 | 6,712 | 2,679 | 3,223 | 3,030 | 5,311 | 3,853 | 1,531 | -1,386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 34,707 | 2 | 34,633 | 34,641 | 34,563 | 34,560 | 34,441 | 34,444 | 34,914 | 35,391 | 35,200 | 35,309 | 35,204 | 35,066 | 34,988 | 34,992 | 35,004 | 35,037 | 39,168 | 44,923 | 44,924 | 44,931 | 44,731 | 44,714 | 44,609 | 44,604 | 44,517 | 44,520 | 44,385 | 44,403 | 44,334 | 44,360 | 44,378 | 44,391 | 46,374 | 44,205 | 56,698 | 56,769 | 45,277 | 45,008 | 36,090 | 32,070 | 32,577 | 32,389 | 34,676 | 33,237 | 30,801 | 26,500 | 22,299 | 20,704 | 22,592 | 21,645 | 20,398 | 22,085 | 23,370 | 22,888 | 23,708 | 22,798 | 25,020 | 27,069 | 25,381 | 26,610 | 23,392 | 27,737 |
Totaal eigen vermogen van aandeelhouders
| 812,186 | 814,926 | 803,158 | 794,559 | 768,876 | 766,833 | 743,684 | 738,891 | 738,017 | 746,091 | 725,469 | 709,093 | 677,751 | 656,197 | 628,432 | 615,781 | 578,816 | 562,431 | 553,401 | 567,816 | 567,332 | 555,897 | 540,322 | 541,133 | 522,596 | 522,151 | 496,476 | 491,105 | 471,258 | 447,624 | 419,547 | 413,479 | 382,172 | 355,470 | 341,162 | 340,462 | 337,964 | 331,724 | 297,782 | 289,268 | 270,544 | 230,794 | 219,796 | 219,459 | 214,859 | 206,655 | 196,569 | 189,022 | 172,069 | 167,082 | 165,940 | 171,325 | 167,736 | 172,317 | 169,975 | 165,008 | 162,478 | 159,139 | 159,817 | 162,779 | 149,959 | 154,996 | 155,229 | 171,768 |
Totaal eigen vermogen
| 880,579 | 883,133 | 867,784 | 858,766 | 829,330 | 825,538 | 799,388 | 794,196 | 792,136 | 800,385 | 776,786 | 759,722 | 725,990 | 704,041 | 674,879 | 661,676 | 621,987 | 604,708 | 594,362 | 609,659 | 607,836 | 595,823 | 578,936 | 579,500 | 559,840 | 559,119 | 533,013 | 528,065 | 506,423 | 482,198 | 453,649 | 448,334 | 415,023 | 388,139 | 373,929 | 373,723 | 370,267 | 364,122 | 329,379 | 320,781 | 300,408 | 260,343 | 249,021 | 249,794 | 244,588 | 236,699 | 226,417 | 219,282 | 200,960 | 195,847 | 194,542 | 200,195 | 195,922 | 201,043 | 198,551 | 193,512 | 190,446 | 187,045 | 187,719 | 190,898 | 177,441 | 182,786 | 185,880 | 202,928 |
Totaal passiva en aandeelhoudersvermogen
| 1,325,427 | 1,325,520 | 1,313,074 | 1,289,949 | 1,263,581 | 1,238,566 | 1,207,030 | 1,194,251 | 1,206,799 | 1,172,979 | 1,133,216 | 1,087,667 | 1,070,056 | 1,021,375 | 988,177 | 982,776 | 946,507 | 921,320 | 911,624 | 886,591 | 885,890 | 870,691 | 874,090 | 878,194 | 871,466 | 857,373 | 831,925 | 852,803 | 821,352 | 791,918 | 756,733 | 782,623 | 757,083 | 719,958 | 729,140 | 734,770 | 786,430 | 775,617 | 769,769 | 764,205 | 783,771 | 735,081 | 714,499 | 721,748 | 744,674 | 714,130 | 725,596 | 735,102 | 707,984 | 699,450 | 707,072 | 708,720 | 726,497 | 726,711 | 740,558 | 725,917 | 738,198 | 716,780 | 727,833 | 739,658 | 753,447 | 744,004 | 762,796 | 842,169 |