Nippon Soda Co., Ltd.
TSE:4041.T
2485 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 22,188 | 18,506 | 17,936 | 19,286 | 17,229 | 16,565 | 27,612 | 33,171 | 14,517 | 14,875 | 12,424 | 14,368 | 14,844 | 13,177 | 13,718 | 17,543 | 9,348 | 8,904 | 13,376 |
Kortetermijnbeleggingen
| 22 | -12,968 | -13,435 | -13,347 | -10,155 | -11,041 | -8,519 | -7,597 | -7,030 | -7,486 | -5,304 | -6,958 | -5,280 | -3,684 | -380 | -575 | -439 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 22,210 | 18,506 | 17,936 | 19,286 | 17,229 | 16,565 | 27,612 | 33,171 | 14,517 | 14,875 | 12,424 | 14,368 | 14,844 | 13,177 | 13,718 | 17,543 | 9,348 | 8,904 | 13,376 |
Nettovorderingen
| 55,015 | 43,515 | 48,561 | 42,946 | 41,063 | 47,860 | 45,865 | 40,149 | 44,791 | 45,883 | 45,881 | 42,534 | 42,002 | 40,813 | 44,310 | 42,455 | 51,966 | 51,224 | 45,194 |
Voorraad
| 51,729 | 43,970 | 34,861 | 32,116 | 30,644 | 27,372 | 27,623 | 28,484 | 27,913 | 28,400 | 27,464 | 24,399 | 22,737 | 20,541 | 21,397 | 24,565 | 23,871 | 24,535 | 23,580 |
Overige vlottende activa
| 5,169 | 8,744 | 7,653 | 6,003 | 7,181 | 7,098 | 5,289 | 5,333 | 2,761 | 3,071 | 3,090 | 3,197 | 2,336 | 2,802 | 2,989 | 2,354 | 2,563 | 4,204 | 7,256 |
Totaal vlottende activa
| 134,123 | 114,735 | 109,011 | 100,351 | 96,117 | 98,895 | 106,389 | 107,137 | 89,982 | 92,229 | 88,859 | 84,498 | 81,919 | 77,333 | 82,414 | 86,917 | 87,748 | 88,867 | 89,406 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 63,460 | 62,019 | 67,165 | 63,722 | 60,509 | 58,491 | 56,445 | 54,682 | 53,553 | 53,581 | 54,631 | 52,725 | 48,084 | 46,376 | 47,139 | 47,503 | 47,618 | 87,248 | 88,046 |
Goodwill
| 100 | 129 | 158 | 187 | 13 | 249 | 469 | 704 | 939 | 1,173 | 1,407 | 1,642 | 2,677 | 2,111 | 2,346 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,606 | 3,865 | 4,811 | 5,334 | 4,868 | 5,527 | 924 | 878 | 1,140 | 1,323 | 1,421 | 1,632 | 1,538 | 1,699 | 1,327 | 1,281 | 2,433 | 0 | 0 |
Goodwill en immateriële activa
| 3,706 | 3,994 | 4,969 | 5,521 | 4,881 | 5,776 | 1,393 | 1,582 | 2,079 | 2,496 | 2,828 | 3,274 | 4,215 | 3,810 | 3,673 | 1,281 | 2,433 | 0 | 0 |
Langetermijnbeleggingen
| 70,171 | 68,491 | 61,101 | 55,042 | 45,591 | 50,348 | 51,573 | 48,783 | 70,126 | 67,042 | 52,354 | 48,009 | 39,986 | 36,153 | 34,158 | 27,048 | 25,177 | 0 | 0 |
Belastingvorderingen
| 1,797 | 2,110 | 3,338 | 3,339 | 3,455 | 2,700 | 2,544 | 2,469 | 2,319 | 3,065 | 3,163 | 2,709 | 2,929 | 1,648 | 1,335 | 1,527 | 1,796 | 0 | 0 |
Overige niet-vlottende activa
| 17,235 | -2 | -1 | -2 | -2 | -2 | 2,550 | 2,647 | 2,525 | 2,870 | 2,458 | 2,126 | 2,097 | 1,903 | 4,076 | 3,904 | 3,460 | 1 | 0 |
Totaal niet-vlottende activa
| 156,369 | 136,612 | 136,572 | 127,622 | 114,434 | 117,313 | 114,505 | 110,163 | 130,602 | 129,054 | 115,434 | 108,843 | 97,311 | 89,890 | 90,381 | 81,263 | 80,484 | 87,249 | 88,046 |
Totaal activa
| 290,492 | 251,350 | 245,585 | 227,975 | 210,556 | 216,212 | 220,898 | 217,302 | 220,587 | 221,285 | 204,297 | 193,344 | 179,230 | 167,223 | 172,795 | 168,180 | 168,232 | 176,116 | 177,452 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 22,549 | 16,707 | 19,093 | 14,764 | 15,129 | 20,933 | 19,032 | 15,445 | 14,670 | 21,355 | 22,757 | 22,961 | 19,753 | 18,849 | 21,056 | 21,109 | 0 | 0 | 0 |
Kortlopende schulden
| 23,813 | 15,395 | 22,572 | 16,172 | 14,420 | 15,501 | 19,073 | 31,634 | 35,794 | 31,937 | 32,667 | 32,596 | 35,629 | 34,980 | 36,670 | 40,560 | 67,423 | 72,358 | 73,711 |
Belastingschulden
| 914 | 4,365 | 2,248 | 2,226 | 993 | 1,258 | 1,031 | 1,468 | 905 | 1,433 | 1,914 | 521 | 354 | 657 | 1,266 | 750 | 516 | 577 | 773 |
Uitgestelde opbrengsten
| 914 | 10,773 | 6,618 | 6,151 | 3,946 | 4,158 | 1,031 | 4,485 | 4,354 | 4,783 | 5,642 | 3,401 | 3,131 | 2,426 | 3,559 | 3,075 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 12,952 | 7,856 | 9,001 | 7,475 | 8,777 | 9,526 | 11,780 | 8,766 | 9,193 | 7,767 | 7,652 | 6,809 | 7,191 | 4,757 | 5,520 | 5,400 | 8,948 | 9,222 | 9,848 |
Totaal kortlopende verplichtingen
| 60,228 | 50,731 | 57,284 | 44,562 | 42,272 | 50,118 | 50,916 | 60,330 | 64,011 | 65,842 | 68,718 | 65,767 | 65,704 | 61,012 | 66,805 | 70,144 | 76,371 | 81,580 | 83,559 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 25,118 | 16,943 | 16,414 | 21,535 | 13,514 | 10,604 | 12,846 | 7,569 | 14,052 | 17,405 | 18,027 | 18,386 | 13,898 | 13,692 | 16,239 | 16,742 | 14,191 | 18,390 | 19,748 |
Uitgestelde opbrengsten niet-vlottend
| 64 | 2,781 | 2,695 | 3,468 | 3,177 | 3,192 | 3,398 | 3,682 | 2,564 | 2,837 | 2,883 | 2,734 | 3,216 | 2,790 | 3,038 | 3,216 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 11,076 | 7,148 | 6,920 | 5,117 | 3,200 | 4,364 | 6,079 | 4,797 | 5,251 | 4,835 | 3,023 | 2,808 | 1,627 | 846 | 309 | 609 | 452 | 413 | 438 |
Overige niet-vlottende verplichtingen
| 4,529 | 2,790 | 3,976 | 4,092 | 3,956 | 3,019 | 2,859 | 2,858 | 3,221 | 3,188 | 3,423 | 3,406 | 3,114 | 3,160 | 2,231 | 2,128 | 4,800 | 5,348 | 11,389 |
Totaal niet-vlottende verplichtingen
| 40,787 | 29,662 | 30,005 | 34,212 | 23,847 | 21,179 | 25,182 | 18,906 | 25,088 | 28,265 | 27,356 | 27,334 | 21,855 | 20,488 | 21,817 | 22,695 | 19,443 | 24,151 | 31,575 |
Totaal passiva
| 101,015 | 80,393 | 87,289 | 78,774 | 66,119 | 71,297 | 76,098 | 79,236 | 89,099 | 94,107 | 96,074 | 93,101 | 87,559 | 81,500 | 88,622 | 92,839 | 95,814 | 105,731 | 115,134 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 159,680 | 148,404 | 140,334 | 140,450 | 136,439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 29,166 | 29,166 | 29,166 | 29,166 | 29,166 | 29,166 | 29,166 | 29,166 | 29,166 | 29,166 | 29,166 | 29,166 | 29,166 | 29,166 | 29,166 | 29,166 | 29,166 | 29,166 | 26,666 |
Ingehouden winsten
| 116,174 | 107,090 | 96,399 | 89,364 | 85,111 | 80,166 | 76,179 | 71,592 | 64,806 | 52,790 | 44,174 | 39,253 | 34,862 | 28,730 | 24,701 | 17,042 | 11,203 | 6,809 | 3,391 |
Overige gereserveerde algehele resultaten
| 21,104 | 9,575 | 7,538 | 5,433 | 840 | 5,330 | 9,340 | 7,485 | 5,672 | 13,431 | 3,434 | 563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 21,605 | -136,256 | -125,565 | -118,530 | -114,277 | -109,332 | 27,124 | 27,125 | 29,339 | 25,435 | 25,450 | 25,498 | 22,105 | 23,000 | 25,524 | 24,514 | 27,375 | 29,739 | 27,851 |
Totaal eigen vermogen van aandeelhouders
| 188,049 | 169,255 | 155,942 | 145,767 | 141,290 | 141,769 | 141,809 | 135,368 | 128,983 | 120,822 | 102,224 | 94,480 | 86,133 | 80,896 | 79,391 | 70,722 | 67,744 | 65,714 | 57,908 |
Totaal eigen vermogen
| 189,474 | 170,957 | 158,296 | 149,201 | 144,437 | 144,915 | 144,800 | 138,066 | 131,488 | 127,178 | 108,223 | 100,243 | 91,671 | 85,723 | 84,173 | 75,341 | 72,418 | 70,385 | 62,318 |
Totaal passiva en aandeelhoudersvermogen
| 290,489 | 251,350 | 245,585 | 227,975 | 210,556 | 216,212 | 220,898 | 217,302 | 220,587 | 221,285 | 204,297 | 193,344 | 179,230 | 167,223 | 172,795 | 168,180 | 168,232 | 176,116 | 177,452 |