Katakura & Co-op Agri Corporation

TSE:4031.T

968 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,3302,2762,3872,5112,1271,8982,8122,5482,8771,9953,3883,1893,1392,8083,1282,0693,1413,3891,5343,0123,8134,0513,0083,5443,2294,7444,1544,1282,1634,2873,8073,7304,2083,9334,0498272,2091,7457945151,5136256385801,1761,1126471,2931,4771,0658551,0462,4432,0851,0626991,0559111,059455781
Kortetermijnbeleggingen 0540540540540-4590541122333333333333333333300-30000-129000-278000000000000000
Liquide middelen en kortetermijnbeleggingen 2,3302,3302,3872,5112,1271,8982,8122,5482,8771,9953,3883,1893,1402,8093,1302,0713,1443,3921,5373,0153,8164,0543,0113,5473,2324,7474,1574,1312,1664,2903,8103,7334,2113,9364,0528272,2091,7457945151,5136256385801,1761,1126471,2931,4771,0658551,0462,4432,0851,0626991,0559111,059455781
Nettovorderingen 8,84511,23410,3948,4978,70912,58014,50710,98810,80210,5739,6657,9557,5569,4598,8618,5497,26610,3849,4949,0257,90611,2699,5828,9588,32911,2449,1519,4938,40811,85110,0079,2598,55513,55510,0364,5024,2715,9825,0264,5564,0167,1315,6404,1245,6456,0655,1334,8384,9975,6955,1063,8395,1965,1594,0403,9504,1475,3284,7634,2787,092
Voorraad 15,82815,77716,23116,88616,18916,97417,45215,91513,87212,20511,64711,57010,3939,87010,61310,31610,9739,99610,67110,12710,3629,75710,65910,2359,7949,3609,8378,9179,2368,6529,6969,2759,7459,97111,5684,8925,4004,9285,0584,6454,7084,0065,0674,7134,9284,4934,8224,7154,7044,8245,4605,1134,9044,9385,4535,3945,5055,1695,4335,4516,524
Overige vlottende activa 9767781,1068567782621,4951,3927822723373494132127356907044196986896143498306635055541,0319937734308768479474469414544441915863563041014553283381562832852481173004623562095304425991,0551,7001,293892
Totaal vlottende activa 27,97930,11930,11828,75027,80331,71436,26630,84328,33325,04525,03723,06321,50222,35023,33921,62622,08724,19122,40022,85622,69825,42924,08223,40321,86025,90524,17623,53420,58325,22324,38923,11423,45827,90826,59710,67512,32412,84611,46410,07210,54111,86311,8009,74512,08711,82610,88511,13111,42611,70111,72110,46012,89912,39111,08510,48511,30612,46312,95511,47715,289
Niet-vlottende activa:
Materiële vaste activa, netto 16,60416,15015,87615,81215,49115,61415,73115,69415,61115,78616,23616,31816,49816,15616,22716,07215,73915,69515,68115,45515,35315,44915,62815,55015,51315,54915,48815,40915,19115,24215,35315,43214,42113,71613,9327,9947,9527,8957,9807,9207,7787,8627,9097,9687,8667,9297,8577,8587,7837,8037,7277,6337,7167,8438,2038,1698,2787,7867,8487,9328,083
Goodwill 0000000000000000000000000000000000000000000000000000000000000
Immateriële activa 397357196185147127115119112114104949799919091899397991001041111231411571751912012162372632873171952012142132272172212272161617242428282929303030312928282826
Goodwill en immateriële activa 397357196185147127115119112114104949799919091899397991001041111231411571751912012162372632873171952012142132272172212272161617242428282929303030312928282826
Langetermijnbeleggingen 2,1159752,1401,9231,9058492,0012,0332,0551,3351,9001,9321,8978832,1662,2152,2788342,3542,4292,4581,1102,9042,9222,7611,3032,4052,3482,3771,3212,4512,4422,3291,2082,4041,0169335161,1751,2311,2885961,2011,1981,2177171,247989033600037000063600618
Belastingvorderingen 01,385-2,140-1,923-1,905758-2,001-2,033-2,055785-1,900-1,932-1,897816-2,166-2,215-2,2781,082-2,354-2,429-2,4581,031-2,904-2,922-2,761850-2,405-2,348-2,377754-2,451-2,442-2,329800-2,404-1,016-933291-1,175-1,231-1,288490-1,201-1,198-1,217462-1,247-989045600075300047700466
Overige niet-vlottende activa 22072,1411,9241,9053292,0012,0342,05501,9001,9321,8972202,1662,2152,2783212,3552,4292,4622342,9082,9222,7622262,4062,3492,3783202,4522,4452,3312492,4051,0189361151,1771,2321,2901421,2041,2001,2191451,2499919401751,1271,1421,3172071,1201,1311,1562411,3261,344251
Totaal niet-vlottende activa 19,11819,07418,21317,92117,54317,67717,84717,84717,77818,02018,24018,34418,49218,17418,48418,37718,10818,02118,12917,98117,91417,92418,64018,58318,39818,06918,05117,93317,76017,83818,02118,11417,01516,26016,6549,2079,0899,0319,3709,3799,2859,3119,3409,3849,1019,2709,1308,8738,7518,7988,8838,8049,0639,2039,3539,3319,4639,1689,2029,3049,444
Totaal activa 47,09749,19348,33146,67145,34749,39354,11448,69046,11343,06643,27841,40939,99540,52841,82540,00440,19542,21440,53140,83940,61243,35742,72341,98740,25843,97442,22841,46738,34443,06142,41041,22840,47344,16843,25119,88221,41321,87720,83419,45119,82621,17421,14019,12921,18821,09620,01520,00420,17720,49920,60419,26421,96221,59420,43819,81620,76921,63122,15720,78124,733
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,8778,3867,0726,7066,3487,74712,6808,4298,6787,0496,6365,3065,3745,1495,3214,2804,9505,3836,0324,6775,6746,0106,4495,0505,8406,1225,5304,7785,4315,9206,1165,1085,3626,8096,7112,0553,3103,5242,9222,6643,0183,4302,9042,3344,2483,5202,8072,8883,1383,1603,0252,4543,0643,7512,4552,5583,1633,6782,8262,9004,004
Kortlopende schulden 10,25010,00411,1509,4109,2109,68410,2659,9958,4856,6867,8207,0105,7406,7207,4026,2505,4436,3804,9006,2604,8516,7056,6826,8244,1766,8246,7886,8443,0867,0397,0557,1275,6597,3027,2022,3912,3542,4373,8912,5282,6703,1344,3972,7372,3782,6972,9252,5432,4872,5593,2872,4414,5603,8783,8933,1383,1993,4355,2293,6795,384
Belastingschulden 5929877801,04198470421922237828016283992543171814824514415370290202594414281171100608813277298911229869711351612619137610019314316715712617134171771161516583
Uitgestelde opbrengsten 592986613731,5801,2301,20446668948463926843220461642455716662625551617765331096852060126743415440528545516726031820549250117314573052355501513591933242933473793275517511115755219773
Overige kortlopende verplichtingen 2,0702,1802,0331,6752,4172,3041,7431,7162,0081,8891,8592,0662,5752,0772,5422,2732,7402,4722,2521,9732,6612,4762,2612,2442,7332,4482,1562,3442,6742,4152,2182,3042,6852,6962,5021,1341,2281,4191,1371,0991,1851,4241,3501,3081,4031,4451,4771,5641,7361,8181,5191,3811,5611,4121,4561,2761,5111,4381,3981,3021,658
Totaal kortlopende verplichtingen 19,25620,59920,26318,45218,34821,31525,91821,34419,63716,31316,79915,02113,95714,37815,46913,41913,55714,79213,35013,53613,44115,70715,56914,77113,05916,36214,99414,56711,45815,80815,54314,94413,99117,26216,5825,8407,2107,5857,9996,5416,9908,3028,7086,6848,2648,2127,3607,3547,5547,8618,1246,6239,5649,3687,8597,1477,9848,7089,5088,10011,819
Langlopende verplichtingen:
Langetermijnschulden 2,2002,2002,2001,7002004342002002005282002002005943005005008805035055087565135157801,1069301,0551,1921,5621,4011,1511,3391,7001,8102092112772032545712665683734433823363414053504541581721001001031521131863
Uitgestelde opbrengsten niet-vlottend 0201000-510000-515000-44800000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 054700051000051500044800000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 2,3192,0912,8432,8702,9502,8133,3023,3373,4193,2073,7323,7623,7963,2544,3264,3354,4484,1794,5634,5634,5304,3924,5024,4504,4364,3234,5834,3234,2924,1174,4284,2374,2073,9653,7241,0851,1951,1901,4601,5251,6231,3461,0841,1411,2231,1821,2991,3321,3451,3411,3801,4031,4001,3751,3971,3841,3621,3561,3811,3581,340
Totaal niet-vlottende verplichtingen 4,5195,0395,0434,5703,1503,2473,5023,5373,6193,7353,9323,9623,9963,8484,6264,8354,9485,0595,0665,0685,0385,1485,0154,9655,2165,4295,5135,3785,4845,6795,8295,3885,5465,6655,5341,2941,4061,4671,6631,7791,6801,4721,1491,2091,5961,6251,6811,6681,6861,7461,7301,8571,5581,5471,4971,4841,4651,5081,4941,3761,403
Totaal passiva 23,77525,63825,30623,02221,49824,56229,42024,88123,25620,04820,73118,98317,95318,22620,09518,25418,50519,85118,41618,60418,47920,85520,58419,73618,27521,79120,50719,94516,94221,48721,37220,33219,53722,92722,1167,1348,6169,0529,6628,3208,6709,7749,8577,8939,8609,8379,0419,0229,2409,6079,8548,48011,12210,9159,3568,6319,44910,21611,0029,47613,222
Eigen vermogen:
Preferente aandelen 000023,54600022,75122,89922,50222,391710245246253357220226018800001184988138195316387369272432611031261221520000000000000000000
Gewone aandelen 4,2144,2144,2144,2144,2144,2144,2144,2144,2144,2144,2144,2144,2144,2144,2144,2144,2144,2144,2144,2144,2144,2144,2144,2144,2144,2144,2144,2144,2144,2144,2144,2144,2144,2144,2144,2144,2144,2143,5493,5493,5493,5493,5493,5493,5493,5493,5493,5493,5493,5493,5493,5493,5493,5493,5493,5493,5493,5493,5493,5493,549
Ingehouden winsten 9,86310,13910,03110,62910,83311,85811,83010,97910,04410,1989,8019,6889,3639,6259,1709,1449,0399,2758,8208,8078,6408,8938,2688,2028,0838,2977,8137,5457,4087,6297,1517,1297,2387,5257,0764,8854,9424,9994,7174,6984,7204,9944,6244,5884,6954,6324,3794,4014,3584,2974,1984,2224,2824,1124,5074,6204,7354,8154,5704,7044,914
Overige gereserveerde algehele resultaten 693646224255255212104695770-3-13-7112,695-245-246-253-357-220-226-246-1881720-124-139-118-49-88-138-195-316-387-369-27-24-32-61-103-126-122-15299897367000000000000000
Overige totale aandeelhoudersvermogen 8,5038,5058,5048,503-15,0478,4988,4978,498-14,258-14,412-14,015-13,9028,417-4,2808,2988,3458,3908,8269,0349,1679,4789,3479,5939,7689,7639,7639,6479,7169,7339,6849,6279,5079,4389,4559,7983,6493,6413,6122,9062,8842,8872,8573,0113,0103,0113,0113,0463,0323,0303,0463,0033,0133,0093,0183,0263,0163,0363,0513,0363,0523,048
Totaal eigen vermogen van aandeelhouders 23,27323,50422,97323,60123,80124,78224,64523,76022,80822,96922,49922,37821,99422,25421,68221,70321,64322,31522,06822,18822,08622,45422,09222,20421,93622,13521,67421,47521,35521,52720,99220,85020,89021,19421,08812,74812,79712,82511,17211,13111,15611,40011,28311,23611,32811,25910,97410,98210,93710,89210,75010,78410,84010,67911,08211,18511,32011,41511,15511,30511,511
Totaal eigen vermogen 23,32223,55323,02223,64923,84924,83124,69423,80922,85723,01822,54722,42622,04222,30221,73021,75021,69022,36322,11522,23522,13322,50222,13922,25121,98322,18221,72121,52221,40221,57421,03820,89620,93621,24121,13512,74812,79712,82511,17211,13111,15611,40011,28311,23611,32811,25910,97410,98210,93710,89210,75010,78410,84010,67911,08211,18511,32011,41511,15511,30511,511
Totaal passiva en aandeelhoudersvermogen 47,09749,19148,32846,67145,34749,39354,11448,69046,11343,06643,27841,40939,99540,52841,82540,00440,19542,21440,53140,83940,61243,35742,72341,98740,25843,97342,22841,46738,34443,06142,41041,22840,47344,16843,25119,88221,41321,87720,83419,45119,82621,17421,14019,12921,18821,09620,01520,00420,17720,49920,60419,26421,96221,59420,43819,81620,76921,63122,15720,78124,733