Rasa Industries, Ltd.
TSE:4022.T
2744 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,656 | 3,405 | 3,577 | 2,889 | 4,844 | 4,940 | 3,555 | 3,469 | 4,610 | 3,538 | 4,158 | 3,824 | 3,739 | 3,407 | 4,123 | 4,982 | 4,815 | 4,737 | 2,366 | 2,849 | 3,294 | 5,333 | 2,729 | 4,497 | 4,332 | 5,188 | 3,833 | 3,846 | 3,367 | 3,658 | 2,589 | 1,909 | 2,663 | 2,653 | 4,229 | 4,648 | 4,734 | 4,916 | 4,835 | 3,473 | 4,621 | 4,473 | 4,930 | 5,785 | 6,601 | 4,018 | 4,806 | 5,656 | 3,692 | 4,999 | 5,285 | 6,536 | 4,574 | 4,700 | 4,936 | 6,587 | 6,576 | 7,065 | 3,520 | 4,340 | 7,160 | 7,221 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | -1,426 | 0 | 0 | 0 | -1,557 | -678 | -1,370 | -1,456 | 0 | 0 | -1,494 | -1,596 | -1,713 | 0 | -1,668 | -1,777 | -1,646 | 0 | -1,591 | -1,637 | -1,693 | 0 | -1,446 | -1,477 | -1,534 | 0 | -1,636 | -1,668 | -1,737 | 0 | -1,226 | -993 | -982 | -181 | -843 | -871 | -716 | 0 | -722 | -714 | -747 | 0 | -670 | -700 | 0 | 0 | 0 | 0 | 0 | -88 | 0 | 0 | 0 | -89 | 0 | 0 | -92 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,656 | 3,405 | 3,577 | 2,889 | 4,844 | 4,940 | 3,555 | 3,469 | 4,610 | 3,538 | 4,158 | 3,824 | 3,739 | 3,407 | 4,123 | 4,982 | 4,815 | 4,737 | 2,366 | 2,849 | 3,294 | 5,333 | 2,729 | 4,497 | 4,332 | 5,188 | 3,833 | 3,846 | 3,367 | 3,658 | 2,589 | 1,909 | 2,663 | 2,653 | 4,229 | 4,648 | 4,734 | 4,916 | 4,835 | 3,473 | 4,621 | 4,473 | 4,930 | 5,785 | 6,601 | 4,018 | 4,806 | 5,656 | 3,692 | 4,999 | 5,285 | 6,536 | 4,574 | 4,700 | 4,936 | 6,587 | 6,576 | 7,065 | 3,520 | 4,340 | 7,160 | 7,221 |
Nettovorderingen
| 11,871 | 12,229 | 11,473 | 11,541 | 10,581 | 10,268 | 12,654 | 12,697 | 12,234 | 10,375 | 9,804 | 8,765 | 8,761 | 8,540 | 7,891 | 7,219 | 7,954 | 8,159 | 9,312 | 8,213 | 8,404 | 8,625 | 8,776 | 8,660 | 8,560 | 8,412 | 7,250 | 7,369 | 6,876 | 7,209 | 7,001 | 6,607 | 6,435 | 6,944 | 7,224 | 7,725 | 6,861 | 7,177 | 7,071 | 6,210 | 6,108 | 7,041 | 6,698 | 5,996 | 6,352 | 6,580 | 6,231 | 6,348 | 6,738 | 6,544 | 6,684 | 6,267 | 6,300 | 6,445 | 7,776 | 6,672 | 6,593 | 6,134 | 6,306 | 5,610 | 6,571 | 9,807 |
Voorraad
| 7,070 | 6,477 | 7,331 | 7,926 | 8,635 | 8,364 | 8,182 | 7,285 | 6,432 | 5,337 | 4,390 | 3,722 | 3,979 | 3,900 | 4,228 | 3,667 | 3,513 | 3,508 | 3,598 | 3,565 | 4,806 | 3,752 | 3,902 | 3,251 | 4,334 | 3,591 | 3,144 | 3,164 | 3,202 | 3,344 | 3,185 | 3,051 | 3,090 | 2,914 | 3,099 | 3,037 | 3,774 | 3,799 | 3,743 | 3,339 | 3,145 | 3,057 | 3,384 | 3,174 | 3,346 | 3,218 | 3,347 | 3,304 | 3,451 | 3,176 | 3,367 | 3,002 | 3,184 | 3,020 | 3,278 | 3,510 | 3,667 | 3,569 | 3,997 | 3,916 | 4,892 | 7,057 |
Overige vlottende activa
| 205 | 386 | 476 | 445 | 582 | 1,992 | 699 | 466 | 395 | 332 | 230 | 235 | 187 | 177 | 360 | 416 | 256 | 268 | 342 | 330 | 300 | 309 | 435 | 358 | 444 | 533 | 532 | 509 | 469 | 222 | 535 | 559 | 557 | 299 | 490 | 489 | 545 | 292 | 576 | 491 | 461 | 294 | 481 | 513 | 470 | 331 | 515 | 470 | 380 | 313 | 263 | 213 | 775 | 885 | 669 | 577 | 377 | 305 | 686 | 706 | 925 | 1,275 |
Totaal vlottende activa
| 22,802 | 22,497 | 22,857 | 22,801 | 24,644 | 25,564 | 25,090 | 23,917 | 23,674 | 19,584 | 18,584 | 16,548 | 16,666 | 16,024 | 16,602 | 16,284 | 16,538 | 16,672 | 15,618 | 14,957 | 16,804 | 18,019 | 15,842 | 16,766 | 17,670 | 17,724 | 14,759 | 14,888 | 13,914 | 14,433 | 13,310 | 12,126 | 12,745 | 12,810 | 15,042 | 15,899 | 15,914 | 16,184 | 16,225 | 13,513 | 14,335 | 14,865 | 15,493 | 15,468 | 16,769 | 14,147 | 14,899 | 15,778 | 14,261 | 15,032 | 15,599 | 16,018 | 14,833 | 15,050 | 16,659 | 17,346 | 17,213 | 17,073 | 14,509 | 14,572 | 19,548 | 25,360 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 17,431 | 17,325 | 17,357 | 17,625 | 17,665 | 17,893 | 18,609 | 18,816 | 18,719 | 18,566 | 18,327 | 17,834 | 17,536 | 17,340 | 17,295 | 17,482 | 17,417 | 17,651 | 17,581 | 17,373 | 17,118 | 17,176 | 17,153 | 15,033 | 14,904 | 14,583 | 13,927 | 13,553 | 13,152 | 12,930 | 12,465 | 12,365 | 12,508 | 12,624 | 12,454 | 12,458 | 12,188 | 12,191 | 12,625 | 12,654 | 12,786 | 12,958 | 13,073 | 13,228 | 13,211 | 13,258 | 13,289 | 13,457 | 13,700 | 13,727 | 13,884 | 14,033 | 14,196 | 14,511 | 14,732 | 15,016 | 15,390 | 15,629 | 18,916 | 19,638 | 20,950 | 25,639 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 46 | 48 | 51 | 51 | 54 | 40 | 42 | 42 | 44 | 47 | 47 | 47 | 50 | 51 | 50 | 48 | 35 | 37 | 38 | 33 | 35 | 36 | 37 | 946 | 945 | 947 | 949 | 951 | 952 | 955 | 955 | 956 | 958 | 960 | 962 | 962 | 962 | 964 | 961 | 962 | 953 | 950 | 950 | 951 | 953 | 954 | 945 | 941 | 943 | 945 | 948 | 948 | 950 | 952 | 955 | 957 | 960 | 963 | 1,095 | 1,107 | 1,135 | 1,205 |
Goodwill en immateriële activa
| 46 | 48 | 51 | 51 | 54 | 40 | 42 | 42 | 44 | 47 | 47 | 47 | 50 | 51 | 50 | 48 | 35 | 37 | 38 | 33 | 35 | 36 | 37 | 946 | 945 | 947 | 949 | 951 | 952 | 955 | 955 | 956 | 958 | 960 | 962 | 962 | 962 | 964 | 961 | 962 | 953 | 950 | 950 | 951 | 953 | 954 | 945 | 941 | 943 | 945 | 948 | 948 | 950 | 952 | 955 | 957 | 960 | 963 | 1,095 | 1,107 | 1,135 | 1,205 |
Langetermijnbeleggingen
| 3,333 | 3,229 | 3,276 | 3,356 | 4,645 | 2,736 | 2,564 | 2,347 | 3,812 | 2,873 | 3,529 | 3,566 | 2,016 | 1,981 | 3,268 | 3,249 | 3,270 | 1,498 | 3,195 | 3,232 | 3,391 | 1,736 | 3,295 | 3,284 | 3,299 | 1,567 | 2,954 | 2,906 | 2,940 | 1,390 | 2,994 | 2,954 | 3,010 | 1,318 | 2,384 | 1,878 | 1,977 | 1,197 | 2,073 | 2,126 | 1,955 | 1,278 | 2,120 | 2,075 | 2,056 | 1,307 | 1,819 | 1,794 | 0 | 1,233 | 0 | 0 | 0 | 1,198 | 0 | 0 | 0 | 1,825 | 0 | 0 | 2,062 | 0 |
Belastingvorderingen
| -46 | 1,251 | 1 | -3,356 | -1,426 | 691 | -2,564 | -2,347 | -1,557 | 852 | -1,370 | -1,456 | -2,016 | 848 | -3,268 | -3,249 | -3,270 | 975 | -3,195 | -3,232 | -3,391 | 1,153 | -3,295 | -3,284 | -3,299 | 883 | -2,954 | -2,906 | -2,940 | 966 | -2,994 | -2,954 | -3,010 | 81 | -2,384 | -1,878 | -1,977 | 72 | -2,073 | -2,126 | -1,955 | 145 | -2,120 | -2,075 | -2,056 | 148 | -1,819 | -1,794 | 0 | 174 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 35 | 0 | 0 | 27 | 0 |
Overige niet-vlottende activa
| 1,171 | 682 | 1,130 | 4,615 | 1,426 | 626 | 3,839 | 3,753 | 1,556 | -1 | 1,370 | 1,456 | 3,599 | 683 | 3,268 | 3,249 | 3,270 | 729 | 3,195 | 3,232 | 3,397 | 497 | 3,299 | 3,284 | 3,304 | 576 | 2,955 | 2,908 | 2,942 | 606 | 2,995 | 2,956 | 3,011 | 659 | 2,387 | 1,880 | 1,980 | 726 | 2,076 | 2,129 | 1,957 | 573 | 2,122 | 2,078 | 2,058 | 589 | 1,821 | 1,796 | 1,916 | 652 | 1,833 | 1,760 | 1,840 | 704 | 2,085 | 2,015 | 2,693 | 975 | 2,759 | 3,122 | 1,001 | 3,891 |
Totaal niet-vlottende activa
| 21,935 | 22,535 | 21,815 | 22,291 | 22,364 | 21,986 | 22,490 | 22,611 | 22,574 | 22,337 | 21,903 | 21,447 | 21,185 | 20,903 | 20,613 | 20,779 | 20,722 | 20,890 | 20,814 | 20,638 | 20,550 | 20,598 | 20,489 | 19,263 | 19,153 | 18,556 | 17,831 | 17,412 | 17,046 | 16,847 | 16,415 | 16,277 | 16,477 | 15,642 | 15,803 | 15,300 | 15,130 | 15,150 | 15,662 | 15,745 | 15,696 | 15,904 | 16,145 | 16,257 | 16,222 | 16,256 | 16,055 | 16,194 | 16,559 | 16,731 | 16,665 | 16,741 | 16,986 | 17,391 | 17,772 | 17,988 | 19,043 | 19,427 | 22,770 | 23,867 | 25,175 | 30,735 |
Totaal activa
| 44,737 | 45,032 | 44,672 | 45,095 | 47,009 | 47,552 | 47,582 | 46,530 | 46,250 | 41,924 | 40,488 | 37,996 | 37,853 | 36,928 | 37,217 | 37,064 | 37,261 | 37,563 | 36,434 | 35,596 | 37,354 | 38,619 | 36,331 | 36,030 | 36,823 | 36,280 | 32,590 | 32,300 | 30,960 | 31,281 | 29,726 | 28,403 | 29,222 | 28,452 | 30,845 | 31,199 | 31,044 | 31,334 | 31,887 | 29,258 | 30,031 | 30,769 | 31,638 | 31,725 | 32,991 | 30,403 | 30,954 | 31,972 | 30,820 | 31,763 | 32,264 | 32,759 | 31,819 | 32,441 | 34,431 | 35,334 | 36,256 | 36,500 | 37,279 | 38,439 | 44,723 | 56,095 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3,999 | 4,326 | 3,738 | 3,680 | 5,103 | 5,524 | 5,396 | 5,141 | 5,036 | 4,264 | 4,039 | 3,648 | 3,786 | 3,483 | 3,562 | 3,213 | 3,745 | 3,803 | 3,767 | 3,587 | 4,417 | 4,121 | 3,851 | 3,582 | 4,485 | 4,240 | 3,313 | 3,289 | 3,232 | 3,416 | 3,340 | 3,368 | 3,336 | 3,446 | 3,664 | 3,402 | 3,422 | 3,904 | 3,986 | 3,115 | 3,026 | 3,401 | 3,492 | 3,037 | 3,153 | 3,098 | 2,967 | 3,064 | 3,355 | 3,560 | 3,435 | 3,212 | 3,415 | 3,396 | 3,782 | 3,326 | 3,476 | 3,200 | 3,179 | 2,859 | 3,672 | 6,414 |
Kortlopende schulden
| 5,246 | 5,140 | 6,573 | 6,656 | 7,150 | 7,147 | 9,222 | 8,460 | 8,740 | 5,806 | 5,499 | 5,543 | 5,219 | 4,708 | 5,519 | 5,410 | 6,322 | 5,333 | 5,860 | 4,957 | 5,376 | 6,542 | 7,348 | 6,391 | 5,429 | 5,410 | 6,241 | 6,034 | 6,588 | 6,613 | 7,593 | 6,299 | 6,421 | 6,449 | 9,650 | 9,824 | 9,721 | 9,612 | 9,473 | 9,629 | 10,052 | 10,444 | 10,826 | 10,891 | 11,201 | 11,258 | 11,704 | 12,409 | 12,446 | 12,460 | 12,246 | 12,173 | 12,160 | 12,543 | 12,575 | 12,575 | 12,627 | 12,422 | 14,188 | 13,919 | 12,777 | 11,921 |
Belastingschulden
| 511 | 498 | 44 | 539 | 627 | 730 | 523 | 817 | 629 | 712 | 331 | 501 | 463 | 506 | 177 | 328 | 240 | 204 | 22 | 197 | 180 | 270 | 101 | 266 | 313 | 381 | 244 | 260 | 222 | 196 | 63 | 103 | 96 | 100 | 48 | 140 | 42 | 42 | 19 | 55 | 26 | 60 | 27 | 54 | 27 | 74 | 40 | 47 | 25 | 65 | 40 | 44 | 13 | 30 | 24 | 60 | 25 | 38 | 24 | 69 | 85 | 108 |
Uitgestelde opbrengsten
| 511 | 498 | 44 | 1,008 | 1,317 | 1,190 | 737 | 1,236 | 1,234 | 1,113 | 522 | 883 | 1,019 | 876 | 349 | 666 | 736 | 539 | 211 | 569 | 718 | 634 | 281 | 622 | 826 | 721 | 396 | 563 | 652 | 482 | 198 | 374 | 470 | 343 | 171 | 424 | 366 | 245 | 121 | 279 | 303 | 226 | 96 | 191 | 233 | 211 | 103 | 172 | 187 | 165 | 124 | 162 | 88 | 124 | 283 | 850 | 229 | 240 | 200 | 415 | 469 | 340 |
Overige kortlopende verplichtingen
| 2,693 | 2,170 | 2,541 | 2,327 | 2,203 | 1,876 | 2,008 | 1,713 | 2,037 | 1,638 | 1,846 | 1,516 | 1,861 | 1,382 | 1,692 | 1,718 | 1,530 | 2,389 | 3,045 | 2,583 | 2,573 | 2,352 | 2,318 | 2,740 | 3,319 | 2,621 | 2,547 | 2,507 | 2,303 | 2,204 | 2,019 | 1,844 | 2,034 | 1,838 | 2,389 | 2,205 | 2,025 | 1,607 | 1,845 | 1,707 | 1,903 | 1,452 | 1,604 | 1,458 | 1,704 | 1,265 | 1,420 | 1,460 | 1,291 | 1,308 | 1,659 | 1,706 | 1,768 | 1,593 | 2,275 | 1,670 | 1,885 | 1,741 | 2,268 | 2,053 | 2,109 | 3,537 |
Totaal kortlopende verplichtingen
| 12,449 | 12,134 | 12,896 | 13,671 | 15,773 | 15,737 | 17,363 | 16,550 | 17,047 | 12,821 | 11,906 | 11,590 | 11,885 | 10,449 | 11,122 | 11,007 | 12,333 | 12,064 | 12,883 | 11,696 | 13,084 | 13,649 | 13,798 | 13,335 | 14,059 | 12,992 | 12,497 | 12,393 | 12,775 | 12,715 | 13,150 | 11,885 | 12,261 | 12,076 | 15,874 | 15,855 | 15,534 | 15,368 | 15,425 | 14,730 | 15,284 | 15,523 | 16,018 | 15,577 | 16,291 | 15,832 | 16,194 | 17,105 | 17,279 | 17,493 | 17,464 | 17,253 | 17,431 | 17,656 | 18,915 | 18,421 | 18,217 | 17,603 | 19,835 | 19,246 | 19,027 | 22,212 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,332 | 3,804 | 4,400 | 4,012 | 4,491 | 5,021 | 3,757 | 4,345 | 4,813 | 5,337 | 5,900 | 4,333 | 4,558 | 5,424 | 5,747 | 6,204 | 5,623 | 6,257 | 4,942 | 5,565 | 6,222 | 6,850 | 5,014 | 5,555 | 6,161 | 6,813 | 4,436 | 4,898 | 3,752 | 4,267 | 2,788 | 3,191 | 3,722 | 4,272 | 2,882 | 3,304 | 3,894 | 4,437 | 5,047 | 3,574 | 4,076 | 4,506 | 5,003 | 5,711 | 6,545 | 4,529 | 5,146 | 5,457 | 4,083 | 4,921 | 6,022 | 7,023 | 6,143 | 6,906 | 8,188 | 9,059 | 9,942 | 11,038 | 6,127 | 6,995 | 11,944 | 13,081 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 74 | 0 | 0 | 0 | -611 | 0 | 0 | 0 | -429 | 0 | 0 | 0 | -309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 709 | 0 | 0 | 0 | 611 | 0 | 0 | 0 | 429 | 0 | 0 | 0 | 309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,270 | 3,343 | 3,511 | 3,526 | 3,542 | 3,543 | 3,518 | 3,499 | 3,479 | 3,465 | 3,356 | 3,349 | 3,355 | 3,334 | 3,475 | 3,489 | 3,446 | 3,493 | 3,394 | 3,412 | 3,398 | 3,374 | 3,344 | 3,471 | 3,486 | 3,469 | 3,438 | 3,431 | 3,422 | 3,519 | 3,436 | 3,398 | 3,385 | 3,377 | 2,713 | 2,690 | 2,699 | 2,714 | 2,921 | 2,932 | 2,942 | 2,962 | 2,544 | 2,509 | 2,474 | 2,457 | 2,428 | 2,418 | 2,431 | 2,395 | 2,382 | 2,351 | 2,393 | 2,435 | 2,440 | 2,991 | 2,985 | 2,926 | 2,883 | 2,932 | 2,890 | 2,627 |
Totaal niet-vlottende verplichtingen
| 6,602 | 7,930 | 7,911 | 7,538 | 8,033 | 8,564 | 7,275 | 7,844 | 8,292 | 8,802 | 9,256 | 7,682 | 7,913 | 8,758 | 9,222 | 9,693 | 9,069 | 9,750 | 8,336 | 8,977 | 9,620 | 10,224 | 8,358 | 9,026 | 9,647 | 10,282 | 7,874 | 8,329 | 7,174 | 7,786 | 6,224 | 6,589 | 7,107 | 7,649 | 5,595 | 5,994 | 6,593 | 7,151 | 7,968 | 6,506 | 7,018 | 7,468 | 7,547 | 8,220 | 9,019 | 6,986 | 7,574 | 7,875 | 6,514 | 7,316 | 8,404 | 9,374 | 8,536 | 9,341 | 10,628 | 12,050 | 12,927 | 13,964 | 9,010 | 9,927 | 14,834 | 15,708 |
Totaal passiva
| 19,051 | 20,064 | 20,807 | 21,209 | 23,806 | 24,301 | 24,638 | 24,394 | 25,339 | 21,623 | 21,162 | 19,272 | 19,798 | 19,207 | 20,344 | 20,700 | 21,402 | 21,814 | 21,219 | 20,673 | 22,704 | 23,873 | 22,156 | 22,361 | 23,706 | 23,274 | 20,371 | 20,722 | 19,949 | 20,501 | 19,374 | 18,474 | 19,368 | 19,725 | 21,469 | 21,849 | 22,127 | 22,519 | 23,393 | 21,236 | 22,302 | 22,991 | 23,565 | 23,797 | 25,310 | 22,818 | 23,768 | 24,980 | 23,793 | 24,809 | 25,868 | 26,627 | 25,967 | 26,997 | 29,543 | 30,471 | 31,144 | 31,567 | 28,845 | 29,173 | 33,861 | 37,920 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308 | 313 | 380 | 365 | 379 | 412 | 0 | 298 | 0 | 0 | 0 | 0 | 115 | 166 | 173 | 223 | 440 | 475 | 383 | 538 | 0 | 0 | 0 | 0 | 284 | 342 | 366 | 323 | 0 | 0 | 67 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 | 8,443 |
Ingehouden winsten
| 15,996 | 15,606 | 14,666 | 14,540 | 14,096 | 14,199 | 13,613 | 12,798 | 11,979 | 11,523 | 10,625 | 10,061 | 9,512 | 9,346 | 8,718 | 8,217 | 7,782 | 7,659 | 7,144 | 6,888 | 6,538 | 6,598 | 5,872 | 5,423 | 4,845 | 4,640 | 3,891 | 3,304 | 2,745 | 2,566 | 2,362 | 1,977 | 1,810 | 840 | 656 | 781 | 421 | 256 | 279 | -122 | -399 | -406 | -418 | -595 | -752 | -827 | -877 | -1,147 | -1,213 | -1,250 | -1,788 | -2,199 | -2,404 | -2,724 | -3,258 | -3,354 | -3,314 | -9,225 | -5,663 | -5,148 | -3,478 | 3,487 |
Overige gereserveerde algehele resultaten
| 1,384 | 1,057 | 891 | 942 | 593 | 542 | 818 | 831 | 454 | 262 | 195 | 162 | 68 | 8,400 | -308 | -313 | -380 | -365 | -379 | -412 | -335 | -298 | -142 | -195 | -168 | -80 | -115 | -166 | -173 | -223 | -440 | -475 | -383 | -538 | 298 | 145 | 79 | 101 | -284 | -342 | -366 | -323 | 1 | 15 | -67 | -85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -139 | -140 | -138 | -39 | -60 | -59 | -59 | -58 | -73 | -22 | -23 | -22 | -43 | -8,535 | -351 | -356 | -421 | -406 | -420 | -454 | -42 | -340 | -43 | -44 | -43 | -41 | -154 | -204 | -209 | -259 | -476 | -511 | -419 | -574 | -35 | -35 | -35 | -35 | -320 | -377 | -401 | -357 | -33 | -33 | -101 | -118 | -444 | -389 | -303 | -313 | -347 | -234 | -289 | -284 | -304 | -235 | -29 | 5,708 | 5,650 | 5,967 | 5,887 | 6,217 |
Totaal eigen vermogen van aandeelhouders
| 25,684 | 24,966 | 23,862 | 23,886 | 23,072 | 23,125 | 22,815 | 22,014 | 20,803 | 20,206 | 19,240 | 18,644 | 17,980 | 17,654 | 16,810 | 16,304 | 15,804 | 15,696 | 15,167 | 14,877 | 14,604 | 14,701 | 14,130 | 13,627 | 13,077 | 12,962 | 12,180 | 11,543 | 10,979 | 10,750 | 10,329 | 9,909 | 9,834 | 8,709 | 9,362 | 9,334 | 8,908 | 8,765 | 8,402 | 7,944 | 7,643 | 7,680 | 7,993 | 7,830 | 7,590 | 7,498 | 7,122 | 6,907 | 6,927 | 6,880 | 6,308 | 6,010 | 5,750 | 5,435 | 4,881 | 4,854 | 5,100 | 4,926 | 8,430 | 9,262 | 10,852 | 18,147 |
Totaal eigen vermogen
| 25,684 | 24,966 | 23,862 | 23,886 | 23,203 | 23,251 | 22,944 | 22,136 | 20,911 | 20,301 | 19,326 | 18,724 | 18,055 | 17,721 | 16,873 | 16,364 | 15,859 | 15,749 | 15,215 | 14,923 | 14,650 | 14,746 | 14,175 | 13,669 | 13,117 | 13,006 | 12,219 | 11,578 | 11,011 | 10,780 | 10,352 | 9,929 | 9,854 | 8,727 | 9,376 | 9,350 | 8,917 | 8,815 | 8,494 | 8,022 | 7,729 | 7,778 | 8,073 | 7,928 | 7,681 | 7,585 | 7,186 | 6,992 | 7,027 | 6,954 | 6,396 | 6,132 | 5,852 | 5,444 | 4,888 | 4,863 | 5,112 | 4,933 | 8,434 | 9,266 | 10,862 | 18,175 |
Totaal passiva en aandeelhoudersvermogen
| 44,737 | 45,030 | 44,669 | 45,095 | 47,009 | 47,552 | 47,582 | 46,530 | 46,250 | 41,924 | 40,488 | 37,996 | 37,853 | 36,928 | 37,217 | 37,064 | 37,261 | 37,563 | 36,434 | 35,596 | 37,354 | 38,619 | 36,331 | 36,030 | 36,823 | 36,280 | 32,590 | 32,300 | 30,960 | 31,281 | 29,726 | 28,403 | 29,222 | 28,452 | 30,845 | 31,199 | 31,044 | 31,334 | 31,887 | 29,258 | 30,031 | 30,769 | 31,638 | 31,725 | 32,991 | 30,403 | 30,954 | 31,972 | 30,820 | 31,763 | 32,264 | 32,759 | 31,819 | 32,441 | 34,431 | 35,334 | 36,256 | 36,500 | 37,279 | 38,439 | 44,723 | 56,095 |