Dur Hospitality Company
TADAWUL:4010.SR
27 (SAR) • At close November 30, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SAR.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 149.389 | 177.81 | 168.15 | 177.291 | 120.661 | 124.78 | 145.663 | 142.408 | 117 | 113.561 | 100.181 | 109.872 | 139.16 | 92.946 | 139.914 | 173.841 | 139.16 | 126.348 | 114.497 | 112.91 | 111.095 | 114.984 | 115.073 | 127.514 | 107.613 | 130.048 | 118.429 | 109.635 | 119.428 | 135.219 | 134.931 | 127.5 | 144.186 | 127.901 | 133.032 | 120.444 | 123.004 | 116.741 | 119.36 | 109.294 | 101.766 | 112.469 | 115.583 | 146.153 | 103.031 | 93.61 | 97.253 | 98.721 | 87.964 |
Kosten van de omzet
| 118.902 | 136.657 | 116.713 | 115.814 | 101.755 | 105.421 | 110.459 | 112.098 | 102.821 | 101.34 | 97.392 | 109.331 | 109.059 | 79.779 | 107.202 | 126.159 | 109.059 | 109.143 | 90.309 | 84.999 | 84.709 | 89.638 | 86.636 | 91.38 | 83.829 | 91.632 | 86.252 | 80.343 | 82.802 | 95.923 | 92.646 | 89 | 94.425 | 85.468 | 84.529 | 83.123 | 79.063 | 78.749 | 74.027 | 83.373 | 70.344 | 73.743 | 58.161 | 53.015 | 55.856 | 53.991 | 46.062 | 59.953 | 44.182 |
Brutowinst
| 30.487 | 41.153 | 51.438 | 61.477 | 18.906 | 19.359 | 35.205 | 30.31 | 14.179 | 12.221 | 2.789 | 0.54 | 30.101 | 13.167 | 32.712 | 47.682 | 30.101 | 17.205 | 24.189 | 27.912 | 26.386 | 25.346 | 28.437 | 36.135 | 23.784 | 38.416 | 32.176 | 29.292 | 36.626 | 39.296 | 42.285 | 38.501 | 49.761 | 42.433 | 48.503 | 37.321 | 43.941 | 37.992 | 45.333 | 25.921 | 31.422 | 38.726 | 57.421 | 93.138 | 47.174 | 39.619 | 51.191 | 38.768 | 43.782 |
Brutowinstmarge
| 0.204 | 0.231 | 0.306 | 0.347 | 0.157 | 0.155 | 0.242 | 0.213 | 0.121 | 0.108 | 0.028 | 0.005 | 0.216 | 0.142 | 0.234 | 0.274 | 0.216 | 0.136 | 0.211 | 0.247 | 0.238 | 0.22 | 0.247 | 0.283 | 0.221 | 0.295 | 0.272 | 0.267 | 0.307 | 0.291 | 0.313 | 0.302 | 0.345 | 0.332 | 0.365 | 0.31 | 0.357 | 0.325 | 0.38 | 0.237 | 0.309 | 0.344 | 0.497 | 0.637 | 0.458 | 0.423 | 0.526 | 0.393 | 0.498 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4.145 | 2.661 | 3.101 | 2.283 | 2.338 | 1.64 | 2.218 | 11.388 | 1.987 | 8.056 | 4.282 | 0 | 0 | 11.382 | 11.304 | -19.458 | 8.807 | 9.64 | 10.554 | -17.104 | 8.613 | 10.13 | 8.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.104 | 0 | 0 | 0 | 2.485 |
Verkoop- en marketingkosten
| 0.194 | 0.621 | 0.984 | 0.843 | 0.709 | 1.152 | 0.392 | 0.877 | 0.584 | 0.225 | 0.294 | 0 | 0 | 0.152 | 0.37 | 0.56 | 0.331 | 0.713 | 0.11 | 0.232 | 0.071 | 0.275 | 0.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4.339 | 3.282 | 4.085 | 3.127 | 3.047 | 2.793 | 2.61 | 12.265 | 2.571 | 8.281 | 4.576 | 0 | 0 | 11.534 | 11.673 | -18.898 | 9.138 | 10.353 | 10.663 | -16.871 | 8.684 | 10.405 | 8.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.13 | 3.104 | 0 | 0 | 0 | 2.485 |
Overige kosten
| 0 | 0 | 9.747 | 10.136 | 6.368 | 0.384 | 2.326 | -0.182 | 0.176 | 2.683 | 0.139 | -23.982 | -7.802 | 0.382 | 0.203 | 6.803 | 5.489 | 7.516 | 0.104 | 2.381 | 0.908 | 1.388 | 0 | -17.041 | -7.664 | -3.846 | -6.473 | -7.937 | -6.429 | -9.8 | -9.617 | -14.386 | -9.186 | -8.271 | -4.816 | -59.391 | -6.334 | -4.08 | -2.257 | -0.809 | -3.376 | -4.912 | -13.22 | 0 | 0.155 | -3.299 | -8.829 | 0 | 0.446 |
Bedrijfskosten
| 12.84 | 13.092 | 13.833 | 13.263 | 9.415 | 10.248 | 9.562 | 17.809 | 9.494 | 8.281 | -9.544 | -23.982 | -7.802 | 11.534 | 10.965 | 12.759 | 9.138 | 10.353 | 10.663 | 10.722 | 8.684 | 10.405 | 7.913 | -17.041 | -7.664 | -3.846 | -6.473 | -7.937 | -6.429 | -9.8 | -9.617 | -14.386 | -9.186 | -8.271 | -4.816 | -59.391 | -6.334 | -4.08 | -2.257 | -0.809 | -3.376 | -4.912 | -13.22 | 34.964 | 10.728 | -3.299 | -8.829 | -3.898 | 8.565 |
Bedrijfsresultaat
| 18.36 | 28.034 | 39.013 | 49.461 | 9.384 | 8.727 | 23.317 | 19.448 | 4.625 | 3.94 | -1.788 | -23.442 | 22.3 | 1.633 | 21.038 | 34.923 | 20.963 | 6.852 | 13.525 | 17.189 | 17.702 | 14.941 | 20.224 | 19.094 | 16.12 | 34.57 | 25.703 | 21.355 | 30.197 | 29.496 | 32.668 | 24.114 | 40.575 | 34.162 | 43.687 | -22.069 | 37.607 | 33.912 | 43.076 | 25.111 | 28.046 | 33.814 | 44.201 | 90.121 | 36.447 | 36.32 | 42.362 | 42.666 | 35.216 |
Bedrijfsresultaat ratio
| 0.123 | 0.158 | 0.232 | 0.279 | 0.078 | 0.07 | 0.16 | 0.137 | 0.04 | 0.035 | -0.018 | -0.213 | 0.16 | 0.018 | 0.15 | 0.201 | 0.151 | 0.054 | 0.118 | 0.152 | 0.159 | 0.13 | 0.176 | 0.15 | 0.15 | 0.266 | 0.217 | 0.195 | 0.253 | 0.218 | 0.242 | 0.189 | 0.281 | 0.267 | 0.328 | -0.183 | 0.306 | 0.29 | 0.361 | 0.23 | 0.276 | 0.301 | 0.382 | 0.617 | 0.354 | 0.388 | 0.436 | 0.432 | 0.4 |
Totaal overige inkomsten en kosten netto
| -12.887 | -19.303 | -19.667 | -10.595 | -14.486 | -13.222 | -7.859 | -19.976 | -9.328 | -6.272 | 4.491 | -17.006 | -6.026 | -10.407 | -8.933 | -8.528 | -4.69 | -2.149 | -2.88 | -6.521 | -1.947 | -0.135 | -0.058 | -4.672 | -0.35 | -1.46 | 0.402 | 3.619 | 0.002 | 0.504 | 0.432 | 2.898 | 1.425 | 1.555 | 2.54 | 0.791 | 0.145 | 14.754 | 3.978 | 14.258 | 0.118 | 4.216 | 0.2 | -57.895 | -0.049 | 0.842 | 55.692 | -7.327 | 7.036 |
Inkomen voor belasting
| 5.474 | 8.732 | 19.347 | 38.866 | -5.102 | -4.495 | 15.457 | -0.527 | -4.703 | -2.332 | 2.703 | -40.448 | 16.274 | -8.774 | 12.105 | 26.395 | 16.274 | 4.703 | 10.645 | 10.668 | 15.755 | 14.806 | 20.167 | 14.422 | 15.769 | 33.11 | 26.105 | 24.975 | 30.2 | 30 | 33.1 | 27.013 | 42 | 35.717 | 46.227 | -21.279 | 37.752 | 48.665 | 47.053 | 39.37 | 28.164 | 38.03 | 44.402 | 32.227 | 36.398 | 37.163 | 98.053 | 35.339 | 42.253 |
Inkomen voor belasting ratio
| 0.037 | 0.049 | 0.115 | 0.219 | -0.042 | -0.036 | 0.106 | -0.004 | -0.04 | -0.021 | 0.027 | -0.368 | 0.117 | -0.094 | 0.087 | 0.152 | 0.117 | 0.037 | 0.093 | 0.094 | 0.142 | 0.129 | 0.175 | 0.113 | 0.147 | 0.255 | 0.22 | 0.228 | 0.253 | 0.222 | 0.245 | 0.212 | 0.291 | 0.279 | 0.347 | -0.177 | 0.307 | 0.417 | 0.394 | 0.36 | 0.277 | 0.338 | 0.384 | 0.221 | 0.353 | 0.397 | 1.008 | 0.358 | 0.48 |
Belastingkosten
| 0.939 | 1.624 | 1.624 | 0.005 | 1.509 | 0.719 | 2.342 | 5.197 | 1.446 | 1.298 | 1.372 | 3.12 | 1.36 | 1.556 | 1.418 | 1.155 | 1.36 | 1.375 | 1.36 | 0.911 | 1.46 | 1.46 | 1.31 | -3.042 | 0.758 | -0.37 | 7.667 | 1.658 | 0.484 | 0.835 | 1.6 | 2.423 | 1.348 | 1.547 | 1.266 | 4.379 | 1.136 | 1.624 | 1.286 | 2.208 | 1.558 | 1.55 | 1.628 | 1.525 | 1.319 | 1.427 | 0.699 | 2.076 | 1.173 |
Nettowinst
| 4.4 | 7.04 | 16.986 | 37.991 | -6.61 | -4.578 | 12.799 | -7.046 | -6.269 | -3.744 | 1.875 | -42.025 | 15.194 | -9.928 | 10.869 | 24.461 | 15.194 | 3.865 | 9.484 | 10.046 | 15.203 | 13.346 | 18.126 | 17.464 | 15.012 | 33.48 | 24.911 | 23.316 | 29.715 | 29.165 | 31.5 | 24.59 | 40.653 | 34.17 | 44.961 | -25.658 | 36.616 | 47.042 | 45.767 | 37.162 | 26.606 | 36.48 | 42.774 | 29.803 | 35.079 | 35.736 | 97.354 | 39.239 | 41.08 |
Nettowinstmarge
| 0.029 | 0.04 | 0.101 | 0.214 | -0.055 | -0.037 | 0.088 | -0.049 | -0.054 | -0.033 | 0.019 | -0.382 | 0.109 | -0.107 | 0.078 | 0.141 | 0.109 | 0.031 | 0.083 | 0.089 | 0.137 | 0.116 | 0.158 | 0.137 | 0.139 | 0.257 | 0.21 | 0.213 | 0.249 | 0.216 | 0.233 | 0.193 | 0.282 | 0.267 | 0.338 | -0.213 | 0.298 | 0.403 | 0.383 | 0.34 | 0.261 | 0.324 | 0.37 | 0.204 | 0.34 | 0.382 | 1.001 | 0.397 | 0.467 |
WPA (Winst Per Aandeel)
| 0.04 | 0.07 | 0.17 | 0.38 | -0.066 | -0.049 | 0.13 | -0.071 | -0.06 | -0.04 | 0.02 | -0.42 | -0.08 | -0.099 | 0.11 | 0.24 | -0.08 | 0.04 | 0.09 | 0.11 | 0.14 | 0.14 | 0.18 | 0.21 | 0.14 | 0.31 | 0.25 | 0.21 | 0.3 | 0.29 | 0.32 | 0.25 | 0.41 | 0.37 | 0.45 | -0.26 | 0.37 | 0.47 | 0.46 | 0.37 | 0.27 | 0.36 | 0.43 | 0.31 | 0.35 | 0.36 | 0.97 | 0.39 | 0.41 |
Verwaterde WPA
| 0.04 | 0.07 | 0.17 | 0.38 | -0.066 | -0.049 | 0.13 | -0.071 | -0.06 | -0.04 | 0.02 | -0.42 | -0.08 | -0.099 | 0.11 | 0.24 | -0.08 | 0.04 | 0.09 | 0.1 | 0.14 | 0.14 | 0.18 | 0.21 | 0.14 | 0.31 | 0.25 | 0.21 | 0.3 | 0.29 | 0.32 | 0.25 | 0.41 | 0.37 | 0.45 | -0.26 | 0.37 | 0.47 | 0.46 | 0.37 | 0.27 | 0.36 | 0.43 | 0.31 | 0.35 | 0.36 | 0.97 | 0.39 | 0.41 |
EBITDA
| 46.918 | 56.473 | 65.816 | 77.19 | 38.89 | 38.292 | 54.825 | 37.8 | 32.461 | 35.317 | 40.997 | -24.627 | 26.541 | 27.752 | 47.339 | 68.697 | 49.596 | 37.652 | 32.93 | 28.424 | 36.127 | 33.476 | 37.402 | 53.313 | 15.988 | 34.57 | 46.514 | 29.292 | 36.626 | 39.296 | 42.285 | 38.501 | 49.761 | 42.433 | 48.503 | 8.049 | 43.941 | 37.992 | 45.333 | 6.807 | 31.422 | 38.726 | 57.421 | 68.321 | 44.07 | 39.619 | 51.191 | 48.102 | 34.576 |
EBITDA ratio
| 0.314 | 0.318 | 0.391 | 0.435 | 0.322 | 0.307 | 0.376 | 0.265 | 0.277 | 0.311 | 0.409 | -0.224 | 0.191 | 0.299 | 0.338 | 0.395 | 0.356 | 0.298 | 0.288 | 0.252 | 0.325 | 0.291 | 0.325 | 0.418 | 0.149 | 0.266 | 0.393 | 0.267 | 0.307 | 0.291 | 0.313 | 0.302 | 0.345 | 0.332 | 0.365 | 0.067 | 0.357 | 0.325 | 0.38 | 0.062 | 0.309 | 0.344 | 0.497 | 0.467 | 0.428 | 0.423 | 0.526 | 0.487 | 0.393 |