Sumitomo Seika Chemicals Company, Limited.
TSE:4008.T
4915 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 21,662 | 23,553 | 29,248 | 25,657 | 15,366 | 13,979 | 20,212 | 18,931 | 14,622 | 16,417 | 9,809 | 9,325 | 7,325 | 5,176 | 5,000 | 3,128 | 2,083 | 1,524 | 3,087 | 2,310 |
Kortetermijnbeleggingen
| 719 | -3,604 | -3,769 | -2,560 | -1,938 | -2,175 | -1,107 | -905 | -749 | -901 | 0 | -769 | -496 | -217 | 0 | 0 | 0 | 0 | 106 | 106 |
Liquide middelen en kortetermijnbeleggingen
| 21,662 | 23,553 | 29,248 | 25,657 | 15,366 | 13,979 | 20,212 | 18,931 | 14,622 | 16,417 | 9,809 | 9,325 | 7,325 | 5,176 | 5,000 | 3,128 | 2,083 | 1,524 | 3,193 | 2,416 |
Nettovorderingen
| 31,676 | 28,004 | 26,549 | 24,208 | 23,200 | 26,878 | 24,945 | 23,333 | 19,879 | 21,748 | 23,084 | 22,043 | 19,150 | 18,547 | 15,953 | 16,332 | 19,825 | 17,463 | 14,068 | 13,768 |
Voorraad
| 28,288 | 28,339 | 21,875 | 16,468 | 17,891 | 17,329 | 13,456 | 12,035 | 14,736 | 14,120 | 13,066 | 9,814 | 9,877 | 8,562 | 8,068 | 7,946 | 7,243 | 7,003 | 5,682 | 5,589 |
Overige vlottende activa
| 5,365 | 5,299 | 3,640 | 1,831 | 2,983 | 3,199 | 4,105 | 3,263 | 3,180 | 3,242 | 3,695 | 2,656 | 2,208 | 1,988 | 1,840 | 1,932 | 1,657 | 1,163 | 1,181 | 1,014 |
Totaal vlottende activa
| 86,991 | 85,195 | 81,312 | 68,164 | 59,440 | 61,385 | 62,718 | 57,562 | 52,417 | 55,527 | 49,654 | 43,838 | 38,560 | 34,273 | 30,861 | 29,338 | 30,808 | 27,153 | 24,124 | 22,787 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 39,867 | 34,528 | 34,308 | 34,775 | 36,576 | 39,752 | 42,496 | 42,559 | 47,272 | 44,577 | 40,833 | 36,307 | 27,561 | 27,976 | 29,300 | 27,804 | 23,661 | 21,497 | 18,897 | 17,762 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 132 | 254 | 450 | 545 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,531 | 2,228 | 200 | 233 | 268 | 219 | 287 | 322 | 207 | 433 | 981 | 1,410 | 1,771 | 2,003 | 1,298 | 454 | 107 | 91 | 72 | 73 |
Goodwill en immateriële activa
| 3,531 | 2,228 | 200 | 233 | 268 | 219 | 287 | 322 | 207 | 433 | 981 | 1,440 | 1,903 | 2,257 | 1,748 | 999 | 107 | 91 | 72 | 73 |
Langetermijnbeleggingen
| 1,489 | 4,545 | 5,377 | 4,077 | 2,981 | 3,620 | 2,737 | 2,338 | 1,873 | 2,248 | 1,234 | 1,996 | 2,616 | 1,473 | 1,130 | 1,717 | 2,394 | 2,517 | 2,853 | 2,304 |
Belastingvorderingen
| 249 | 154 | 76 | 584 | 994 | 802 | 1,313 | 1,706 | 1,821 | 1,333 | 1,690 | 1,111 | 1,398 | 1,545 | 1,735 | 1,954 | 1,531 | 1,568 | 1,356 | 1,601 |
Overige niet-vlottende activa
| 4,178 | -1 | -1 | -1 | -1 | 0 | 939 | 905 | 984 | 833 | 656 | 898 | 1,217 | 994 | 1,129 | 1,061 | 992 | 1,119 | 1,292 | 1,326 |
Totaal niet-vlottende activa
| 49,314 | 41,454 | 39,960 | 39,668 | 40,818 | 44,393 | 47,772 | 47,830 | 52,157 | 49,424 | 45,394 | 41,752 | 34,695 | 34,245 | 35,042 | 33,535 | 28,685 | 26,792 | 24,470 | 23,066 |
Totaal activa
| 136,305 | 126,651 | 121,274 | 107,834 | 100,261 | 105,779 | 110,492 | 105,396 | 104,576 | 104,954 | 95,050 | 85,594 | 73,255 | 68,518 | 65,903 | 62,873 | 59,493 | 53,945 | 48,594 | 45,853 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 19,827 | 19,157 | 16,590 | 10,841 | 11,945 | 13,738 | 14,420 | 12,250 | 10,059 | 9,243 | 12,101 | 7,929 | 10,914 | 9,754 | 8,938 | 7,817 | 12,483 | 10,019 | 7,968 | 7,312 |
Kortlopende schulden
| 11,394 | 12,352 | 14,196 | 10,794 | 10,980 | 15,287 | 15,715 | 10,437 | 10,983 | 15,407 | 11,271 | 17,235 | 9,176 | 7,507 | 11,306 | 10,257 | 6,956 | 2,392 | 1,496 | 3,446 |
Belastingschulden
| 1,198 | 1,649 | 1,072 | 1,511 | 773 | 1,167 | 1,550 | 1,980 | 1,515 | 1,218 | 2,804 | 529 | 524 | 822 | 435 | 244 | 1,135 | 1,190 | 1,255 | 870 |
Uitgestelde opbrengsten
| 0 | 2,874 | 2,241 | 2,443 | 1,685 | 2,026 | 2,385 | 2,767 | 2,283 | 2,004 | 3,583 | 1,255 | 1,277 | 1,578 | 1,212 | 1,043 | 1,873 | 1,195 | 1,259 | 874 |
Overige kortlopende verplichtingen
| 7,100 | 5,196 | 5,667 | 4,305 | 4,046 | 4,351 | 5,139 | 3,408 | 3,188 | 6,045 | 3,975 | 5,592 | 3,630 | 2,973 | 3,689 | 5,401 | 3,462 | 4,154 | 2,905 | 2,144 |
Totaal kortlopende verplichtingen
| 39,519 | 38,354 | 37,525 | 27,451 | 27,744 | 34,543 | 36,835 | 28,075 | 25,745 | 31,913 | 30,151 | 31,285 | 24,244 | 21,056 | 24,368 | 23,719 | 24,036 | 17,755 | 13,624 | 13,772 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 175 | 271 | 352 | 3,297 | 3,872 | 3,912 | 6,003 | 15,238 | 21,158 | 16,483 | 15,283 | 13,678 | 12,623 | 11,473 | 7,057 | 5,587 | -2,883 | -820 | 781 | 4,036 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 1,050 | 1,379 | 1,508 | 1,833 | 1,260 | 1,032 | 1,135 | 1,475 | 931 | 1,673 | 1,623 | 1,835 | 2,069 | 2,440 | 0 | 3,233 | 3,579 | 3,600 | 3,503 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,076 | 313 | 111 | 86 | 79 | 61 | 44 | 62 | 65 | 60 | 74 | 107 | 60 | 43 | 48 | 0 | 18 | 37 | 32 | 19 |
Overige niet-vlottende verplichtingen
| 482 | 3 | 3 | 2 | 4 | 1 | 47 | 3 | 3 | 2 | 3 | 1 | 42 | 58 | 52 | 2,823 | 85 | 146 | 16 | 16 |
Totaal niet-vlottende verplichtingen
| 1,733 | 1,637 | 1,845 | 4,893 | 5,788 | 5,234 | 7,082 | 16,438 | 22,701 | 17,476 | 17,033 | 15,409 | 14,560 | 13,643 | 9,597 | 8,410 | 3,686 | 6,521 | 8,029 | 7,574 |
Totaal passiva
| 41,254 | 39,991 | 39,370 | 32,344 | 33,532 | 39,777 | 43,917 | 44,513 | 48,446 | 49,389 | 47,184 | 46,694 | 38,804 | 34,699 | 33,965 | 32,129 | 27,722 | 24,276 | 21,653 | 21,346 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 78,960 | 72,514 | 69,081 | 63,341 | 60,435 | 0 | 0 | 0 | 0 | 0 | 738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9,714 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 |
Ingehouden winsten
| 66,384 | 62,916 | 56,483 | 52,104 | 46,364 | 43,458 | 44,232 | 38,740 | 34,035 | 31,056 | 26,237 | 21,270 | 18,898 | 17,497 | 14,954 | 13,940 | 13,256 | 10,670 | 8,309 | 6,742 |
Overige gereserveerde algehele resultaten
| 13,592 | 7,700 | 6,219 | 3,713 | 920 | 3,138 | 3,197 | 2,752 | 2,535 | 5,087 | 2,880 | -738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,361 | 14,046 | 6,333 | 7,278 | 7,278 | 7,279 | 7,278 | 7,279 | 7,280 | 7,282 | 7,283 | 5,809 | 7,285 | 5,361 | 6,211 | 7,286 | 7,288 | 7,290 | 7,292 | 7,293 |
Totaal eigen vermogen van aandeelhouders
| 95,051 | 86,660 | 78,733 | 72,794 | 64,261 | 63,573 | 64,406 | 58,469 | 53,548 | 53,123 | 46,098 | 37,515 | 33,256 | 32,556 | 30,863 | 29,919 | 30,739 | 28,862 | 26,461 | 24,137 |
Totaal eigen vermogen
| 95,051 | 86,660 | 81,904 | 75,490 | 66,729 | 66,002 | 66,575 | 60,883 | 56,130 | 55,565 | 47,866 | 38,900 | 34,451 | 33,819 | 31,938 | 30,744 | 31,771 | 29,669 | 26,941 | 24,507 |
Totaal passiva en aandeelhoudersvermogen
| 136,305 | 126,651 | 121,274 | 107,834 | 100,261 | 105,779 | 110,492 | 105,396 | 104,576 | 104,954 | 95,050 | 85,594 | 73,255 | 68,518 | 65,903 | 62,873 | 59,493 | 53,945 | 48,594 | 45,853 |