Saudi Marketing Company
TADAWUL:4006.SR
21.62 (SAR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SAR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 440.063 | 476.865 | 454.99 | 429.257 | 449.221 | 479.936 | 477.004 | 430.477 | 452.407 | 438.793 | 421.957 | 394.937 | 417.045 | 417.458 | 425.497 | 409.295 | 566.397 | 462.083 | 407.748 | 381.243 | 402.513 | 389.42 | 183.806 | 462.311 | 473.934 | 452.316 | 220.602 | 419.495 | 516.415 | 491.467 | 489.1 | 433.058 | 524.819 | 482.227 | 474.323 | 448.7 | 513.808 | 455.486 | 450.889 | 409.882 | 475.208 | 405.035 | 423.764 | 413.711 | 397.652 | 391.216 |
Kosten van de omzet
| 294.224 | 336.246 | 317.64 | 290.618 | 314.977 | 343.049 | 339.232 | 300.906 | 324.517 | 317.431 | 292.423 | 274.532 | 297.579 | 299.992 | 312.429 | 292.568 | 434.361 | 342.719 | 284.374 | 262.408 | 287.003 | 272.805 | 72.079 | 347.264 | 375.365 | 326.242 | 91.963 | 304.812 | 388.717 | 379.266 | 387.841 | 327.782 | 410.667 | 370.073 | 366.19 | 328.224 | 390.807 | 350.906 | 348.037 | 306.009 | 371.897 | 311.793 | 335.872 | 323.765 | 308.449 | 304.2 |
Brutowinst
| 145.839 | 140.619 | 137.35 | 138.639 | 134.244 | 136.887 | 137.772 | 129.571 | 127.89 | 121.362 | 129.534 | 120.405 | 119.466 | 117.466 | 113.068 | 116.727 | 132.036 | 119.364 | 123.374 | 118.836 | 115.51 | 116.615 | 111.727 | 115.048 | 98.569 | 126.074 | 128.64 | 114.684 | 127.698 | 112.201 | 101.259 | 105.276 | 114.152 | 112.154 | 108.133 | 120.476 | 123.001 | 104.58 | 102.852 | 103.874 | 103.311 | 93.242 | 87.892 | 89.946 | 89.204 | 87.016 |
Brutowinstmarge
| 0.331 | 0.295 | 0.302 | 0.323 | 0.299 | 0.285 | 0.289 | 0.301 | 0.283 | 0.277 | 0.307 | 0.305 | 0.286 | 0.281 | 0.266 | 0.285 | 0.233 | 0.258 | 0.303 | 0.312 | 0.287 | 0.299 | 0.608 | 0.249 | 0.208 | 0.279 | 0.583 | 0.273 | 0.247 | 0.228 | 0.207 | 0.243 | 0.218 | 0.233 | 0.228 | 0.269 | 0.239 | 0.23 | 0.228 | 0.253 | 0.217 | 0.23 | 0.207 | 0.217 | 0.224 | 0.222 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 22.012 | 24.368 | -46.628 | 26.229 | 25.153 | 24.118 | -46.292 | 24.169 | 22.827 | 24.116 | -52.133 | 25.752 | 23.21 | 24.06 | -42.602 | 20.688 | 20.198 | 21.548 | -49.629 | 21.057 | 23.999 | 22.676 | 25.625 | 23.057 | 22.51 | 21.967 | 89.07 | 0 | 0 | 0 | 19.225 | 0 | 0 | 0 | 3.525 | 24.819 | 28.519 | 23.568 | 9.151 | 33.52 | 21.532 | 21.212 | 0.841 | 35.587 | 28.614 | 23.761 |
Verkoop- en marketingkosten
| 95.434 | 95.58 | -191.538 | 95.333 | 90.076 | 92.306 | -184.173 | 91.744 | 89.519 | 83.934 | -166.003 | 84.388 | 81.875 | 80.633 | -176.568 | 79.999 | 83.807 | 78.729 | -172.24 | 80.437 | 78.996 | 83.222 | -272.569 | 113.473 | 113.081 | 110.048 | 237.222 | 0 | 0 | 0 | 15.313 | 0 | 0 | 0 | 53.187 | 49.564 | 51.02 | 39.652 | 52.156 | 36.062 | 45.076 | 36.775 | 36.225 | 26.971 | 32.447 | 30.461 |
Verkoop-, algemene en administratieve kosten
| 117.348 | 119.816 | 116.373 | 121.562 | 115.229 | 116.423 | -230.465 | 115.912 | 112.347 | 108.05 | -218.136 | 110.14 | 105.085 | 104.693 | -219.17 | 100.687 | 104.005 | 100.276 | -221.868 | 101.494 | 102.996 | 105.898 | -255.864 | 113.473 | 113.081 | 110.048 | 64.844 | 104.311 | 103.838 | 101.543 | 44.228 | 93.815 | 101.41 | 83.422 | 75.097 | 74.383 | 79.539 | 63.22 | 60.506 | 69.582 | 66.608 | 57.987 | 49.405 | 62.558 | 61.061 | 54.222 |
Overige kosten
| 4.379 | -116.375 | -4.023 | 7.092 | 5.485 | 4.838 | -1.122 | 6.265 | 4.348 | 5.494 | 5.858 | 5.753 | 2.742 | 3.81 | 6.856 | 4.083 | 5.691 | 4.316 | -0.124 | 3.709 | 8.943 | 4.174 | -14.819 | 6.331 | 7.53 | 0.645 | -115.437 | -103.795 | -103.335 | -85.968 | -81.87 | -78.928 | -85.463 | -83.422 | -91.517 | -84.083 | -88.793 | -71.973 | -74.853 | -77.185 | -73.947 | -65.145 | -61.464 | -69.639 | -67.95 | -60.774 |
Bedrijfskosten
| 117.348 | 116.375 | 116.373 | 121.562 | 115.229 | 116.423 | 103.108 | 115.912 | 112.347 | 108.05 | 106.218 | 110.14 | 105.085 | 104.693 | 97.95 | 100.687 | 104.005 | 100.276 | 93.883 | 101.494 | 102.996 | 105.898 | 78.68 | 113.473 | 113.081 | 110.048 | -115.437 | -103.795 | -103.335 | -85.968 | -81.87 | -78.928 | -85.463 | -83.422 | -91.517 | -84.083 | -88.793 | -71.973 | -74.853 | -77.185 | -73.947 | -65.145 | -61.464 | -69.639 | -67.95 | -60.774 |
Bedrijfsresultaat
| 28.491 | 24.244 | 20.977 | 21.875 | 22.8 | 24.269 | 37.48 | 13.659 | 15.544 | 13.311 | 16.616 | 10.265 | 14.381 | 12.774 | 11.776 | 16.04 | 28.031 | 19.087 | 24.929 | 17.342 | 12.514 | 10.716 | 6.492 | 7.834 | -7.041 | 16.026 | 13.202 | 10.888 | 24.363 | 26.233 | 19.388 | 26.348 | 28.689 | 28.732 | 16.616 | 36.393 | 34.208 | 32.607 | 27.999 | 26.688 | 29.363 | 28.097 | 26.428 | 20.307 | 21.253 | 26.243 |
Bedrijfsresultaat ratio
| 0.065 | 0.051 | 0.046 | 0.051 | 0.051 | 0.051 | 0.079 | 0.032 | 0.034 | 0.03 | 0.039 | 0.026 | 0.034 | 0.031 | 0.028 | 0.039 | 0.049 | 0.041 | 0.061 | 0.045 | 0.031 | 0.028 | 0.035 | 0.017 | -0.015 | 0.035 | 0.06 | 0.026 | 0.047 | 0.053 | 0.04 | 0.061 | 0.055 | 0.06 | 0.035 | 0.081 | 0.067 | 0.072 | 0.062 | 0.065 | 0.062 | 0.069 | 0.062 | 0.049 | 0.053 | 0.067 |
Totaal overige inkomsten en kosten netto
| -12.815 | -24.244 | -16.859 | -16.128 | -15.612 | -15.991 | -27.698 | -9.044 | -9.966 | -7.026 | -7.111 | -6.676 | -9.739 | -8.353 | -7.211 | -8.454 | -7.477 | -10.754 | -17.76 | -12.655 | -8.716 | -13.327 | -0.407 | -4.59 | -4.673 | -3.551 | -3.87 | -3.485 | -3.296 | -3.038 | -1.898 | -2.515 | -0.787 | -2.557 | 0.232 | -6.622 | -0.174 | -2.653 | -4.118 | -1.179 | 0.56 | 1.345 | 0.184 | 2.546 | 1.22 | 0.478 |
Inkomen voor belasting
| 15.676 | 9.684 | 4.119 | 5.747 | 7.187 | 8.278 | 9.782 | 4.615 | 5.578 | 6.285 | 9.505 | 3.589 | 4.642 | 4.421 | 4.566 | 7.586 | 20.554 | 8.334 | 7.169 | 4.686 | 3.799 | -2.611 | 6.086 | 3.244 | -11.714 | 12.475 | 9.332 | 7.404 | 21.067 | 23.196 | 17.491 | 23.833 | 27.902 | 26.175 | 16.848 | 29.771 | 34.034 | 29.954 | 23.881 | 25.509 | 29.923 | 29.442 | 26.612 | 22.853 | 22.474 | 26.72 |
Inkomen voor belasting ratio
| 0.036 | 0.02 | 0.009 | 0.013 | 0.016 | 0.017 | 0.021 | 0.011 | 0.012 | 0.014 | 0.023 | 0.009 | 0.011 | 0.011 | 0.011 | 0.019 | 0.036 | 0.018 | 0.018 | 0.012 | 0.009 | -0.007 | 0.033 | 0.007 | -0.025 | 0.028 | 0.042 | 0.018 | 0.041 | 0.047 | 0.036 | 0.055 | 0.053 | 0.054 | 0.036 | 0.066 | 0.066 | 0.066 | 0.053 | 0.062 | 0.063 | 0.073 | 0.063 | 0.055 | 0.057 | 0.068 |
Belastingkosten
| 9.215 | -6.85 | 1.129 | 0.872 | 0.847 | 0.85 | 2.998 | 0.117 | 0.229 | 0.172 | 1.073 | 0.102 | 0.116 | 0.149 | 0.519 | 0.181 | 1.412 | 0.208 | 2.586 | 0.111 | 0.036 | 4.164 | 5.814 | 0 | 0.154 | 0.344 | 0.284 | 0.193 | 0.721 | 0.604 | 2.08 | 0.648 | 0.727 | 0.722 | 0.564 | 0.821 | 1.199 | 0.878 | 0.775 | 0.805 | 0.797 | 1.903 | -0.257 | 0.641 | 1.094 | 2.038 |
Nettowinst
| 6.528 | 6.85 | 3.072 | 4.886 | 6.388 | 7.446 | 6.751 | 4.521 | 5.381 | 6.173 | 8.498 | 3.496 | 4.519 | 4.261 | 4.046 | 7.411 | 19.19 | 8.117 | 4.545 | 4.539 | 3.776 | -2.601 | 0.273 | 3.244 | -11.861 | 12.131 | 9.048 | 7.211 | 20.346 | 22.592 | 15.411 | 23.185 | 27.174 | 25.453 | 16.284 | 28.95 | 32.834 | 29.076 | 23.106 | 24.704 | 29.127 | 27.539 | 26.869 | 22.212 | 21.38 | 24.682 |
Nettowinstmarge
| 0.015 | 0.014 | 0.007 | 0.011 | 0.014 | 0.016 | 0.014 | 0.011 | 0.012 | 0.014 | 0.02 | 0.009 | 0.011 | 0.01 | 0.01 | 0.018 | 0.034 | 0.018 | 0.011 | 0.012 | 0.009 | -0.007 | 0.001 | 0.007 | -0.025 | 0.027 | 0.041 | 0.017 | 0.039 | 0.046 | 0.032 | 0.054 | 0.052 | 0.053 | 0.034 | 0.065 | 0.064 | 0.064 | 0.051 | 0.06 | 0.061 | 0.068 | 0.063 | 0.054 | 0.054 | 0.063 |
WPA (Winst Per Aandeel)
| 0.15 | 0.15 | 0.068 | 0.11 | 0.14 | 0.17 | 0.15 | 0.1 | 0.12 | 0.14 | 0.19 | 0.08 | 0.1 | 0.09 | 0.09 | 0.16 | 0.43 | 0.18 | 0.1 | 0.1 | 0.08 | -0.06 | 0.006 | 0.07 | -0.26 | 0.3 | -0.96 | 0.16 | 0.45 | 0.5 | 0.35 | 0.52 | 0.6 | 0.57 | 0.36 | 0.64 | 0.73 | 0.65 | 0.52 | 0.55 | 0.65 | 0.61 | 0.6 | 0.49 | 0.48 | 0.55 |
Verwaterde WPA
| 0.15 | 0.15 | 0.068 | 0.11 | 0.14 | 0.17 | 0.15 | 0.1 | 0.12 | 0.14 | 0.19 | 0.08 | 0.1 | 0.09 | 0.09 | 0.16 | 0.43 | 0.18 | 0.1 | 0.1 | 0.08 | -0.06 | 0.006 | 0.07 | -0.26 | 0.3 | -0.96 | 0.16 | 0.45 | 0.5 | 0.35 | 0.52 | 0.6 | 0.57 | 0.36 | 0.64 | 0.73 | 0.65 | 0.51 | 0.55 | 0.65 | 0.61 | 0.6 | 0.49 | 0.48 | 0.55 |
EBITDA
| 60.931 | 31.094 | 56.108 | 56.298 | 56.148 | 56.378 | 59.924 | 50.113 | 49.726 | 48.1 | 50.566 | 46.041 | 47.437 | 45.857 | 43.843 | 50.367 | 63.624 | 53.193 | 49.661 | 49.344 | 51.437 | 44.802 | 30.816 | 21.978 | 6.605 | 29.971 | 13.202 | 10.888 | 24.363 | 26.233 | 20.337 | 26.228 | 30.009 | 28.291 | 20.074 | 31.904 | 35.107 | 31.224 | 26.778 | 26.228 | 30.936 | 30.927 | 27.824 | 23.862 | 23.499 | 28.092 |
EBITDA ratio
| 0.138 | 0.065 | 0.123 | 0.131 | 0.125 | 0.117 | 0.126 | 0.116 | 0.11 | 0.11 | 0.12 | 0.117 | 0.114 | 0.11 | 0.103 | 0.123 | 0.112 | 0.115 | 0.122 | 0.129 | 0.128 | 0.115 | 0.168 | 0.048 | 0.014 | 0.066 | 0.06 | 0.026 | 0.047 | 0.053 | 0.042 | 0.061 | 0.057 | 0.059 | 0.042 | 0.071 | 0.068 | 0.069 | 0.059 | 0.064 | 0.065 | 0.076 | 0.066 | 0.058 | 0.059 | 0.072 |