
Sumitomo Chemical Company, Limited
TSE:4005.T
327.5 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 35,108 | -30,910 | 24,383 | -202,060 | -56,157 | -53,934 | -49,862 | -94,541 | -32,006 | 13,122 | 113,656 | 41,597 | 62,758 | 90,088 | 56,693 | 44,298 | 54,665 | 24,969 | 13,871 | 3,705 | 30,134 | 39,761 | 56,880 | 40,180 | 45,886 | 50,601 | 51,703 | 46,727 | 70,718 | 56,614 | 66,752 | 30,172 | 36,076 | 7,018 | 12,216 | -3,114 | 23,669 | 26,938 | 33,958 | 4,974 | 24,630 | 8,534 | 14,054 | 12,424 | 12,101 | 4,675 | 7,777 | -10,383 | -27,579 | -14,018 | 31,828 | 21,343 | -13,149 | 35,676 | 17,281 | 16,685 | 4,322 | 3,009 | -70,300 | -931 |
Afschrijvingen & Amortisatie
| 32,619 | 33,243 | 33,569 | 40,089 | 38,780 | 39,353 | 39,300 | 40,838 | 41,295 | 42,111 | 43,713 | 39,645 | 39,322 | 40,131 | 37,569 | 38,004 | 33,276 | 32,853 | 31,884 | 33,330 | 32,999 | 33,278 | 32,134 | 33,051 | 28,164 | 25,870 | 25,410 | 27,320 | 25,502 | 27,702 | 26,579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,010 | 36,968 | 37,636 | 34,395 | 36,378 | 27,438 | 27,371 | 24,923 | 46,017 | 33,169 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -962 | 166,482 | -3,190 | 62,693 | 27,870 | 13,542 | -41,697 | -4,279 | -12,069 | -54,685 | 34,927 | -75,902 | -10,382 | -36,018 | -18,474 | -9,420 | 55,043 | 35,552 | 21,802 | -37,196 | -13,359 | 2,440 | -4,644 | -21,141 | -16,291 | 17,415 | -56,745 | 13,059 | -12,248 | 8,835 | -5,768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,432 | -4,751 | -1,261 | -15,043 | -21,792 | -4,767 | 16,825 | -3,775 | 25,670 | -6,448 |
Vorderingen
| -28,499 | 24,745 | 35,473 | -31,126 | 18,320 | -5,847 | 53,451 | 67,527 | -7,718 | 46,516 | 28,174 | -10,716 | -10,882 | -10,717 | 12,850 | -61,845 | -17,759 | -679 | 57,857 | -39,375 | -1,543 | 17,986 | 11,994 | -36,665 | 11,941 | -3,239 | 1,363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 20,447 | 11,319 | -39,931 | 63,254 | 13,711 | 35,716 | -34,127 | 25,475 | 2,289 | -50,510 | -57,141 | 9,088 | -35,571 | -28,385 | -43,379 | 17,240 | -12,573 | -1,948 | 9,925 | 23,562 | -21,414 | -966 | -12,895 | 19,551 | -25,567 | -16,915 | -12,682 | -4,730 | -21,428 | -8,453 | -21,015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,007 | -5,109 | -1,091 | -10,204 | 8,114 | -18,428 | -6,000 | 12,102 | 25,578 | -18,585 |
Crediteuren
| 0 | 6,624 | 3,782 | -12,330 | 8,246 | -5,864 | -22,303 | -55,987 | -15,068 | -55,140 | 62,567 | -77,319 | 18,981 | 4,450 | 14,700 | 40,458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 7,090 | 123,794 | 1,268 | 42,895 | -12,407 | -10,463 | -38,718 | -41,294 | 8,428 | 4,449 | 1,327 | -74,274 | 36,071 | 3,084 | 24,905 | -26,660 | 67,616 | 37,500 | 11,877 | -60,758 | 8,055 | 3,406 | 8,251 | -40,692 | 9,276 | 34,330 | -44,063 | 17,789 | 9,180 | 17,288 | 15,247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,439 | 358 | -170 | -4,839 | -29,906 | 13,661 | 22,825 | -15,877 | 92 | 12,137 |
Overige Niet-Contante Posten
| 10,429 | -93,011 | -67,020 | 243,305 | -30,145 | 17,645 | -79,659 | 69,273 | 19,594 | 40,337 | -149,665 | 67,356 | -69,877 | -21,693 | -71,098 | 28,156 | -26,143 | 7,624 | -11,970 | 42,561 | -56,092 | -5,908 | -84,011 | 87,732 | -45,042 | -21,129 | -37,521 | 54,891 | -52,635 | -2,688 | -58,110 | -30,172 | -36,076 | -7,018 | -12,216 | 3,114 | -23,669 | -26,938 | -33,958 | -4,974 | -24,630 | -8,534 | -14,054 | -12,424 | -12,101 | -4,675 | -7,777 | 10,383 | 27,579 | 14,018 | -7,236 | -12,259 | 23,394 | -26,891 | 17,632 | -13,673 | 13,167 | -28,152 | 47,070 | -12,963 |
Kasstroom uit Operationele Activiteiten
| 77,194 | 75,804 | -12,258 | 83,647 | -19,652 | 16,606 | -131,918 | 11,291 | 16,814 | 40,885 | 42,631 | 72,696 | 21,821 | 72,508 | 4,690 | 101,038 | 116,841 | 100,998 | 55,587 | 42,400 | -6,318 | 69,571 | 359 | 139,822 | 12,717 | 72,757 | -17,153 | 141,997 | 31,337 | 90,463 | 29,453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,170 | 41,301 | 46,620 | 28,137 | 49,499 | 25,683 | 61,685 | -3,995 | 48,457 | 12,827 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -30,905 | -39,222 | -36,076 | -36,737 | -37,503 | -34,445 | -44,188 | -36,759 | -37,908 | -31,424 | -37,490 | -29,254 | -30,439 | -25,299 | -22,475 | -1,255 | -32,111 | -28,633 | -28,543 | -30,085 | -25,124 | -31,021 | -34,219 | -50,939 | -48,694 | -41,006 | -34,177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 9,453 | 8,331 | 8,798 | 1,102 | 237 | 11,074 | -184,556 | 12,458 | 2,020 | 97,390 | 28,669 | 29,765 | 25,299 | 177 | 382 | 0 | 3,737 | -3,737 | 0 | -205,896 | 1,304 | 0 | 0 | 0 | 0 | -3,348 | -72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -3,374 | -4,356 | 345 | 89 | -2,718 | -6,942 | 9,726 | -179 | -3,641 | -13,598 | -617 | 2,748 | -111 | -25,317 | 9,052 | -13,309 | 9,623 | -16,084 | 4,115 | -115,538 | -9,265 | -1,805 | -765 | -1,950 | -758 | -5,653 | -156 | -3,370 | -4,300 | -6,450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,645 | -11,340 | -5,111 | -61,242 | -3,209 | -205,073 | -7,415 | -2,314 | -13,734 | -1,379 |
Verkoop/verval van Beleggingen
| 0 | 29,876 | 113,633 | 33,545 | 37,507 | 2,123 | 24,788 | -8,137 | 16,032 | 5,439 | 36,186 | 1,054 | 6,418 | 763 | 8,305 | 5,919 | 6,981 | 515 | 7,520 | 5,388 | 237 | 885 | 253 | 740 | 1,673 | 0 | 7 | 1,418 | 976 | -1 | 3,699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,599 | 8,880 | 3,668 | 9,529 | 37,407 | 9,657 | 1,069 | 13,506 | 1,587 | 23 |
Overige Investeringsactiviteiten
| 13,206 | -4,805 | 118,570 | -40,384 | 783 | -31,543 | 1,829 | 198,638 | -4,282 | -2,863 | -36,463 | -30,198 | 1,348 | 771 | -24,262 | -31,554 | -90,642 | -28,933 | -31,867 | -90,202 | -24,983 | -28,499 | -34,360 | -51,301 | -46,164 | -40,586 | -32,732 | -42,925 | -48,319 | -40,241 | -14,779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33,884 | -25,389 | -21,386 | -18,666 | -35,543 | -28,867 | -23,474 | -25,146 | -39,193 | -48,061 |
Kasstroom uit Investeringsactiviteiten
| -17,699 | -8,072 | 82,494 | -34,433 | 1,978 | -66,346 | -13,439 | -21,088 | -13,879 | -30,469 | 46,025 | -30,346 | -19,925 | -23,876 | -41,274 | -17,456 | -96,970 | -18,795 | -44,168 | -80,699 | -346,180 | -36,879 | -35,912 | -51,326 | -46,441 | -41,344 | -41,726 | -41,735 | -50,713 | -44,542 | -17,530 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34,930 | -27,849 | -22,829 | -70,379 | -1,345 | -224,283 | -29,820 | -13,954 | -51,340 | -49,417 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -161,139 | 0 | 0 | -105,509 | 34,506 | 3,727 | 160,547 | 10,586 | 65,339 | -31,411 | 48,456 | -82,040 | 54,675 | -61,673 | 65,451 | -116,877 | 14,175 | -28,916 | 149,653 | -82,757 | 411,633 | -1,107 | 115,930 | -128,074 | 64,078 | -34,630 | 91,850 | -104,188 | 64,980 | -31,942 | 30,060 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,258 | -4,743 | -5,218 | 68,805 | -66,734 | 227,502 | -12,077 | 29,519 | -351 | 44,104 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 779 | 502 | 0 | 0 | 0 | 1,435 | 524 | 40 | 314 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -5,974 | -6 | -4 | -9 | -3 | -14 | -14 | -3 | 15 |
Uitgekeerde Dividenden
| -4,918 | -15 | -4,919 | -1 | -9,793 | -26 | -9,821 | -18 | -19,640 | -38 | -22,900 | -15 | -16,368 | 0 | -14,715 | 0 | -9,810 | 0 | -9,810 | 0 | -17,985 | 0 | -17,985 | 0 | -17,985 | 0 | -19,621 | 0 | -16,351 | 0 | -11,446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,956 | 0 | -9,912 | 0 | 0 | 0 | -4,956 | 0 | -9,913 |
Overige Financieringsactiviteiten
| 99,759 | -12,329 | -58,121 | -6,350 | -3,847 | -5,511 | -8,678 | -202,089 | -8,058 | -4,808 | -14,033 | -3,835 | -6,693 | -6,932 | -9,279 | -26,238 | 839 | 255 | -13,245 | -7,616 | -10,030 | -4,020 | -12,521 | -1,303 | 370 | -1,873 | -13,678 | -4,743 | -8,348 | -3,650 | -8,636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,593 | -3,116 | -1,870 | -3,502 | -1,450 | -2,358 | -62 | -2,634 | -653 | -1,802 |
Kasstroom uit Financieringsactiviteiten
| -66,298 | -12,344 | -63,040 | -111,858 | 20,866 | -1,810 | 142,048 | -191,485 | 37,641 | -36,181 | 11,523 | -85,860 | 31,614 | -68,605 | 41,457 | -143,115 | 5,204 | -28,661 | 126,598 | -90,373 | 383,618 | -5,127 | 85,424 | -129,377 | 46,463 | -36,503 | 58,551 | -108,931 | 39,106 | -34,417 | 9,978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13,087 | -18,287 | -6,028 | 55,387 | -68,193 | 226,576 | -11,629 | 21,955 | -693 | 32,404 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 5,341 | -14,739 | 6,862 | 7,896 | -4,703 | 6,079 | 19,464 | 6,209 | -24,520 | 13,161 | 32,992 | 18,500 | 10,124 | 321 | 666 | 16,370 | -2,796 | -1,438 | 11,033 | 262 | 6,618 | -1,074 | -6,720 | 223 | -4,167 | 3,854 | 3,399 | -9,389 | 1,509 | 2,852 | -804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,433 | -2,434 | -4,390 | 594 | 1,658 | -1,935 | 247 | 1,254 | -3,069 | -2,063 |
Netto Kasstroomverandering
| 258,301 | 39,098 | 16,809 | -58,703 | -1,511 | -45,471 | 17,290 | -193,750 | 13,598 | -12,604 | 133,171 | -25,010 | 43,634 | -19,652 | 5,539 | -43,163 | 22,279 | 52,104 | 149,050 | -128,410 | 37,738 | 26,491 | 43,151 | -40,658 | 8,572 | -1,236 | 3,071 | -18,058 | 20,398 | 15,197 | 21,097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,106 | -7,269 | 13,373 | 13,739 | -18,381 | 27,014 | 20,483 | 5,742 | -6,645 | -6,249 |
Kaspositie aan het Einde van de Periode
| 258,301 | 273,356 | 234,258 | 217,449 | 276,152 | 277,663 | 323,134 | 305,844 | 499,594 | 485,996 | 498,600 | 365,429 | 390,439 | 346,805 | 366,457 | 360,918 | 404,081 | 381,802 | 329,698 | 180,648 | 309,058 | 271,320 | 244,829 | 201,678 | 242,336 | 233,764 | 235,000 | 231,929 | 249,987 | 229,589 | 214,392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151,609 | 140,503 | 147,772 | 134,399 | 120,660 | 139,041 | 112,027 | 91,544 | 85,802 | 92,447 |