
Showa Denko K.K.
TSE:4004.T
2577 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 361,728 | 359,002 | 347,173 | 321,374 | 346,562 | 326,181 | 317,207 | 298,919 | 358,469 | 378,119 | 348,041 | 307,992 | 367,939 | 358,338 | 353,679 | 339,679 | 337,723 | 309,356 | 154,887 | 171,734 | 210,879 | 220,081 | 240,767 | 234,727 | 267,198 | 269,093 | 241,151 | 214,694 | 216,574 | 191,620 | 189,000 | 183,193 | 182,297 | 167,290 | 164,147 | 157,425 | 186,853 | 197,125 | 203,809 | 193,171 | 229,020 | 233,954 | 203,972 | 209,634 | 230,535 | 216,127 | 208,930 | 192,479 | 192,867 | 194,631 | 170,959 | 181,354 | 212,526 | 225,106 | 223,522 | 193,005 | 212,838 | 200,252 | 196,405 | 187,694 | 206,219 | 185,302 | 165,648 | 121,035 |
Kosten van de omzet
| 273,071 | 265,119 | 265,653 | 251,452 | 278,310 | 258,113 | 258,651 | 247,178 | 288,812 | 300,040 | 266,612 | 234,175 | 288,416 | 272,378 | 262,962 | 257,886 | 275,708 | 241,946 | 154,105 | 142,619 | 168,504 | 167,817 | 171,948 | 162,888 | 194,434 | 185,680 | 169,749 | 155,140 | 166,418 | 146,464 | 149,389 | 140,507 | 142,439 | 132,718 | 135,353 | 134,484 | 157,423 | 164,601 | 169,581 | 167,405 | 203,002 | 203,782 | 179,983 | 181,082 | 198,750 | 185,669 | 185,056 | 169,542 | 167,180 | 166,002 | 143,431 | 152,015 | 182,378 | 186,465 | 188,212 | 162,267 | 179,013 | 168,216 | 163,732 | 159,299 | 172,678 | 157,725 | 150,663 | 116,700 |
Brutowinst
| 88,657 | 93,883 | 81,520 | 69,922 | 68,252 | 68,068 | 58,556 | 51,741 | 69,657 | 78,079 | 81,429 | 73,817 | 79,523 | 85,960 | 90,717 | 81,793 | 62,015 | 67,410 | 782 | 29,115 | 42,375 | 52,264 | 68,819 | 71,839 | 72,764 | 83,413 | 71,402 | 59,554 | 50,156 | 45,156 | 39,611 | 42,686 | 39,858 | 34,572 | 28,794 | 22,941 | 29,430 | 32,524 | 34,228 | 25,766 | 26,018 | 30,172 | 23,989 | 28,552 | 31,785 | 30,458 | 23,874 | 22,937 | 25,687 | 28,629 | 27,528 | 29,339 | 30,148 | 38,641 | 35,310 | 30,738 | 33,825 | 32,036 | 32,673 | 28,395 | 33,541 | 27,577 | 14,985 | 4,335 |
Brutowinstmarge
| 0.245 | 0.262 | 0.235 | 0.218 | 0.197 | 0.209 | 0.185 | 0.173 | 0.194 | 0.206 | 0.234 | 0.24 | 0.216 | 0.24 | 0.256 | 0.241 | 0.184 | 0.218 | 0.005 | 0.17 | 0.201 | 0.237 | 0.286 | 0.306 | 0.272 | 0.31 | 0.296 | 0.277 | 0.232 | 0.236 | 0.21 | 0.233 | 0.219 | 0.207 | 0.175 | 0.146 | 0.158 | 0.165 | 0.168 | 0.133 | 0.114 | 0.129 | 0.118 | 0.136 | 0.138 | 0.141 | 0.114 | 0.119 | 0.133 | 0.147 | 0.161 | 0.162 | 0.142 | 0.172 | 0.158 | 0.159 | 0.159 | 0.16 | 0.166 | 0.151 | 0.163 | 0.149 | 0.09 | 0.036 |
Onderzoek- en ontwikkelingskosten
| 44,800 | 0 | 0 | 10,513 | 10,761 | 11,127 | 10,533 | 10,276 | 12,299 | 11,941 | 11,685 | 11,210 | 11,328 | 11,717 | 11,936 | 11,769 | 34,379 | 0 | 0 | 0 | 20,605 | 0 | 0 | 0 | 19,735 | 0 | 0 | 0 | 18,539 | 0 | 0 | 0 | 17,313 | 0 | 0 | 0 | 20,289 | 0 | 0 | 0 | 20,362 | 0 | 0 | 0 | 20,435 | 0 | 0 | 0 | 20,633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 16,620 | 0 | 0 | 0 | 1,361 | 0 | 0 | 0 | 1,819 | 0 | 0 | 0 | 13,315 | 0 | 0 | 0 | 3,444 | 0 | 0 | 0 | -729 | 0 | 0 | 0 | 1,670 | 0 | 0 | 0 | 3,015 | 0 | 0 | 0 | 1,338 | 0 | 0 | 0 | 3,898 | 0 | 0 | 0 | 3,463 | 0 | 0 | 0 | 3,367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 40,325 | 0 | 0 | 0 | 50,161 | 0 | 0 | 0 | 51,106 | 0 | 0 | 0 | 34,585 | 0 | 0 | 0 | 27,446 | 0 | 0 | 0 | 27,986 | 0 | 0 | 0 | 26,612 | 0 | 0 | 0 | 20,379 | 0 | 0 | 0 | 19,865 | 0 | 0 | 0 | 19,530 | 0 | 0 | 0 | 18,218 | 0 | 0 | 0 | 18,033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 68,792 | 62,972 | 62,490 | 50,465 | 56,945 | 48,085 | 51,980 | 50,673 | 51,522 | 49,684 | 48,025 | 47,245 | 52,925 | 49,883 | 52,028 | 49,210 | 47,900 | 57,025 | 29,047 | 26,645 | 30,890 | 28,422 | 28,724 | 26,463 | 27,257 | 27,002 | 28,230 | 24,641 | 28,282 | 24,239 | 24,283 | 22,987 | 23,394 | 20,624 | 20,063 | 20,030 | 21,203 | 23,112 | 22,013 | 21,971 | 23,428 | 22,475 | 21,116 | 21,062 | 21,681 | 21,331 | 20,534 | 19,555 | 21,400 | 20,828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -44,800 | 0 | 0 | -44 | -2,964 | -773 | -1,988 | 60,949 | 63,821 | 61,625 | 59,710 | -333 | -10,133 | -330 | 8,395 | -9,021 | -1,493 | -2,764 | -552 | -302 | -560 | -655 | -627 | -723 | -1,276 | -142 | -358 | -48 | 1,911 | -635 | -3,125 | -321 | -2,215 | -695 | -1,087 | -447 | -958 | 668 | -882 | -36 | -1,989 | 1,142 | -1,750 | -1,028 | -755 | 36 | -462 | -360 | -1,122 | -551 | 713 | -491 | -550 | -846 | -1,253 | -574 | 1,057 | -331 | -203 | -969 | -260 | -2,350 | -1,887 | -5,595 |
Bedrijfskosten
| 68,792 | 62,972 | 62,490 | 60,978 | 67,706 | 59,212 | 62,513 | 60,949 | 63,821 | 61,625 | 59,710 | 58,455 | 64,253 | 61,600 | 63,964 | 60,979 | 66,054 | 57,025 | 29,047 | 26,645 | 30,890 | 28,422 | 28,724 | 26,463 | 27,257 | 27,002 | 27,706 | 25,165 | 28,282 | 24,239 | 24,283 | 22,987 | 23,233 | 20,679 | 20,121 | 20,078 | 21,258 | 23,134 | 21,971 | 21,913 | 23,333 | 22,484 | 21,029 | 20,970 | 21,681 | 21,331 | 20,534 | 19,555 | 21,400 | 20,828 | 21,046 | 19,802 | 21,644 | 21,888 | 22,560 | 21,387 | 22,633 | 22,251 | 21,955 | 21,367 | 22,331 | 20,907 | 22,177 | 20,004 |
Bedrijfsresultaat
| 19,865 | 30,911 | 19,030 | 8,944 | 546 | 8,856 | -3,957 | -9,208 | 5,835 | 31,943 | 21,721 | 15,361 | 15,272 | 24,360 | 26,752 | 20,814 | -4,039 | 10,385 | -28,264 | 2,469 | 11,485 | 23,842 | 40,095 | 45,376 | 45,508 | 56,411 | 43,696 | 34,388 | 21,874 | 20,917 | 15,329 | 19,698 | 16,624 | 13,893 | 8,674 | 2,862 | 8,173 | 9,390 | 12,256 | 3,853 | 2,686 | 7,687 | 2,960 | 7,582 | 10,105 | 9,125 | 3,341 | 3,382 | 4,288 | 7,801 | 6,482 | 9,537 | 8,519 | 16,752 | 12,749 | 9,351 | 11,193 | 9,786 | 10,717 | 7,028 | -11,209 | 6,670 | 7,192 | 15,669 |
Bedrijfsresultaat ratio
| 0.055 | 0.086 | 0.055 | 0.028 | 0.002 | 0.027 | -0.012 | -0.031 | 0.016 | 0.084 | 0.062 | 0.05 | 0.042 | 0.068 | 0.076 | 0.061 | -0.012 | 0.034 | -0.182 | 0.014 | 0.054 | 0.108 | 0.167 | 0.193 | 0.17 | 0.21 | 0.181 | 0.16 | 0.101 | 0.109 | 0.081 | 0.108 | 0.091 | 0.083 | 0.053 | 0.018 | 0.044 | 0.048 | 0.06 | 0.02 | 0.012 | 0.033 | 0.015 | 0.036 | 0.044 | 0.042 | 0.016 | 0.018 | 0.022 | 0.04 | 0.038 | 0.053 | 0.04 | 0.074 | 0.057 | 0.048 | 0.053 | 0.049 | 0.055 | 0.037 | -0.054 | 0.036 | 0.043 | 0.129 |
Totaal overige inkomsten en kosten netto
| -16,864 | -15,395 | -596 | 20,750 | -34,396 | 13,806 | 3,707 | -5,538 | -4,409 | -13,363 | 4,724 | 2,260 | -7,284 | -9,261 | -40,280 | -7,447 | -17,793 | -7,215 | -24,786 | 983 | -19,059 | -2,018 | -233 | -1,605 | -31,651 | -1,052 | 687 | -2,478 | -8,190 | -816 | -18,766 | -3,430 | -13,004 | -1,394 | -7,121 | -2,759 | -11,083 | -138 | 26 | -16,238 | 394 | -3,327 | -6,700 | -1,318 | 3,320 | -2,616 | -1,778 | -846 | -5,591 | -4,445 | -4,269 | -2,514 | -6,525 | -3,644 | -5,853 | -5,258 | -6,077 | -5,935 | -3,875 | -3,062 | 17,075 | -7,809 | -25,159 | -46,540 |
Inkomen voor belasting
| 3,001 | 15,516 | 18,434 | 29,694 | -33,850 | 22,662 | -250 | -14,746 | 1,426 | 3,091 | 26,445 | 17,621 | 7,988 | 15,099 | -13,528 | 13,367 | -21,832 | 3,170 | -53,050 | 3,452 | -7,574 | 21,824 | 39,862 | 43,771 | 13,857 | 55,359 | 44,383 | 31,910 | 13,684 | 20,101 | -3,437 | 16,268 | 3,620 | 12,499 | 1,553 | -143 | -2,910 | 9,252 | 12,282 | -12,385 | 3,080 | 4,360 | -3,740 | 6,264 | 13,425 | 6,509 | 1,563 | 2,536 | -1,304 | 3,356 | 2,213 | 7,023 | 1,979 | 13,108 | 6,896 | 4,093 | 5,116 | 3,851 | 6,842 | 3,966 | 5,866 | -1,139 | -17,967 | -30,871 |
Inkomen voor belasting ratio
| 0.008 | 0.043 | 0.053 | 0.092 | -0.098 | 0.069 | -0.001 | -0.049 | 0.004 | 0.008 | 0.076 | 0.057 | 0.022 | 0.042 | -0.038 | 0.039 | -0.065 | 0.01 | -0.343 | 0.02 | -0.036 | 0.099 | 0.166 | 0.186 | 0.052 | 0.206 | 0.184 | 0.149 | 0.063 | 0.105 | -0.018 | 0.089 | 0.02 | 0.075 | 0.009 | -0.001 | -0.016 | 0.047 | 0.06 | -0.064 | 0.013 | 0.019 | -0.018 | 0.03 | 0.058 | 0.03 | 0.007 | 0.013 | -0.007 | 0.017 | 0.013 | 0.039 | 0.009 | 0.058 | 0.031 | 0.021 | 0.024 | 0.019 | 0.035 | 0.021 | 0.028 | -0.006 | -0.108 | -0.255 |
Belastingkosten
| 2,263 | 2,443 | 7,392 | 2,304 | -20,971 | 9,143 | 7,170 | -3,501 | 5,868 | -1,934 | 1,098 | 5,493 | 6,151 | 8,458 | 1,483 | 4,178 | -7,299 | 2,430 | 2,037 | -328 | 409 | 6,006 | 6,669 | 9,498 | 846 | 12,656 | 9,506 | 5,748 | 2,953 | 3,696 | 2,874 | 1,310 | 2,302 | 2,143 | 381 | -1,135 | 1,870 | 6,796 | 2,874 | 2,382 | 2,286 | -910 | 536 | 4,912 | 10,974 | 1,538 | 3,139 | -1,891 | 156 | -467 | -699 | 1,261 | 2,010 | 2,949 | 957 | 838 | 1,373 | 1,510 | 2,052 | -159 | -3,744 | -962 | 6,494 | -8,778 |
Nettowinst
| 4,652 | 12,325 | 11,382 | 27,063 | -12,588 | 13,450 | -7,554 | -11,245 | -4,442 | 5,025 | 23,293 | 8,434 | -1,764 | 3,082 | -18,603 | 5,191 | -18,650 | -3,079 | -57,274 | 2,699 | -7,875 | 15,150 | 32,739 | 33,074 | 12,231 | 41,140 | 33,381 | 24,751 | 10,033 | 15,600 | -6,716 | 14,553 | 812 | 9,901 | 932 | 660 | -3,227 | 2,916 | 8,806 | -7,526 | 1,321 | 5,612 | -4,378 | 945 | 2,315 | 4,592 | -1,921 | 4,079 | -1,869 | 3,353 | 2,551 | 5,333 | -536 | 9,557 | 5,233 | 2,576 | 3,306 | 1,699 | 4,208 | 3,493 | 8,989 | -439 | -24,450 | -22,081 |
Nettowinstmarge
| 0.013 | 0.034 | 0.033 | 0.084 | -0.036 | 0.041 | -0.024 | -0.038 | -0.012 | 0.013 | 0.067 | 0.027 | -0.005 | 0.009 | -0.053 | 0.015 | -0.055 | -0.01 | -0.37 | 0.016 | -0.037 | 0.069 | 0.136 | 0.141 | 0.046 | 0.153 | 0.138 | 0.115 | 0.046 | 0.081 | -0.036 | 0.079 | 0.004 | 0.059 | 0.006 | 0.004 | -0.017 | 0.015 | 0.043 | -0.039 | 0.006 | 0.024 | -0.021 | 0.005 | 0.01 | 0.021 | -0.009 | 0.021 | -0.01 | 0.017 | 0.015 | 0.029 | -0.003 | 0.042 | 0.023 | 0.013 | 0.016 | 0.008 | 0.021 | 0.019 | 0.044 | -0.002 | -0.148 | -0.182 |
WPA (Winst Per Aandeel)
| 25.74 | 68.21 | 63 | 149.53 | -69.5 | 74.25 | -41.7 | -62.09 | -24.53 | 27.75 | 128.64 | 46.58 | -9.75 | 22.15 | -127.52 | 35.59 | -127.84 | -21.11 | -392.61 | 18.5 | -53.98 | 103.85 | 224.43 | 226.73 | 81.68 | 279.16 | 225.09 | 172.22 | 98 | 109.46 | -47.12 | 102.11 | 5.4 | 64.54 | 9.94 | 6.39 | -22.59 | 20.42 | 61.66 | -52.69 | 9.2 | 37.6 | -29.25 | 6.3 | 15.5 | 30.7 | -12.84 | 27.3 | -12.49 | 22.4 | 17 | 35.6 | -3.58 | 63.9 | 35 | 17.2 | 22.1 | 11.4 | 28.1 | 23.3 | 60.06 | -2.93 | -195.88 | -176.9 |
Verwaterde WPA
| 25.74 | 68.21 | 63 | 149.53 | -69.5 | 74.25 | -41.7 | -62.09 | -24.53 | 27.75 | 128.64 | 46.58 | -9.74 | 17.26 | -127.52 | 35.59 | -127.84 | -21.11 | -392.61 | 18.5 | -53.98 | 103.85 | 224.43 | 226.73 | 81.68 | 279.16 | 225.09 | 172.22 | 98 | 109.46 | -47.12 | 102.11 | 5.38 | 64.46 | 9.94 | 6.39 | -22.59 | 20.42 | 61.65 | -52.69 | 9.2 | 37.47 | -29.25 | 6.3 | 15.47 | 30.68 | -12.84 | 27 | -12.49 | 22.4 | 17 | 34.9 | -3.58 | 61.6 | 35 | 17.2 | 22.09 | 11.4 | 28.1 | 23.3 | 60.06 | -2.93 | -195.88 | -176.9 |
EBITDA
| 47,858 | 58,278.25 | 50,285 | 60,262 | 27,913.25 | 36,245.75 | 30,226 | 15,642 | 35,130 | 45,315.5 | 56,387 | 46,021 | 38,393 | 43,851.25 | 18,635 | 40,305.25 | -4,400 | 31,576 | -25,603 | 13,589 | 2,551 | 31,972 | 49,766 | 53,577 | 24,286 | 56,145 | 46,286 | 33,066 | 24,849 | 20,854 | 6,684 | 18,418 | 18,926 | 14,376 | 6,356 | 2,263 | 7,282 | 11,444 | 13,758 | -11,321 | 6,277 | 11,082 | 1,743 | 7,224 | 14,423 | 7,567 | 2,648 | 3,521 | 4,761 | 4,470 | 7,274 | 9,575 | 21,205 | 27,071 | 21,009 | 21,798 | 19,891 | 18,478 | 20,981 | 17,941 | 21,021 | 14,037 | -1,558 | -15,285 |
EBITDA ratio
| 0.132 | 0.162 | 0.145 | 0.188 | 0.081 | 0.111 | 0.095 | 0.052 | 0.098 | 0.12 | 0.162 | 0.149 | 0.104 | 0.122 | 0.053 | 0.119 | -0.013 | 0.102 | -0.165 | 0.079 | 0.012 | 0.145 | 0.207 | 0.228 | 0.091 | 0.209 | 0.192 | 0.154 | 0.115 | 0.109 | 0.035 | 0.101 | 0.104 | 0.086 | 0.039 | 0.014 | 0.039 | 0.058 | 0.068 | -0.059 | 0.027 | 0.047 | 0.009 | 0.034 | 0.063 | 0.035 | 0.013 | 0.018 | 0.025 | 0.023 | 0.043 | 0.053 | 0.1 | 0.12 | 0.094 | 0.113 | 0.093 | 0.092 | 0.107 | 0.096 | 0.102 | 0.076 | -0.009 | -0.126 |