3M India Limited
NSE:3MINDIA.NS
32466.1 (INR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1,571.495 | 1,728.532 | 1,352.369 | 1,461.149 | 1,292.118 | 1,357.193 | 1,248.069 | 1,062.337 | 842.593 | 1,109.151 | 667.444 | 642.157 | 300.959 | 704.696 | 593.871 | 750.373 | -425.175 | 601.138 | 719.194 | 1,000.076 | 901.285 | 603.171 | 1,101.916 | 638.417 | 996.087 | 1,158.691 | 917.045 | 596.92 | 660.855 | 903.935 | 424.332 | 482.087 | 597.22 | 522.45 | 566.134 | 463.994 | 395.038 | 416.33 | 166.482 | 246.114 | 254.49 | 254.029 | 34.314 | 15.643 | 125.917 | 210.903 | 31.714 | 112.954 | 167.082 | 217.723 | 240.277 | 370.162 | 370.162 | 370.162 | 370.162 | 227.557 | 227.557 | 227.557 | 227.557 | 266.571 | 266.571 | 266.571 | 266.571 | 194.926 | 194.926 | 194.926 | 194.926 | 151.457 | 151.457 | 151.457 | 151.457 |
Afschrijvingen & Amortisatie
| 0 | 0 | 131.258 | 128.868 | 139.255 | 141.13 | 146.813 | 146.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148.331 | 148.331 | 148.331 | 148.331 | 0 | 109.391 | 109.391 | 109.391 | 0 | 104.508 | 104.508 | 104.508 | 0 | 116.869 | 116.869 | 116.869 | 0 | 122.223 | 122.223 | 122.223 | 124.012 | 124.012 | 124.012 | 124.012 | 119.01 | 119.01 | 119.01 | 119.01 | 90.75 | 90.75 | 90.75 | 90.75 | 67.578 | 67.578 | 67.578 | 67.578 | 43.414 | 43.414 | 43.414 | 43.414 | 18.073 | 18.073 | 18.073 | 18.073 | 14.731 | 14.731 | 14.731 | 14.731 | 16.138 | 16.138 | 16.138 | 16.138 | 16.827 | 16.827 | 16.827 | 16.827 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 25.77 | 0 | 0 | 0 | 70.658 | 0 | 0 | 0 | -11.514 | 0 | 0 | 0 | 125.743 | 0 | 0 | 0 | -57.064 | 0 | 0 | 0 | 6.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139.125 | 0 | 0 | 0 | 55.554 | 0 | 0 | 0 | 44.935 | 0 | 0 | 0 | 61.538 | 0 | 0 | 0 | 29.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -229.996 | -229.996 | -229.996 | -229.996 | 0 | -178.012 | -178.012 | -178.012 | 0 | -664.836 | -664.836 | -664.836 | 0 | 272.272 | 272.272 | 272.272 | 0 | 48.356 | 48.356 | 48.356 | -1.572 | -1.572 | -1.572 | -1.572 | -5.616 | -5.616 | -5.616 | -5.616 | -96.025 | -96.025 | -96.025 | -96.025 | -183.073 | -183.073 | -183.073 | -183.073 | -178.835 | -178.835 | -178.835 | -178.835 | -131.408 | -131.408 | -131.408 | -131.408 | -36.687 | -36.687 | -36.687 | -36.687 | -23.931 | -23.931 | -23.931 | -23.931 | -63.588 | -63.588 | -63.588 | -63.588 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68.482 | -68.482 | -68.482 | -68.482 | 0 | -109.472 | -109.472 | -109.472 | 0 | -38.778 | -38.778 | -38.778 | 0 | -98.498 | -98.498 | -98.498 | 0 | 12.635 | 12.635 | 12.635 | -93.319 | -93.319 | -93.319 | -93.319 | -82.567 | -82.567 | -82.567 | -82.567 | -28.736 | -28.736 | -28.736 | -28.736 | -136.976 | -136.976 | -136.976 | -136.976 | -89.552 | -89.552 | -89.552 | -89.552 | -96.007 | -96.007 | -96.007 | -96.007 | -3.497 | -3.497 | -3.497 | -3.497 | -15.035 | -15.035 | -15.035 | -15.035 | -49.845 | -49.845 | -49.845 | -49.845 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -161.514 | -161.514 | -161.514 | -161.514 | 0 | -68.541 | -68.541 | -68.541 | 0 | -626.057 | -626.057 | -626.057 | 0 | 370.77 | 370.77 | 370.77 | 0 | 35.721 | 35.721 | 35.721 | 91.747 | 91.747 | 91.747 | 91.747 | 76.952 | 76.952 | 76.952 | 76.952 | -67.289 | -67.289 | -67.289 | -67.289 | -46.097 | -46.097 | -46.097 | -46.097 | -89.283 | -89.283 | -89.283 | -89.283 | -35.401 | -35.401 | -35.401 | -35.401 | -33.19 | -33.19 | -33.19 | -33.19 | -8.896 | -8.896 | -8.896 | -8.896 | -13.743 | -13.743 | -13.743 | -13.743 |
Overige Niet-Contante Posten
| -1,571.495 | -1,754.302 | -1,352.369 | -1,461.149 | -1,292.118 | -1,427.851 | -1,248.069 | -1,062.337 | -842.593 | -1,097.637 | -667.444 | -642.157 | -300.959 | -830.439 | -593.871 | -750.373 | 425.175 | -544.074 | -719.194 | -1,000.076 | -901.285 | -609.206 | -1,101.916 | -638.417 | -996.087 | -1,158.691 | -917.045 | -596.92 | -660.855 | -1,043.06 | -424.332 | -482.087 | -597.22 | -578.004 | -566.134 | -463.994 | -395.038 | -461.265 | -166.482 | -246.114 | -254.49 | -315.567 | -34.314 | -15.643 | -125.917 | -240.862 | -31.714 | -112.954 | 9.04 | -41.602 | -64.155 | -148.938 | -148.938 | -148.938 | -148.938 | -112.207 | -112.207 | -112.207 | -112.207 | -121.258 | -121.258 | -121.258 | -121.258 | -85.165 | -85.165 | -85.165 | -85.165 | -65.845 | -65.845 | -65.845 | -65.845 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 262.516 | 257.736 | 278.51 | 70.658 | 293.626 | 292.008 | 0 | -11.514 | 0 | 0 | 0 | 125.743 | 0 | 612.617 | 612.617 | 612.617 | 612.617 | 0 | 632.454 | 632.454 | 632.454 | 0 | 73.55 | 73.55 | 73.55 | 0 | 912.413 | 912.413 | 912.413 | 0 | 648.594 | 648.594 | 648.594 | 443.414 | 443.414 | 443.414 | 443.414 | 300.96 | 300.96 | 300.96 | 300.96 | 159.447 | 159.447 | 159.447 | 159.447 | 60.627 | 60.627 | 60.627 | 60.627 | 85.802 | 85.802 | 85.802 | 85.802 | 2.015 | 2.015 | 2.015 | 2.015 | 123.357 | 123.357 | 123.357 | 123.357 | 101.969 | 101.969 | 101.969 | 101.969 | 38.852 | 38.852 | 38.852 | 38.852 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.075 | -53.075 | -53.075 | -53.075 | 0 | -104.818 | -104.818 | -104.818 | 0 | -39.402 | -39.402 | -39.402 | 0 | -35.301 | -35.301 | -35.301 | 0 | -27.312 | -27.312 | -27.312 | -13.082 | -13.082 | -13.082 | -13.082 | -118.189 | -118.189 | -118.189 | -118.189 | -352.706 | -352.706 | -352.706 | -352.706 | -196.037 | -196.037 | -196.037 | -196.037 | -257.321 | -257.321 | -257.321 | -257.321 | -129.095 | -129.095 | -129.095 | -129.095 | -146.005 | -146.005 | -146.005 | -146.005 | -53.613 | -53.613 | -53.613 | -53.613 | -9.837 | -9.837 | -9.837 | -9.837 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.075 | 53.075 | 53.075 | 53.075 | 0 | 104.818 | 104.818 | 104.818 | 0 | 39.402 | 39.402 | 39.402 | 0 | 35.301 | 35.301 | 35.301 | 0 | 27.312 | 27.312 | 27.312 | 13.082 | 13.082 | 13.082 | 13.082 | 118.189 | 118.189 | 118.189 | 118.189 | 352.706 | 352.706 | 352.706 | 352.706 | 196.037 | 196.037 | 196.037 | 196.037 | 257.321 | 257.321 | 257.321 | 257.321 | 129.095 | 129.095 | 129.095 | 129.095 | 146.005 | 146.005 | 146.005 | 146.005 | 53.613 | 53.613 | 53.613 | 53.613 | 9.837 | 9.837 | 9.837 | 9.837 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.075 | -53.075 | -53.075 | -53.075 | 0 | -104.818 | -104.818 | -104.818 | 0 | -39.402 | -39.402 | -39.402 | 0 | -35.301 | -35.301 | -35.301 | 0 | -27.312 | -27.312 | -27.312 | -13.082 | -13.082 | -13.082 | -13.082 | -118.189 | -118.189 | -118.189 | -118.189 | -352.706 | -352.706 | -352.706 | -352.706 | -196.037 | -196.037 | -196.037 | -196.037 | -257.321 | -257.321 | -257.321 | -257.321 | -129.095 | -129.095 | -129.095 | -129.095 | -146.005 | -146.005 | -146.005 | -146.005 | -53.613 | -53.613 | -53.613 | -53.613 | -9.837 | -9.837 | -9.837 | -9.837 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.718 | -4.718 | -4.718 | -4.718 | 0 | -1,260.128 | -1,260.128 | -1,260.128 | 0 | 78.918 | 78.918 | 78.918 | 0 | 70.963 | 70.963 | 70.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -183.406 | -183.406 | -183.406 | -183.406 | 206.964 | 206.964 | 206.964 | 206.964 | 0 | 0 | 0 | 0 | 34.036 | 34.036 | 34.036 | 34.036 | 20.427 | 20.427 | 20.427 | 20.427 | 13.446 | 13.446 | 13.446 | 13.446 | 10.367 | 10.367 | 10.367 | 10.367 | 6.905 | 6.905 | 6.905 | 6.905 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.718 | -4.718 | -4.718 | -4.718 | 0 | -1,260.128 | -1,260.128 | -1,260.128 | 0 | 78.918 | 78.918 | 78.918 | 0 | 70.963 | 70.963 | 70.963 | 0 | 0 | 0 | 0 | -271.135 | -271.135 | -271.135 | -271.135 | -183.406 | -183.406 | -183.406 | -183.406 | 206.964 | 206.964 | 206.964 | 206.964 | 0 | 0 | 0 | 0 | 34.036 | 34.036 | 34.036 | 34.036 | 20.427 | 20.427 | 20.427 | 20.427 | 13.446 | 13.446 | 13.446 | 13.446 | 10.367 | 10.367 | 10.367 | 10.367 | 6.905 | 6.905 | 6.905 | 6.905 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.938 | 2.938 | 2.938 | 2.938 | 0 | -10.474 | -10.474 | -10.474 | 0 | -0.182 | -0.182 | -0.182 | 0 | -14.866 | -14.866 | -14.866 | 0 | 0 | 0 | 0 | -23.678 | -23.678 | -23.678 | -23.678 | 0.931 | 0.931 | 0.931 | 0.931 | 0.53 | 0.53 | 0.53 | 0.53 | 0 | 0 | 0 | 0 | 0.387 | 0.387 | 0.387 | 0.387 | -2.115 | -2.115 | -2.115 | -2.115 | 0.043 | 0.043 | 0.043 | 0.043 | -0.091 | -0.091 | -0.091 | -0.091 | 0.06 | 0.06 | 0.06 | 0.06 |
Netto Kasstroomverandering
| 0 | 0 | 262.516 | 257.736 | 278.51 | 70.658 | 293.626 | 292.008 | 0 | -11.514 | 0 | 0 | 0 | 125.743 | 0 | 557.763 | 557.763 | 557.763 | 557.763 | 0 | -742.965 | -742.965 | -742.965 | 0 | 112.884 | 112.884 | 112.884 | 0 | 933.21 | 933.21 | 933.21 | 0 | 642.414 | 642.414 | 642.414 | 135.519 | 135.519 | 135.519 | 135.519 | 0.296 | 0.296 | 0.296 | 0.296 | 14.234 | 14.234 | 14.234 | 14.234 | 8.016 | 8.016 | 8.016 | 8.016 | -137.097 | -137.097 | -137.097 | -137.097 | -108.768 | -108.768 | -108.768 | -108.768 | -9.158 | -9.158 | -9.158 | -9.158 | 58.632 | 58.632 | 58.632 | 58.632 | 35.979 | 35.979 | 35.979 | 35.979 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 10,311.588 | 10,049.072 | 8,285.097 | 8,006.587 | 14,497.41 | 14,203.784 | 0 | -11.514 | 0 | 0 | 0 | 125.743 | 0 | 1,951.429 | 1,951.429 | 1,951.429 | 1,951.429 | 0 | 1,393.667 | 1,393.667 | 1,393.667 | 0 | 1,973.281 | 1,973.281 | 1,973.281 | 0 | 1,860.398 | 1,860.398 | 1,860.398 | 0 | 927.188 | 927.188 | 927.188 | 284.774 | 284.774 | 284.774 | 284.774 | 149.255 | 149.255 | 149.255 | 149.255 | 148.959 | 148.959 | 148.959 | 148.959 | 134.725 | 134.725 | 134.725 | 134.725 | 126.845 | 126.845 | 126.845 | 126.845 | 131.209 | 131.209 | 131.209 | 131.209 | 239.977 | 239.977 | 239.977 | 239.977 | 249.135 | 249.135 | 249.135 | 249.135 | 190.504 | 190.504 | 190.504 | 190.504 |